AU Stock MarketDetailed Quotes

FDV Frontier Digital Ventures Ltd

Watchlist
  • 0.375
  • +0.005+1.35%
20min DelayMarket Closed Dec 13 15:58 AET
162.59MMarket Cap-17.86P/E (Static)

Frontier Digital Ventures Ltd Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 30, 2023
(Q4)Dec 30, 2023
(FY)Dec 30, 2022
(Q4)Dec 30, 2022
(FY)Dec 30, 2021
(Q4)Dec 30, 2021
(FY)Dec 30, 2020
(Q4)Dec 30, 2020
(FY)Dec 30, 2019
(Q4)Dec 30, 2019
Assets
Current assets
Cash, cash equivalents and short term investments
-41.89%16.21M
-41.89%16.21M
-25.22%27.89M
-25.22%27.89M
-37.99%37.3M
-37.99%37.3M
347.42%60.14M
347.42%60.14M
-33.41%13.44M
-33.41%13.44M
-Cash and cash equivalents
-44.22%14.85M
-44.22%14.85M
-26.42%26.62M
-26.42%26.62M
-38.84%36.18M
-38.84%36.18M
374.86%59.16M
374.86%59.16M
-35.36%12.46M
-35.36%12.46M
-Short term investments
7.03%1.36M
7.03%1.36M
13.95%1.27M
13.95%1.27M
13.47%1.11M
13.47%1.11M
-0.21%981.4K
-0.21%981.4K
7.70%983.49K
7.70%983.49K
Receivables
-3.98%14.38M
-3.98%14.38M
11.19%14.97M
11.19%14.97M
39.63%13.47M
39.63%13.47M
165.92%9.64M
165.92%9.64M
73.57%3.63M
73.57%3.63M
-Accounts receivable
59.61%23.9M
59.61%23.9M
-31.10%14.97M
-31.10%14.97M
43.27%21.73M
43.27%21.73M
380.71%15.17M
380.71%15.17M
137.23%3.16M
137.23%3.16M
-Other receivables
--290.69K
--290.69K
----
----
-10.97%1.36M
-10.97%1.36M
79.83%1.53M
79.83%1.53M
8.22%851.44K
8.22%851.44K
-Recievables adjustments allowances
---9.81M
---9.81M
----
----
-36.48%-9.63M
-36.48%-9.63M
-1,756.60%-7.05M
-1,756.60%-7.05M
-1,293.98%-379.99K
-1,293.98%-379.99K
Prepaid assets
--1.2M
--1.2M
----
----
400.99%848.67K
400.99%848.67K
60.63%169.4K
60.63%169.4K
67.70%105.46K
67.70%105.46K
Current deferred assets
200.46%924.85K
200.46%924.85K
178.08%307.82K
178.08%307.82K
-52.82%110.69K
-52.82%110.69K
103.09%234.63K
103.09%234.63K
155.80%115.53K
155.80%115.53K
Holding assets for sale
----
----
----
----
----
----
----
----
--264.58K
--264.58K
Other current assets
-4.21%13.11K
-4.21%13.11K
-32.75%13.69K
-32.75%13.69K
-20.52%20.35K
-20.52%20.35K
-4.41%25.61K
-4.41%25.61K
-21.89%26.79K
-21.89%26.79K
Total current assets
-24.24%32.72M
-24.24%32.72M
-16.54%43.19M
-16.54%43.19M
-26.31%51.74M
-26.31%51.74M
299.38%70.22M
299.38%70.22M
-21.58%17.58M
-21.58%17.58M
Non current assets
Net PPE
-12.76%2.36M
-12.76%2.36M
-17.82%2.71M
-17.82%2.71M
28.71%3.3M
28.71%3.3M
116.28%2.56M
116.28%2.56M
89.69%1.18M
89.69%1.18M
-Gross PPE
11.90%7.15M
11.90%7.15M
3.76%6.39M
3.76%6.39M
26.32%6.16M
26.32%6.16M
140.16%4.88M
140.16%4.88M
