AU Stock MarketDetailed Quotes

FDV Frontier Digital Ventures Ltd

Watchlist
  • 0.370
  • +0.005+1.37%
20min DelayTrading Aug 27 14:31 AET
160.42MMarket Cap-17619P/E (Static)

Frontier Digital Ventures Ltd Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 30, 2023
(FY)Dec 30, 2022
(FY)Dec 30, 2021
(FY)Dec 30, 2020
(FY)Dec 30, 2019
(FY)Dec 30, 2018
(FY)Dec 30, 2017
(FY)Dec 30, 2016
Total revenue
14.81%67.92M
15.07%59.16M
146.85%51.41M
35.72%20.83M
20.21%15.35M
27.21%12.77M
369.02%10.03M
2.14M
Operating revenue
14.81%67.92M
15.07%59.16M
146.85%51.41M
35.72%20.83M
20.21%15.35M
27.21%12.77M
369.02%10.03M
--2.14M
Cost of revenue
30.73%19.1M
42.64%14.61M
169.51%10.24M
68.78%3.8M
38.97%2.25M
48.08%1.62M
1.09M
Gross profit
9.59%48.83M
8.21%44.55M
141.80%41.17M
30.03%17.03M
17.49%13.09M
24.66%11.15M
317.89%8.94M
2.14M
Operating expense
-12.20%52.98M
2.44%60.34M
122.74%58.9M
26.84%26.44M
1.55%20.85M
12.97%20.53M
113.58%18.17M
8.51M
Selling and administrative expenses
-7.60%44.29M
7.35%47.93M
136.83%44.65M
8.98%18.85M
-0.38%17.3M
9.35%17.37M
141.67%15.88M
--6.57M
-Selling and marketing expense
1.35%9.49M
0.38%9.36M
153.63%9.33M
-12.92%3.68M
-21.95%4.22M
0.08%5.41M
229.57%5.41M
--1.64M
-General and administrative expense
-9.77%34.81M
9.19%38.57M
132.76%35.33M
16.06%15.18M
9.38%13.08M
14.13%11.96M
112.44%10.48M
--4.93M
Depreciation amortization depletion
-30.06%7.8M
-5.13%11.15M
116.63%11.76M
75.14%5.43M
1.26%3.1M
54.69%3.06M
239.25%1.98M
--583.06K
-Depreciation and amortization
-30.06%7.8M
-5.13%11.15M
116.63%11.76M
75.14%5.43M
1.26%3.1M
54.69%3.06M
239.25%1.98M
--583.06K
Provision for doubtful accounts
--543.92K
----
----
----
--385.99K
----
----
----
Other operating expenses
-72.81%339.46K
-49.93%1.25M
15.25%2.49M
3,231.80%2.16M
-37.62%64.94K
-66.74%104.1K
-76.88%313K
--1.35M
Operating profit
73.70%-4.15M
10.98%-15.78M
-88.28%-17.73M
-21.44%-9.42M
17.37%-7.75M
-1.65%-9.38M
-44.95%-9.23M
-6.37M
Net non-operating interest income (expenses)
76.02%-489.48K
-397.16%-2.04M
-416.21%-410.51K
-65.67%129.82K
28.96%378.18K
51.59%293.25K
58.15%193.44K
122.31K
Non-operating interest income
24.34%279.2K
103.67%224.55K
-49.49%110.25K
-49.02%218.29K
40.84%428.14K
53.76%304K
61.26%197.72K
--122.61K
Non-operating interest expense
-66.07%768.68K
335.02%2.27M
488.64%520.76K
77.06%88.47K
364.74%49.96K
151.54%10.75K
1,339.06%4.27K
--297
Other net income (expenses)
-232.89%-6.65M
414.80%5.01M
76.20%-1.59M
-298.27%-6.68M
404.88%3.37M
86.87%-1.11M
-612.26%-8.42M
1.64M
Special income (charges)
-86.28%-2.62M
-205.69%-1.4M
---459.22K
----
----
21.91%-1.83M
---2.34M
----
-Less:Impairment of capital assets
86.28%2.62M
205.69%1.4M
--459.22K
----
----
-21.91%1.83M
--2.34M
----
Other non-operating income (expenses)
