(Q3)Sep 27, 2024 | (Q2)Jun 28, 2024 | (Q1)Mar 29, 2024 | (FY)Dec 29, 2023 | (Q4)Dec 29, 2023 | (Q3)Sep 29, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 30, 2022 | (Q4)Dec 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -8.23%43.5M | 6.66%125M | 20.65%18.7M | 187.86%177.9M | 94.99%-2.2M | 347.17%47.4M | 22.85%117.2M | 5,266.67%15.5M | -51.91%61.8M | -90.04%-43.9M |
Net income from continuing operations | 369.66%41.8M | 10.58%53.3M | -45.40%26.1M | -101.64%-1.6M | -651.81%-106.5M | -72.78%8.9M | 129.52%48.2M | 93.52%47.8M | 22.28%97.7M | 280.37%19.3M |
Operating gains losses | -418.75%-8.3M | 47.76%-3.5M | 46.18%-14.8M | -2,221.05%-40.3M | -1,400.00%-4.5M | ---1.6M | -318.75%-6.7M | -823.68%-27.5M | 141.30%1.9M | 25.00%-300K |
Depreciation and amortization | -8.02%19.5M | -8.80%19.7M | -9.50%20M | -8.32%84.8M | -10.76%19.9M | -7.42%21.2M | -8.86%21.6M | -6.36%22.1M | -4.44%92.5M | -8.23%22.3M |
Deferred tax | -75.00%300K | 123.81%500K | 136.11%1.3M | -154.76%-2.3M | -26.67%2.2M | -82.09%1.2M | 8.70%-2.1M | -12.50%-3.6M | 133.07%4.2M | 135.71%3M |
Other non cash items | -760.00%-4.3M | -38.46%-1.8M | 47.06%2.5M | 89.61%-800K | -170.00%-700K | -126.32%-500K | 83.12%-1.3M | 158.62%1.7M | 26.67%-7.7M | 126.32%1M |
Change In working capital | -172.12%-7.5M | 3.85%53.9M | 37.73%-17M | 90.45%-13.1M | 49.10%-48.1M | 118.67%10.4M | -14.92%51.9M | 43.13%-27.3M | -331.45%-137.2M | -221.43%-94.5M |
-Change in receivables | -42.20%21.5M | 392.06%31M | -4.55%-52.9M | 48.40%-19.3M | 8.27%-12.2M | -1.33%37.2M | -69.12%6.3M | 38.44%-50.6M | -169.06%-37.4M | -6,550.00%-13.3M |
-Change in inventory | -571.83%-47.7M | -42.39%37.1M | 33.91%23.3M | 189.74%64.7M | 74.75%-10M | 88.01%-7.1M | 40.31%64.4M | 190.63%17.4M | 31.40%-72.1M | 42.11%-39.6M |
-Change in prepaid assets | -65.79%-6.3M | -174.07%-2M | 173.91%1.7M | 950.00%1.7M | 155.00%5.1M | -90.00%-3.8M | 800.00%2.7M | -360.00%-2.3M | -102.78%-200K | -16.67%2M |
-Change in payables and accrued expense | 233.93%22.5M | 43.33%-10.2M | 1,290.00%13.9M | -260.11%-64.1M | 12.17%-30.3M | 34.38%-16.8M | -60.71%-18M | -98.13%1M | -122.73%-17.8M | -197.18%-34.5M |
-Change in other working capital | 177.78%2.5M | 42.86%-2M | -141.67%-3M | 140.21%3.9M | 92.31%-700K | 113.64%900K | -162.50%-3.5M | 1,700.00%7.2M | -670.59%-9.7M | -800.00%-9.1M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -8.23%43.5M | 6.66%125M | 20.65%18.7M | 187.86%177.9M | 94.99%-2.2M | 347.17%47.4M | 22.85%117.2M | 5,266.67%15.5M | -51.91%61.8M | -90.04%-43.9M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 84.21%-600K | 61.02%-2.3M | -95.10%3.9M | 214.87%56.4M | -17.39%-13.5M | 69.60%-3.8M | 30.59%-5.9M | 579.52%79.6M | 40.48%-49.1M | 24.84%-11.5M |
Capital expenditure reported | 38.53%-13.4M | 10.11%-8M | -27.00%-12.7M | -19.96%-57.7M | -38.21%-17M | -73.02%-21.8M | 26.45%-8.9M | 9.91%-10M | 51.17%-48.1M | 18.54%-12.3M |