70.20%2.03M
70.20%2.03M
-Accumulated depreciation
-30.07%-4.79M
-30.07%-4.79M
-28.65%-3.68M
-28.65%-3.68M
-23.67%-2.86M
-23.67%-2.86M
-173.64%-2.31M
-173.64%-2.31M
-48.78%-845.42K
-48.78%-845.42K
Investments and advances
-54.41%3.98M
-54.41%3.98M
-0.85%8.72M
-0.85%8.72M
53.97%8.8M
53.97%8.8M
-10.72%5.71M
-10.72%5.71M
-17.75%6.4M
-17.75%6.4M
-Long term equity investment
-54.41%3.98M
-54.41%3.98M
-0.85%8.72M
-0.85%8.72M
53.97%8.8M
53.97%8.8M
-10.72%5.71M
-10.72%5.71M
-17.75%6.4M
-17.75%6.4M
Goodwill and other intangible assets
-4.50%109.77M
-4.50%109.77M
-1.22%114.95M
-1.22%114.95M
33.30%116.37M
33.30%116.37M
147.21%87.3M
147.21%87.3M
52.55%35.31M
52.55%35.31M
-Goodwill
-2.57%94.22M
-2.57%94.22M
2.79%96.71M
2.79%96.71M
45.24%94.09M
45.24%94.09M
123.05%64.78M
123.05%64.78M
65.28%29.04M
65.28%29.04M
-Other intangible assets
-14.73%15.55M
-14.73%15.55M
-18.15%18.24M
-18.15%18.24M
-1.05%22.28M
-1.05%22.28M
259.13%22.52M
259.13%22.52M
12.44%6.27M
12.44%6.27M
Non current deferred assets
-65.47%39.91K
-65.47%39.91K
-10.91%115.56K
-10.91%115.56K
-17.35%129.71K
-17.35%129.71K
--156.93K
--156.93K
----
----
Total non current assets
-8.18%116.16M
-8.18%116.16M
-1.63%126.5M
-1.63%126.5M
34.33%128.6M
34.33%128.6M
123.16%95.73M
123.16%95.73M
35.95%42.9M
35.95%42.9M
Total assets
-12.26%148.87M
-12.26%148.87M
-5.91%169.68M
-5.91%169.68M
8.67%180.34M
8.67%180.34M
174.39%165.95M
174.39%165.95M
12.05%60.48M
12.05%60.48M
Liabilities
Current liabilities
Current debt and capital lease obligation
-33.56%781.19K
-33.56%781.19K
-4.35%1.18M
-4.35%1.18M
92.18%1.23M
92.18%1.23M
81.72%639.62K
81.72%639.62K
21,520.45%351.98K
21,520.45%351.98K
-Current debt
-5.36%180.21K
-5.36%180.21K
-58.40%190.42K
-58.40%190.42K
87.76%457.71K
87.76%457.71K
176.29%243.78K
176.29%243.78K
--88.23K
--88.23K
-Current capital lease obligation
-39.01%600.98K
-39.01%600.98K
27.72%985.36K
27.72%985.36K
94.91%771.53K
94.91%771.53K
50.08%395.84K
50.08%395.84K
16,100.74%263.75K
16,100.74%263.75K
Payables
16.59%19.51M
16.59%19.51M
16.48%16.74M
16.48%16.74M
71.65%14.37M
71.65%14.37M
144.81%8.37M
144.81%8.37M
76.21%3.42M
76.21%3.42M
-accounts payable
23.26%6.73M
23.26%6.73M
8.66%5.46M
8.66%5.46M
62.46%5.02M
62.46%5.02M
196.48%3.09M
196.48%3.09M
198.57%1.04M
198.57%1.04M
-Other payable
13.36%12.79M
13.36%12.79M
20.69%11.28M
20.69%11.28M
77.03%9.35M
77.03%9.35M
122.13%5.28M
122.13%5.28M
49.34%2.38M
49.34%2.38M
Current deferred liabilities
-9.96%2.31M
-9.96%2.31M
-31.60%2.56M
-31.60%2.56M
40.46%3.75M
