AU Stock MarketDetailed Quotes

FDV Frontier Digital Ventures Ltd

Watchlist
  • 0.450
  • -0.010-2.17%
20min DelayTrading Jul 24 10:02 AET
195.11MMarket Cap-21428P/E (Static)

Frontier Digital Ventures Ltd Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 30, 2023
(Q4)Dec 30, 2023
(FY)Dec 30, 2022
(Q4)Dec 30, 2022
(FY)Dec 30, 2021
(Q4)Dec 30, 2021
(FY)Dec 30, 2020
(Q4)Dec 30, 2020
(FY)Dec 30, 2019
(Q4)Dec 30, 2019
Assets
Current assets
Cash, cash equivalents and short term investments
-41.89%16.21M
-41.89%16.21M
-25.22%27.89M
-25.22%27.89M
-37.99%37.3M
-37.99%37.3M
347.42%60.14M
347.42%60.14M
-33.41%13.44M
-33.41%13.44M
-Cash and cash equivalents
-44.22%14.85M
-44.22%14.85M
-26.42%26.62M
-26.42%26.62M
-38.84%36.18M
-38.84%36.18M
374.86%59.16M
374.86%59.16M
-35.36%12.46M
-35.36%12.46M
-Accounts receivable
59.61%23.9M
59.61%23.9M
-31.10%14.97M
-31.10%14.97M
43.27%21.73M
43.27%21.73M
380.71%15.17M
380.71%15.17M
137.23%3.16M
137.23%3.16M
-Other receivables
13.36%12.79M
13.36%12.79M
20.69%11.28M
20.69%11.28M
77.03%9.35M
77.03%9.35M
122.13%5.28M
122.13%5.28M
49.34%2.38M
49.34%2.38M
Current deferred assets
200.46%924.85K
200.46%924.85K
178.08%307.82K
178.08%307.82K
-52.82%110.69K
-52.82%110.69K
103.09%234.63K
103.09%234.63K
155.80%115.53K
155.80%115.53K
Holding assets for sale
----
----
----
----
----
----
----
----
--264.58K
--264.58K
Total current assets
-24.24%32.72M
-24.24%32.72M
-16.54%43.19M
-16.54%43.19M
-26.31%51.74M
-26.31%51.74M
299.38%70.22M
299.38%70.22M
-21.58%17.58M
-21.58%17.58M
Non current assets
-Accumulated depreciation
-30.07%-4.79M
-30.07%-4.79M
-28.65%-3.68M
-28.65%-3.68M
-23.67%-2.86M
-23.67%-2.86M
-173.64%-2.31M
-173.64%-2.31M
-48.78%-845.42K
-48.78%-845.42K
-Long term equity investment
20.29%374.55K
20.29%374.55K
-20.75%311.38K
-20.75%311.38K
-35.44%392.92K
-35.44%392.92K
8.54%608.56K
8.54%608.56K
207.75%560.65K
207.75%560.65K
Non current note receivables
-65.47%39.91K
-65.47%39.91K
-10.91%115.56K
-10.91%115.56K
-17.35%129.71K
-17.35%129.71K
--156.93K
--156.93K
----
----
-Goodwill
-4.50%109.77M
-4.50%109.77M
-1.22%114.95M
-1.22%114.95M
33.30%116.37M
33.30%116.37M
147.21%87.3M
147.21%87.3M
52.55%35.31M
52.55%35.31M
Regulatory assets
-3.98%14.38M
-3.98%14.38M
11.19%14.97M
11.19%14.97M
39.63%13.47M
39.63%13.47M
165.92%9.64M
165.92%9.64M
73.57%3.63M
73.57%3.63M
Liabilities
Current liabilities
Current debt and capital lease obligation
-33.56%781.19K
-33.56%781.19K
-4.35%1.18M
-4.35%1.18M
92.18%1.23M
92.18%1.23M
81.72%639.62K
81.72%639.62K
21,520.45%351.98K