Net PPE purchase and sale | -22.46%14.5M | -83.61%1M | -77.84%20.1M | 1,278.16%119.9M | 300.00%4.4M | 1,338.46%18.7M | 29.79%6.1M | 5,568.75%90.7M | -50.29%8.7M | -78.00%1.1M |
Net business purchase and sale | -142.86%-1.7M | 61.54%-1M | -218.18%-3.5M | 45.36%-5.3M | -125.00%-900K | 41.67%-700K | -160.00%-2.6M | 84.51%-1.1M | -38.57%-9.7M | 92.16%-400K |
Net investment purchase and sale | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | -104.35%-200K | --0 |
Net other investing changes | --0 | ---- | ---- | -350.00%-500K | --0 | --0 | ---- | ---- | -77.78%200K | 200.00%100K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 84.21%-600K | 61.02%-2.3M | -95.10%3.9M | 214.87%56.4M | -17.39%-13.5M | 69.60%-3.8M | 30.59%-5.9M | 579.52%79.6M | 40.48%-49.1M | 24.84%-11.5M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -152.73%-27.8M | -23.01%-128.3M | 78.92%-16M | -1,679.17%-213.5M | -149.56%-22.3M | -171.43%-11M | -5.25%-104.3M | -384.27%-75.9M | 77.44%-12M | 34.33%45M |
Net issuance payments of debt | -3,180.00%-15.4M | -59.28%-115M | --0 | -775.36%-139.8M | -101.86%-1M | -97.86%500K | 21.01%-72.2M | -291.71%-67.1M | 191.59%20.7M | 26.95%53.7M |
Net common stock issuance | ---- | ---- | ---- | ---11.8M | ---- | ---- | ---- | ---- | --0 | ---- |
Cash dividends paid | -25.00%-12M | -25.00%-12M | -65.28%-11.9M | -25.09%-35.9M | -31.94%-9.5M | -33.33%-9.6M | -35.21%-9.6M | 0.00%-7.2M | -21.10%-28.7M | -1.41%-7.2M |
Net other financing activities | 78.95%-400K | 94.22%-1.3M | -156.25%-4.1M | -550.00%-26M | --0 | -137.50%-1.9M | -3,650.00%-22.5M | -45.45%-1.6M | 42.03%-4M | 11.76%-1.5M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -152.73%-27.8M | -23.01%-128.3M | 78.92%-16M | -1,679.17%-213.5M | -149.56%-22.3M | -171.43%-11M | -5.25%-104.3M | -384.27%-75.9M | 77.44%-12M | 34.33%45M |
Net cash flow | ||||||||||
Beginning cash position | -13.70%37.8M | 18.21%42.2M | 96.51%33.8M | 6.83%17.2M | 179.21%77.9M | 180.77%43.8M | 41.11%35.7M | 6.83%17.2M | -2.42%16.1M | 46.84%27.9M |
Current changes in cash | -53.68%15.1M | -180.00%-5.6M | -65.63%6.6M | 2,871.43%20.8M | -265.38%-38M | 141.48%32.6M | 157.38%7M | 95.92%19.2M | 109.72%700K | -112.24%-10.4M |
Effect of exchange rate changes | -240.00%-2.1M | 9.09%1.2M | 357.14%1.8M | -1,150.00%-4.2M | -1,933.33%-6.1M | 225.00%1.5M | -56.00%1.1M | -16.67%-700K | -94.12%400K | -115.00%-300K |
End cash Position | -34.79%50.8M | -13.70%37.8M | 18.21%42.2M | 96.51%33.8M | 96.51%33.8M | 179.21%77.9M | 180.77%43.8M | 41.11%35.7M | 6.83%17.2M | 6.83%17.2M |
Free cash flow | 17.58%30.1M | 8.03%117M | 9.09%6M | 777.37%120.2M | 65.84%-19.2M | 1,380.00%25.6M | 30.01%108.3M | 148.25%5.5M | -54.33%13.7M | -47.12%-56.2M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data