40.46%3.75M
196.65%2.67M
196.65%2.67M
74.73%899.22K
74.73%899.22K
Other current liabilities
----
----
113.16%34.12M
113.16%34.12M
582,307.53%16M
582,307.53%16M
-98.33%2.75K
-98.33%2.75K
25.77%164.09K
25.77%164.09K
Current liabilities
-58.60%22.6M
-58.60%22.6M
54.43%54.59M
54.43%54.59M
202.62%35.35M
202.62%35.35M
141.61%11.68M
141.61%11.68M
86.86%4.83M
86.86%4.83M
Non current liabilities
Long term debt and capital lease obligation
20.29%374.55K
20.29%374.55K
-20.75%311.38K
-20.75%311.38K
-35.44%392.92K
-35.44%392.92K
8.54%608.56K
8.54%608.56K
207.75%560.65K
207.75%560.65K
-Long term debt
-22.90%130.33K
-22.90%130.33K
267.03%169.04K
267.03%169.04K
-85.21%46.06K
-85.21%46.06K
-13.78%311.38K
-13.78%311.38K
98.24%361.15K
98.24%361.15K
-Long term capital lease obligation
71.58%244.22K
71.58%244.22K
-58.96%142.34K
-58.96%142.34K
16.72%346.86K
16.72%346.86K
48.96%297.18K
48.96%297.18K
--199.5K
--199.5K
Non current deferred liabilities
-56.79%972.28K
-56.79%972.28K
-35.65%2.25M
-35.65%2.25M
12.91%3.5M
12.91%3.5M
751.54%3.1M
751.54%3.1M
1,148.74%363.7K
1,148.74%363.7K
Other non current liabilities
----
----
----
----
--38.39M
--38.39M
----
----
----
----
Total non current liabilities
-47.43%1.35M
-47.43%1.35M
-93.94%2.56M
-93.94%2.56M
1,040.87%42.28M
1,040.87%42.28M
300.89%3.71M
300.89%3.71M
337.45%924.35K
337.45%924.35K
Total liabilities
-58.09%23.95M
-58.09%23.95M
-26.37%57.15M
-26.37%57.15M
404.49%77.63M
404.49%77.63M
167.17%15.39M
167.17%15.39M
105.78%5.76M
105.78%5.76M
Shareholders'equity
Share capital
10.39%260.72M
10.39%260.72M
7.89%236.19M
7.89%236.19M
18.46%218.92M
18.46%218.92M
122.01%184.81M
122.01%184.81M
12.23%83.24M
12.23%83.24M
-common stock
10.39%260.72M
10.39%260.72M
7.89%236.19M
7.89%236.19M
18.46%218.92M
18.46%218.92M
122.01%184.81M
122.01%184.81M
12.23%83.24M
12.23%83.24M
Retained earnings
-12.41%-75.15M
-12.41%-75.15M
-18.71%-66.85M
-18.71%-66.85M
-36.65%-56.32M
-36.65%-56.32M
-47.09%-41.21M
-47.09%-41.21M
-9.35%-28.02M
-9.35%-28.02M
Gains losses not affecting retained earnings
-2.87%-55.49M
-2.87%-55.49M
5.51%-53.95M
5.51%-53.95M
-883.87%-57.09M
-883.87%-57.09M
454.35%7.28M
454.35%7.28M
-7.46%1.31M
-7.46%1.31M
Total stockholders'equity
12.73%130.08M
12.73%130.08M
9.37%115.39M
9.37%115.39M
-30.07%105.51M
-30.07%105.51M
166.86%150.88M
166.86%150.88M
13.15%56.54M
13.15%56.54M
Noncontrolling interests
-80.07%-5.16M
-80.07%-5.16M
-2.26%-2.86M
-2.26%-2.86M
-780.13%-2.8M
-780.13%-2.8M
82.51%-318.17K
82.51%-318.17K
-250.60%-1.82M
-250.60%-1.82M
