(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 20.72%775M | 1,200.99%1.11B | 64.29%-40M | -48.30%1.39B | 13.24%958M | 15.88%642M | -110.88%-101M | -131.55%-112M | -4.55%2.68B | 19.66%846M |
Net income from continuing operations | 10.95%466M | -61.42%98M | -13.87%267M | 167.88%1.18B | 149.87%192M | 22.09%420M | 32.29%254M | 7.64%310M | -65.78%439M | -190.16%-385M |
Operating gains losses | -75.00%6M | 100.49%4M | -750.00%-17M | 125.64%90M | 1,397.06%882M | 125.26%24M | -784.78%-814M | 97.92%-2M | 58.11%-351M | 81.72%-68M |
Depreciation and amortization | 83.90%434M | 31.62%487M | -3.83%276M | -2.81%1.28B | 41.24%387M | -32.18%236M | 10.45%370M | -20.28%287M | -20.85%1.32B | -38.43%274M |
Deferred tax | 145.83%59M | -47.52%53M | 250.00%112M | -74.52%252M | -87.63%95M | -75.51%24M | 119.57%101M | -58.44%32M | 233.00%989M | 1,728.57%768M |
Other non cash items | 156.10%23M | 391.89%216M | 58.33%-10M | -1,295.29%-1.02B | -996.25%-877M | -148.24%-41M | -201.37%-74M | -442.86%-24M | 26.87%85M | -81.82%-80M |
Change In working capital | -914.29%-213M | 309.68%254M | 6.57%-668M | -293.63%-395M | -17.21%279M | 90.71%-21M | -83.42%62M | -154.45%-715M | -39.64%204M | 61.24%337M |
-Change in receivables | 116.96%19M | -338.18%-131M | -254.55%-85M | 95.55%-13M | 91.20%-11M | -93.10%-112M | 443.75%55M | 159.14%55M | -282.50%-292M | -248.81%-125M |
-Change in inventory | --0 | -75.00%2M | 27.78%-26M | 43.48%-91M | 48.33%-31M | 43.86%-32M | 125.81%8M | -176.92%-36M | -382.46%-161M | -275.00%-60M |
-Change in prepaid assets | 25.81%78M | 270.00%17M | -45.76%-172M | -53.57%-43M | 27.78%23M | -17.33%62M | 37.50%-10M | -12.38%-118M | -255.56%-28M | -65.38%18M |
-Change in payables and accrued expense | -18,300.00%-184M | 680.95%164M | 54.32%-164M | -112.84%-71M | -49.72%268M | 99.43%-1M | -88.00%21M | -1,895.00%-359M | 345.97%553M | 180.53%533M |
-Change in other current liabilities | -269.57%-117M | 404.55%67M | -325.00%-18M | 95.24%41M | -177.78%-14M | 762.50%69M | -46.67%-22M | -20.00%8M | 140.38%21M | 154.55%18M |
-Change in other working capital | -28.57%-9M | 1,250.00%135M | 23.40%-203M | -296.40%-218M | 193.62%44M | 63.16%-7M | -96.39%10M | -165.00%-265M | 258.06%111M | 30.88%-47M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 20.72%775M | 1,200.99%1.11B | 64.29%-40M | -48.30%1.39B | 13.24%958M | 15.88%642M | -110.88%-101M | -131.55%-112M | -4.55%2.68B | 19.66%846M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -17.17%-1.09B | -21.06%-1.01B | -21.51%-870M | -18.73%-3.65B | -9.88%-1.18B | -28.25%-926M | -20.61%-831M | -20.95%-716M | -20.20%-3.08B | -43.45%-1.07B |
Capital expenditure reported | -18.40%-1B | -22.50%-942M | -21.73%-790M | ---- | ---- | ---848M | ---769M | -20.41%-649M | ---- | ---- |
Net business purchase and sale | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
Net investment purchase and sale | 0.00%-3M | -33.33%-4M | 0.00%-3M | -17.80%-3.37B | -17.86%-3.36B | 0.00%-3M | 0.00%-3M | 0.00%-3M | -14.45%-2.86B | -14.46%-2.85B |
Net other investing changes | -4.00%-78M | -1.69%-60M | -20.31%-77M | -30.88%-284M | -14.67%-86M | -41.51%-75M | -51.28%-59M | -28.00%-64M | -0.46%-217M | -188.46%-75M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -17.17%-1.09B | -21.06%-1.01B | -21.51%-870M | -18.73%-3.65B | -9.88%-1.18B | -28.25%-926M | -20.61%-831M | -20.95%-716M | -20.20%-3.08B | -43.45%-1.07B |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 214.02%672M | -197.66%-918M | 98.79%1.65B | 345.39%2.24B | 64.10%256M | 345.98%214M | 5,629.41%940M | 185.89%828M | -68.27%-912M | -82.03%156M |
Net issuance payments of debt | -154.46%-244M | -145.22%-568M | -136.89%-398M | 249.12%3.29B | 26.88%505M | 215.49%448M | 161.30%1.26B | 255.03%1.08B | -248.89%-2.21B | 215.87%398M |
Net common stock issuance | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
Cash dividends paid | -9.87%-245M | -9.38%-245M | -5.38%-235M | -1.68%-906M | -5.36%-236M | -0.45%-223M | -0.45%-224M | -0.45%-223M | -4.95%-891M | -5.16%-224M |
Net other financing activities | 10,654.55%1.16B | -14.13%-105M | 8,239.29%2.28B | -106.59%-144M | 27.78%-13M | -57.14%-11M | -104.08%-92M | 39.13%-28M | 3,680.33%2.18B | 60.00%-18M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 214.02%672M | -197.66%-918M | 98.79%1.65B | 345.39%2.24B | 64.10%256M | 345.98%214M | 5,629.41%940M | 185.89%828M | -68.27%-912M | -82.03%156M |
Net cash flow | ||||||||||
Beginning cash position | -51.87%103M | 344.17%915M | -13.11%179M | -86.37%206M | -48.01%144M | -59.77%214M | -33.55%206M | -86.37%206M | -16.10%1.51B | -59.50%277M |
Current changes in cash | 617.14%362M | ---812M | --736M | 97.93%-27M | 149.30%35M | 72.55%-70M | ---- | ---- | -350.00%-1.31B | -108.59%-71M |
End cash Position | 222.92%465M | -51.87%103M | 344.17%915M | -13.11%179M | -13.11%179M | -48.01%144M | -59.77%214M | -33.55%206M | -86.37%206M | -86.37%206M |
Free cash flow | -11.17%-229M | 119.54%170M | -9.07%-830M | -48.30%1.39B | 19.50%3.22B | -83.93%-206M | -409.61%-870M | -313.59%-761M | -4.55%2.68B | 9.01%2.7B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data
No Data