21,520.45%351.98K
-Current debt
-5.36%180.21K
-5.36%180.21K
-58.40%190.42K
-58.40%190.42K
87.76%457.71K
87.76%457.71K
176.29%243.78K
176.29%243.78K
--88.23K
--88.23K
-Current capital lease obligation
-39.01%600.98K
-39.01%600.98K
27.72%985.36K
27.72%985.36K
94.91%771.53K
94.91%771.53K
50.08%395.84K
50.08%395.84K
16,100.74%263.75K
16,100.74%263.75K
-accounts payable
23.26%6.73M
23.26%6.73M
8.66%5.46M
8.66%5.46M
62.46%5.02M
62.46%5.02M
196.48%3.09M
196.48%3.09M
198.57%1.04M
198.57%1.04M
-Total tax payable
-47.43%1.35M
-47.43%1.35M
-93.94%2.56M
-93.94%2.56M
1,040.87%42.28M
1,040.87%42.28M
300.89%3.71M
300.89%3.71M
337.45%924.35K
337.45%924.35K
Current deferred liabilities
-9.96%2.31M
-9.96%2.31M
-31.60%2.56M
-31.60%2.56M
40.46%3.75M
40.46%3.75M
196.65%2.67M
196.65%2.67M
74.73%899.22K
74.73%899.22K
Current liabilities
-58.60%22.6M
-58.60%22.6M
54.43%54.59M
54.43%54.59M
202.62%35.35M
202.62%35.35M
141.61%11.68M
141.61%11.68M
86.86%4.83M
86.86%4.83M
Non current liabilities
-Long term debt
71.58%244.22K
71.58%244.22K
-58.96%142.34K
-58.96%142.34K
16.72%346.86K
16.72%346.86K
48.96%297.18K
48.96%297.18K
--199.5K
--199.5K
Non current accrued expenses
-12.76%2.36M
-12.76%2.36M
-17.82%2.71M
-17.82%2.71M
28.71%3.3M
28.71%3.3M
116.28%2.56M
116.28%2.56M
89.69%1.18M
89.69%1.18M
Long term provisions
-22.90%130.33K
-22.90%130.33K
267.03%169.04K
267.03%169.04K
-85.21%46.06K
-85.21%46.06K
-13.78%311.38K
-13.78%311.38K
98.24%361.15K
98.24%361.15K
Regulatory liabilities
---9.81M
---9.81M
----
----
-36.48%-9.63M
-36.48%-9.63M
-1,756.60%-7.05M
-1,756.60%-7.05M
-1,293.98%-379.99K
-1,293.98%-379.99K
Total non current liabilities
-58.09%23.95M
-58.09%23.95M
-26.37%57.15M
-26.37%57.15M
404.49%77.63M
404.49%77.63M
167.17%15.39M
167.17%15.39M
105.78%5.76M
105.78%5.76M
Shareholders'equity
Share capital
10.39%260.72M
10.39%260.72M
7.89%236.19M
7.89%236.19M
18.46%218.92M
18.46%218.92M
122.01%184.81M
122.01%184.81M
12.23%83.24M
12.23%83.24M
-common stock
10.39%260.72M
10.39%260.72M
7.89%236.19M
7.89%236.19M
18.46%218.92M
18.46%218.92M
122.01%184.81M
122.01%184.81M
12.23%83.24M
12.23%83.24M
Gains losses not affecting retained earnings
-2.87%-55.49M
-2.87%-55.49M
5.51%-53.95M
5.51%-53.95M
-883.87%-57.09M
-883.87%-57.09M
454.35%7.28M
454.35%7.28M
-7.46%1.31M
-7.46%1.31M
Other equity interest
-4.21%13.11K
-4.21%13.11K
-32.75%13.69K
-32.75%13.69K
-20.52%20.35K
-20.52%20.35K
-4.41%25.61K
-4.41%25.61K
-21.89%26.79K
-21.89%26.79K
Noncontrolling interests
-54.41%3.98M
-54.41%3.98M
-0.85%8.72M
-0.85%8.72M