Total equity
11.01%124.92M
11.01%124.92M
9.56%112.53M
9.56%112.53M
-31.78%102.71M
-31.78%102.71M
175.15%150.56M
175.15%150.56M
6.93%54.72M
6.93%54.72M
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
(FY)Dec 30, 2023(Q4)Dec 30, 2023(FY)Dec 30, 2022(Q4)Dec 30, 2022(FY)Dec 30, 2021(Q4)Dec 30, 2021(FY)Dec 30, 2020(Q4)Dec 30, 2020(FY)Dec 30, 2019(Q4)Dec 30, 2019
Assets
Current assets
Cash, cash equivalents and short term investments -41.89%16.21M-41.89%16.21M-25.22%27.89M-25.22%27.89M-37.99%37.3M-37.99%37.3M347.42%60.14M347.42%60.14M-33.41%13.44M-33.41%13.44M
-Cash and cash equivalents -44.22%14.85M-44.22%14.85M-26.42%26.62M-26.42%26.62M-38.84%36.18M-38.84%36.18M374.86%59.16M374.86%59.16M-35.36%12.46M-35.36%12.46M
-Short term investments 7.03%1.36M7.03%1.36M13.95%1.27M13.95%1.27M13.47%1.11M13.47%1.11M-0.21%981.4K-0.21%981.4K7.70%983.49K7.70%983.49K
Receivables -3.98%14.38M-3.98%14.38M11.19%14.97M11.19%14.97M39.63%13.47M39.63%13.47M165.92%9.64M165.92%9.64M73.57%3.63M73.57%3.63M
-Accounts receivable 59.61%23.9M59.61%23.9M-31.10%14.97M-31.10%14.97M43.27%21.73M43.27%21.73M380.71%15.17M380.71%15.17M137.23%3.16M137.23%3.16M
-Other receivables --290.69K--290.69K---------10.97%1.36M-10.97%1.36M79.83%1.53M79.83%1.53M8.22%851.44K8.22%851.44K
-Recievables adjustments allowances ---9.81M---9.81M---------36.48%-9.63M-36.48%-9.63M-1,756.60%-7.05M-1,756.60%-7.05M-1,293.98%-379.99K-1,293.98%-379.99K
Prepaid assets --1.2M--1.2M--------400.99%848.67K400.99%848.67K60.63%169.4K60.63%169.4K67.70%105.46K67.70%105.46K
Current deferred assets 200.46%924.85K200.46%924.85K178.08%307.82K178.08%307.82K-52.82%110.69K-52.82%110.69K103.09%234.63K103.09%234.63K155.80%115.53K155.80%115.53K
Holding assets for sale ----------------------------------264.58K--264.58K
Other current assets -4.21%13.11K-4.21%13.11K-32.75%13.69K-32.75%13.69K-20.52%20.35K-20.52%20.35K-4.41%25.61K-4.41%25.61K-21.89%26.79K-21.89%26.79K
Total current assets -24.24%32.72M-24.24%32.72M-16.54%43.19M-16.54%43.19M-26.31%51.74M-26.31%51.74M299.38%70.22M299.38%70.22M-21.58%17.58M-21.58%17.58M
Non current assets
Net PPE -12.76%2.36M-12.76%2.36M-17.82%2.71M-17.82%2.71M28.71%3.3M28.71%3.3M116.28%2.56M116.28%2.56M89.69%1.18M89.69%1.18M
-Gross PPE 11.90%7.15M11.90%7.15M3.76%6.39M3.76%6.39M26.32%6.16M26.32%6.16M140.16%4.88M140.16%4.88M70.20%2.03M70.20%2.03M
-Accumulated depreciation -30.07%-4.79M-30.07%-4.79M-28.65%-3.68M-28.65%-3.68M-23.67%-2.86M-23.67%-2.86M-173.64%-2.31M-173.64%-2.31M-48.78%-845.42K-48.78%-845.42K