-116.67%-1.23M
372.42%7.4M
21.81%-2.72M
-150.81%-3.47M
25.35%6.83M
293.10%5.45M
-151.90%-2.82M
--5.44M
Income before tax
11.90%-11.29M
35.04%-12.82M
-23.56%-19.73M
-298.55%-15.97M
60.71%-4.01M
41.59%-10.2M
-279.21%-17.46M
-4.6M
Income tax
22.94%-615.61K
-261.63%-798.89K
-784.46%-220.91K
-128.45%-24.98K
145.66%87.8K
101.96%35.74K
17.7K
0
Earnings from equity interest net of tax
Net income
11.16%-10.68M
38.40%-12.02M
-20.35%-19.51M
-226.35%-16.21M
51.57%-4.97M
42.46%-10.26M
-287.23%-17.83M
-4.6M
Net income continuous operations
11.16%-10.68M
38.40%-12.02M
-22.37%-19.51M
-289.40%-15.94M
59.99%-4.09M
41.45%-10.23M
-279.60%-17.47M
---4.6M
Net income discontinuous operations
----
----
----
69.31%-267.94K
-3,455.04%-872.98K
93.01%-24.56K
---351.17K
----
Noncontrolling interests
-40.36%-2.08M
66.34%-1.48M
-46.09%-4.4M
-16.91%-3.02M
34.02%-2.58M
0.57%-3.91M
-320.01%-3.93M
-935.89K
Net income attributable to the company
18.41%-8.6M
30.25%-10.54M
-14.47%-15.1M
-452.53%-13.2M
62.38%-2.39M
54.31%-6.35M
-278.86%-13.89M
-3.67M
Preferred stock dividends
Other under preferred stock dividend
Net income attributable to common stockholders
18.41%-8.6M
30.25%-10.54M
-14.47%-15.1M
-452.53%-13.2M
62.38%-2.39M
54.31%-6.35M
-278.86%-13.89M
-3.67M
Diluted earnings per share
25.90%-0.0206
36.82%-0.0278
7.95%-0.044
-402.89%-0.0478
64.21%-0.0095
57.02%-0.0266
-97.82%-0.0618
-0.0312
Basic earnings per share
25.90%-0.0206
36.82%-0.0278
7.95%-0.044
-402.89%-0.0478
64.21%-0.0095
57.02%-0.0266
-97.82%-0.0618
-0.0312
Dividend per share
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
(FY)Dec 30, 2023(FY)Dec 30, 2022(FY)Dec 30, 2021(FY)Dec 30, 2020(FY)Dec 30, 2019(FY)Dec 30, 2018(FY)Dec 30, 2017(FY)Dec 30, 2016
Total revenue 14.81%67.92M15.07%59.16M146.85%51.41M35.72%20.83M20.21%15.35M27.21%12.77M369.02%10.03M2.14M
Operating revenue 14.81%67.92M15.07%59.16M146.85%51.41M35.72%20.83M20.21%15.35M27.21%12.77M369.02%10.03M--2.14M
Cost of revenue 30.73%19.1M42.64%14.61M169.51%10.24M68.78%3.8M38.97%2.25M48.08%1.62M1.09M
Gross profit 9.59%48.83M8.21%44.55M141.80%41.17M30.03%17.03M17.49%13.09M24.66%11.15M317.89%8.94M2.14M
Operating expense -12.20%52.98M2.44%60.34M122.74%58.9M26.84%26.44M1.55%20.85M12.97%20.53M113.58%18.17M8.51M
Selling and administrative expenses -7.60%44.29M7.35%47.93M136.83%44.65M8.98%18.85M-0.38%17.3M9.35%17.37M141.67%15.88M--6.57M
-Selling and marketing expense 1.35%9.49M0.38%9.36M153.63%9.33M-12.92%3.68M-21.95%4.22M0.08%5.41M229.57%5.41M--1.64M
-General and administrative expense -9.77%34.81M9.19%38.57M132.76%35.33M16.06%15.18M9.38%13.08M14.13%11.96M112.44%10.48M--4.93M
Depreciation amortization depletion -30.06%7.8M-5.13%11.15M116.63%11.76M75.14%5.43M1.26%3.1M54.69%3.06M239.25%1.98M--583.06K