53.97%8.8M
53.97%8.8M
-10.72%5.71M
-10.72%5.71M
-17.75%6.4M
-17.75%6.4M
Total equity
-12.26%148.87M
-12.26%148.87M
-5.91%169.68M
-5.91%169.68M
8.67%180.34M
8.67%180.34M
174.39%165.95M
174.39%165.95M
12.05%60.48M
12.05%60.48M
(FY)Dec 30, 2023(Q4)Dec 30, 2023(FY)Dec 30, 2022(Q4)Dec 30, 2022(FY)Dec 30, 2021(Q4)Dec 30, 2021(FY)Dec 30, 2020(Q4)Dec 30, 2020(FY)Dec 30, 2019(Q4)Dec 30, 2019
Assets
Current assets
Cash, cash equivalents and short term investments -41.89%16.21M-41.89%16.21M-25.22%27.89M-25.22%27.89M-37.99%37.3M-37.99%37.3M347.42%60.14M347.42%60.14M-33.41%13.44M-33.41%13.44M
-Cash and cash equivalents -44.22%14.85M-44.22%14.85M-26.42%26.62M-26.42%26.62M-38.84%36.18M-38.84%36.18M374.86%59.16M374.86%59.16M-35.36%12.46M-35.36%12.46M
-Accounts receivable 59.61%23.9M59.61%23.9M-31.10%14.97M-31.10%14.97M43.27%21.73M43.27%21.73M380.71%15.17M380.71%15.17M137.23%3.16M137.23%3.16M
-Other receivables 13.36%12.79M13.36%12.79M20.69%11.28M20.69%11.28M77.03%9.35M77.03%9.35M122.13%5.28M122.13%5.28M49.34%2.38M49.34%2.38M
Current deferred assets 200.46%924.85K200.46%924.85K178.08%307.82K178.08%307.82K-52.82%110.69K-52.82%110.69K103.09%234.63K103.09%234.63K155.80%115.53K155.80%115.53K
Holding assets for sale ----------------------------------264.58K--264.58K
Total current assets -24.24%32.72M-24.24%32.72M-16.54%43.19M-16.54%43.19M-26.31%51.74M-26.31%51.74M299.38%70.22M299.38%70.22M-21.58%17.58M-21.58%17.58M
Non current assets
-Accumulated depreciation -30.07%-4.79M-30.07%-4.79M-28.65%-3.68M-28.65%-3.68M-23.67%-2.86M-23.67%-2.86M-173.64%-2.31M-173.64%-2.31M-48.78%-845.42K-48.78%-845.42K
-Long term equity investment 20.29%374.55K20.29%374.55K-20.75%311.38K-20.75%311.38K-35.44%392.92K-35.44%392.92K8.54%608.56K8.54%608.56K207.75%560.65K207.75%560.65K
Non current note receivables -65.47%39.91K-65.47%39.91K-10.91%115.56K-10.91%115.56K-17.35%129.71K-17.35%129.71K--156.93K--156.93K--------
-Goodwill -4.50%109.77M-4.50%109.77M-1.22%114.95M-1.22%114.95M33.30%116.37M33.30%116.37M147.21%87.3M147.21%87.3M52.55%35.31M52.55%35.31M
Regulatory assets -3.98%14.38M-3.98%14.38M11.19%14.97M11.19%14.97M39.63%13.47M39.63%13.47M165.92%9.64M165.92%9.64M73.57%3.63M73.57%3.63M
Liabilities
Current liabilities
Current debt and capital lease obligation -33.56%781.19K-33.56%781.19K-4.35%1.18M-4.35%1.18M92.18%1.23M92.18%1.23M81.72%639.62K81.72%639.62K21,520.45%351.98K21,520.45%351.98K
-Current debt -5.36%180.21K-5.36%180.21K-58.40%190.42K-58.40%190.42K87.76%457.71K87.76%457.71K176.29%243.78K176.29%243.78K--88.23K--88.23K