Investments and advances -54.41%3.98M-54.41%3.98M-0.85%8.72M-0.85%8.72M53.97%8.8M53.97%8.8M-10.72%5.71M-10.72%5.71M-17.75%6.4M-17.75%6.4M
-Long term equity investment -54.41%3.98M-54.41%3.98M-0.85%8.72M-0.85%8.72M53.97%8.8M53.97%8.8M-10.72%5.71M-10.72%5.71M-17.75%6.4M-17.75%6.4M
Goodwill and other intangible assets -4.50%109.77M-4.50%109.77M-1.22%114.95M-1.22%114.95M33.30%116.37M33.30%116.37M147.21%87.3M147.21%87.3M52.55%35.31M52.55%35.31M
-Goodwill -2.57%94.22M-2.57%94.22M2.79%96.71M2.79%96.71M45.24%94.09M45.24%94.09M123.05%64.78M123.05%64.78M65.28%29.04M65.28%29.04M
-Other intangible assets -14.73%15.55M-14.73%15.55M-18.15%18.24M-18.15%18.24M-1.05%22.28M-1.05%22.28M259.13%22.52M259.13%22.52M12.44%6.27M12.44%6.27M
Non current deferred assets -65.47%39.91K-65.47%39.91K-10.91%115.56K-10.91%115.56K-17.35%129.71K-17.35%129.71K--156.93K--156.93K--------
Total non current assets -8.18%116.16M-8.18%116.16M-1.63%126.5M-1.63%126.5M34.33%128.6M34.33%128.6M123.16%95.73M123.16%95.73M35.95%42.9M35.95%42.9M
Total assets -12.26%148.87M-12.26%148.87M-5.91%169.68M-5.91%169.68M8.67%180.34M8.67%180.34M174.39%165.95M174.39%165.95M12.05%60.48M12.05%60.48M
Liabilities
Current liabilities
Current debt and capital lease obligation -33.56%781.19K-33.56%781.19K-4.35%1.18M-4.35%1.18M92.18%1.23M92.18%1.23M81.72%639.62K81.72%639.62K21,520.45%351.98K21,520.45%351.98K
-Current debt -5.36%180.21K-5.36%180.21K-58.40%190.42K-58.40%190.42K87.76%457.71K87.76%457.71K176.29%243.78K176.29%243.78K--88.23K--88.23K
-Current capital lease obligation -39.01%600.98K-39.01%600.98K27.72%985.36K27.72%985.36K94.91%771.53K94.91%771.53K50.08%395.84K50.08%395.84K16,100.74%263.75K16,100.74%263.75K
Payables 16.59%19.51M16.59%19.51M16.48%16.74M16.48%16.74M71.65%14.37M71.65%14.37M144.81%8.37M144.81%8.37M76.21%3.42M76.21%3.42M
-accounts payable 23.26%6.73M23.26%6.73M8.66%5.46M8.66%5.46M62.46%5.02M62.46%5.02M196.48%3.09M196.48%3.09M198.57%1.04M198.57%1.04M
-Other payable 13.36%12.79M13.36%12.79M20.69%11.28M20.69%11.28M77.03%9.35M77.03%9.35M122.13%5.28M122.13%5.28M49.34%2.38M49.34%2.38M
Current deferred liabilities -9.96%2.31M-9.96%2.31M-31.60%2.56M-31.60%2.56M40.46%3.75M40.46%3.75M196.65%2.67M196.65%2.67M74.73%899.22K74.73%899.22K
Other current liabilities --------113.16%34.12M113.16%34.12M582,307.53%16M582,307.53%16M-98.33%2.75K-98.33%2.75K25.77%164.09K25.77%164.09K
Current liabilities -58.60%22.6M-58.60%22.6M54.43%54.59M54.43%54.59M202.62%35.35M202.62%35.35M141.61%11.68M141.61%11.68M86.86%4.83M86.86%4.83M