-Depreciation and amortization -30.06%7.8M-5.13%11.15M116.63%11.76M75.14%5.43M1.26%3.1M54.69%3.06M239.25%1.98M--583.06K
Provision for doubtful accounts --543.92K--------------385.99K------------
Other operating expenses -72.81%339.46K-49.93%1.25M15.25%2.49M3,231.80%2.16M-37.62%64.94K-66.74%104.1K-76.88%313K--1.35M
Operating profit 73.70%-4.15M10.98%-15.78M-88.28%-17.73M-21.44%-9.42M17.37%-7.75M-1.65%-9.38M-44.95%-9.23M-6.37M
Net non-operating interest income (expenses) 76.02%-489.48K-397.16%-2.04M-416.21%-410.51K-65.67%129.82K28.96%378.18K51.59%293.25K58.15%193.44K122.31K
Non-operating interest income 24.34%279.2K103.67%224.55K-49.49%110.25K-49.02%218.29K40.84%428.14K53.76%304K61.26%197.72K--122.61K
Non-operating interest expense -66.07%768.68K335.02%2.27M488.64%520.76K77.06%88.47K364.74%49.96K151.54%10.75K1,339.06%4.27K--297
Other net income (expenses) -232.89%-6.65M414.80%5.01M76.20%-1.59M-298.27%-6.68M404.88%3.37M86.87%-1.11M-612.26%-8.42M1.64M
Special income (charges) -86.28%-2.62M-205.69%-1.4M---459.22K--------21.91%-1.83M---2.34M----
-Less:Impairment of capital assets 86.28%2.62M205.69%1.4M--459.22K---------21.91%1.83M--2.34M----
Other non-operating income (expenses) -116.67%-1.23M372.42%7.4M21.81%-2.72M-150.81%-3.47M25.35%6.83M293.10%5.45M-151.90%-2.82M--5.44M
Income before tax 11.90%-11.29M35.04%-12.82M-23.56%-19.73M-298.55%-15.97M60.71%-4.01M41.59%-10.2M-279.21%-17.46M-4.6M
Income tax 22.94%-615.61K-261.63%-798.89K-784.46%-220.91K-128.45%-24.98K145.66%87.8K101.96%35.74K17.7K0
Earnings from equity interest net of tax
Net income 11.16%-10.68M38.40%-12.02M-20.35%-19.51M-226.35%-16.21M51.57%-4.97M42.46%-10.26M-287.23%-17.83M-4.6M
Net income continuous operations 11.16%-10.68M38.40%-12.02M-22.37%-19.51M-289.40%-15.94M59.99%-4.09M41.45%-10.23M-279.60%-17.47M---4.6M
Net income discontinuous operations ------------69.31%-267.94K-3,455.04%-872.98K93.01%-24.56K---351.17K----
Noncontrolling interests -40.36%-2.08M66.34%-1.48M-46.09%-4.4M-16.91%-3.02M34.02%-2.58M0.57%-3.91M-320.01%-3.93M-935.89K
Net income attributable to the company 18.41%-8.6M30.25%-10.54M-14.47%-15.1M-452.53%-13.2M62.38%-2.39M54.31%-6.35M-278.86%-13.89M-3.67M
Preferred stock dividends
Other under preferred stock dividend
Net income attributable to common stockholders 18.41%-8.6M30.25%-10.54M-14.47%-15.1M-452.53%-13.2M62.38%-2.39M54.31%-6.35M-278.86%-13.89M-3.67M
Diluted earnings per share 25.90%-0.020636.82%-0.02787.95%-0.044-402.89%-0.047864.21%-0.009557.02%-0.0266-97.82%-0.0618-0.0312
Basic earnings per share 25.90%-0.020636.82%-0.02787.95%-0.044-402.89%-0.047864.21%-0.009557.02%-0.0266-97.82%-0.0618-0.0312
Dividend per share
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
AU
Overall
Symbol
Latest Price
% Chg