-Current capital lease obligation -39.01%600.98K-39.01%600.98K27.72%985.36K27.72%985.36K94.91%771.53K94.91%771.53K50.08%395.84K50.08%395.84K16,100.74%263.75K16,100.74%263.75K
-accounts payable 23.26%6.73M23.26%6.73M8.66%5.46M8.66%5.46M62.46%5.02M62.46%5.02M196.48%3.09M196.48%3.09M198.57%1.04M198.57%1.04M
-Total tax payable -47.43%1.35M-47.43%1.35M-93.94%2.56M-93.94%2.56M1,040.87%42.28M1,040.87%42.28M300.89%3.71M300.89%3.71M337.45%924.35K337.45%924.35K
Current deferred liabilities -9.96%2.31M-9.96%2.31M-31.60%2.56M-31.60%2.56M40.46%3.75M40.46%3.75M196.65%2.67M196.65%2.67M74.73%899.22K74.73%899.22K
Current liabilities -58.60%22.6M-58.60%22.6M54.43%54.59M54.43%54.59M202.62%35.35M202.62%35.35M141.61%11.68M141.61%11.68M86.86%4.83M86.86%4.83M
Non current liabilities
-Long term debt 71.58%244.22K71.58%244.22K-58.96%142.34K-58.96%142.34K16.72%346.86K16.72%346.86K48.96%297.18K48.96%297.18K--199.5K--199.5K
Non current accrued expenses -12.76%2.36M-12.76%2.36M-17.82%2.71M-17.82%2.71M28.71%3.3M28.71%3.3M116.28%2.56M116.28%2.56M89.69%1.18M89.69%1.18M
Long term provisions -22.90%130.33K-22.90%130.33K267.03%169.04K267.03%169.04K-85.21%46.06K-85.21%46.06K-13.78%311.38K-13.78%311.38K98.24%361.15K98.24%361.15K
Regulatory liabilities ---9.81M---9.81M---------36.48%-9.63M-36.48%-9.63M-1,756.60%-7.05M-1,756.60%-7.05M-1,293.98%-379.99K-1,293.98%-379.99K
Total non current liabilities -58.09%23.95M-58.09%23.95M-26.37%57.15M-26.37%57.15M404.49%77.63M404.49%77.63M167.17%15.39M167.17%15.39M105.78%5.76M105.78%5.76M
Shareholders'equity
Share capital 10.39%260.72M10.39%260.72M7.89%236.19M7.89%236.19M18.46%218.92M18.46%218.92M122.01%184.81M122.01%184.81M12.23%83.24M12.23%83.24M
-common stock 10.39%260.72M10.39%260.72M7.89%236.19M7.89%236.19M18.46%218.92M18.46%218.92M122.01%184.81M122.01%184.81M12.23%83.24M12.23%83.24M
Gains losses not affecting retained earnings -2.87%-55.49M-2.87%-55.49M5.51%-53.95M5.51%-53.95M-883.87%-57.09M-883.87%-57.09M454.35%7.28M454.35%7.28M-7.46%1.31M-7.46%1.31M
Other equity interest -4.21%13.11K-4.21%13.11K-32.75%13.69K-32.75%13.69K-20.52%20.35K-20.52%20.35K-4.41%25.61K-4.41%25.61K-21.89%26.79K-21.89%26.79K
Noncontrolling interests -54.41%3.98M-54.41%3.98M-0.85%8.72M-0.85%8.72M53.97%8.8M53.97%8.8M-10.72%5.71M-10.72%5.71M-17.75%6.4M-17.75%6.4M
Total equity -12.26%148.87M-12.26%148.87M-5.91%169.68M-5.91%169.68M8.67%180.34M8.67%180.34M174.39%165.95M174.39%165.95M12.05%60.48M12.05%60.48M

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
AU
Overall
Symbol
Latest Price
%Chg