Non current liabilities
Long term debt and capital lease obligation 20.29%374.55K20.29%374.55K-20.75%311.38K-20.75%311.38K-35.44%392.92K-35.44%392.92K8.54%608.56K8.54%608.56K207.75%560.65K207.75%560.65K
-Long term debt -22.90%130.33K-22.90%130.33K267.03%169.04K267.03%169.04K-85.21%46.06K-85.21%46.06K-13.78%311.38K-13.78%311.38K98.24%361.15K98.24%361.15K
-Long term capital lease obligation 71.58%244.22K71.58%244.22K-58.96%142.34K-58.96%142.34K16.72%346.86K16.72%346.86K48.96%297.18K48.96%297.18K--199.5K--199.5K
Non current deferred liabilities -56.79%972.28K-56.79%972.28K-35.65%2.25M-35.65%2.25M12.91%3.5M12.91%3.5M751.54%3.1M751.54%3.1M1,148.74%363.7K1,148.74%363.7K
Other non current liabilities ------------------38.39M--38.39M----------------
Total non current liabilities -47.43%1.35M-47.43%1.35M-93.94%2.56M-93.94%2.56M1,040.87%42.28M1,040.87%42.28M300.89%3.71M300.89%3.71M337.45%924.35K337.45%924.35K
Total liabilities -58.09%23.95M-58.09%23.95M-26.37%57.15M-26.37%57.15M404.49%77.63M404.49%77.63M167.17%15.39M167.17%15.39M105.78%5.76M105.78%5.76M
Shareholders'equity
Share capital 10.39%260.72M10.39%260.72M7.89%236.19M7.89%236.19M18.46%218.92M18.46%218.92M122.01%184.81M122.01%184.81M12.23%83.24M12.23%83.24M
-common stock 10.39%260.72M10.39%260.72M7.89%236.19M7.89%236.19M18.46%218.92M18.46%218.92M122.01%184.81M122.01%184.81M12.23%83.24M12.23%83.24M
Retained earnings -12.41%-75.15M-12.41%-75.15M-18.71%-66.85M-18.71%-66.85M-36.65%-56.32M-36.65%-56.32M-47.09%-41.21M-47.09%-41.21M-9.35%-28.02M-9.35%-28.02M
Gains losses not affecting retained earnings -2.87%-55.49M-2.87%-55.49M5.51%-53.95M5.51%-53.95M-883.87%-57.09M-883.87%-57.09M454.35%7.28M454.35%7.28M-7.46%1.31M-7.46%1.31M
Total stockholders'equity 12.73%130.08M12.73%130.08M9.37%115.39M9.37%115.39M-30.07%105.51M-30.07%105.51M166.86%150.88M166.86%150.88M13.15%56.54M13.15%56.54M
Noncontrolling interests -80.07%-5.16M-80.07%-5.16M-2.26%-2.86M-2.26%-2.86M-780.13%-2.8M-780.13%-2.8M82.51%-318.17K82.51%-318.17K-250.60%-1.82M-250.60%-1.82M
Total equity 11.01%124.92M11.01%124.92M9.56%112.53M9.56%112.53M-31.78%102.71M-31.78%102.71M175.15%150.56M175.15%150.56M6.93%54.72M6.93%54.72M
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP
Trending AU Stocks
ASX High Dividend ASX High Dividend
Symbol Mini Chart % Chg
Westpac Banking Corp
WBC
+0.66%
Woodside Energy Group Ltd
WDS
+0.46%
CommBank
CBA
+0.44%
ANZ Group Holdings Ltd
ANZ
+0.03%
National Australia Bank Ltd
NAB
-0.13%

Unlock the Full List