(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | |
---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | |||||
Cash flow from continuing operating activities | |||||
Net income from continuing operations | 148.65%460M | -84.56%185M | 382.55%1.2B | -165.23%-424M | --650M |
Deferred tax | 40.00%42M | 433.33%30M | 73.53%-9M | -172.34%-34M | --47M |
Other non cash items | -59.12%168M | 34.31%411M | -39.41%306M | 28.83%505M | --392M |
Change In working capital | 242.17%118M | 66.67%-83M | -180.84%-249M | 49.51%308M | --206M |
Cash from discontinued investing activities | |||||
Operating cash flow | 26.05%1.26B | 23.70%1B | -25.89%810M | -7.22%1.09B | --1.18B |
Investing cash flow | |||||
Cash flow from continuing investing activities | |||||
Net PPE purchase and sale | 9.47%-86M | 23.39%-95M | -6.90%-124M | 42.57%-116M | ---202M |
Net business purchase and sale | -360.98%-214M | -94.94%82M | 223.55%1.62B | 3.51%501M | --484M |
Net other investing changes | -197.67%-42M | -63.87%43M | -52.96%119M | 145.02%253M | ---562M |
Cash from discontinued investing activities | |||||
Investing cash flow | 41.94%-425M | -260.18%-732M | 19.32%457M | 235.82%383M | ---282M |
Financing cash flow | |||||
Cash flow from continuing financing activities | |||||
Net issuance payments of debt | -59.96%217M | 150.75%542M | -176.01%-1.07B | 89.10%1.41B | --743M |
Net common stock issuance | 74.44%-114M | -3.24%-446M | -68.75%-432M | 9.22%-256M | ---282M |
Cash dividends paid | -3.03%-136M | -325.81%-132M | 74.59%-31M | 48.74%-122M | ---238M |
Net other financing activities | -233.33%-376M | 4,600.00%282M | 105.94%6M | -155.80%-101M | --181M |
Cash from discontinued financing activities | |||||
Financing cash flow | -312.97%-1.31B | 85.77%-316M | -616.51%-2.22B | 404.96%430M | ---141M |
Net cash flow | |||||
Beginning cash position | -7.33%5.13B | -15.17%5.54B | 37.82%6.53B | 18.23%4.74B | --4.01B |
Current changes in cash | -307.32%-501M | 88.71%-123M | -156.60%-1.09B | 186.31%1.92B | --672M |
Effect of exchange rate changes | 156.54%160M | -385.86%-283M | 174.44%99M | -329.31%-133M | --58M |
End cash Position | -6.65%4.79B | -7.33%5.13B | -15.17%5.54B | 37.82%6.53B | --4.74B |
Free cash flow | 29.77%1.18B | 32.22%907M | -29.79%686M | 0.10%977M | --976M |
Currency Unit | EUR | EUR | EUR | EUR | EUR |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data