(Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q3)Sep 30, 2021 | (Q2)Jun 30, 2021 | (Q1)Mar 31, 2021 | (FY)Dec 31, 2020 | (Q4)Dec 31, 2020 | (Q3)Sep 30, 2020 | (Q2)Jun 30, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 200.92%36.97K | 88.96%-132.49K | 75.36%-2.66K | 81.79%-111.38K | 103.30%18.18K | -38.45%-36.64K | -383.75%-1.2M | 94.10%-10.8K | -5,117.25%-611.78K | -968.22%-550.55K |
Net income from continuing operations | -352.65%-236.35K | -2.87%-1.24M | -3,275.14%-344.7K | -319.67%-423.23K | 57.45%-422.4K | 86.87%-52.22K | -86.72%-1.21M | 97.74%-10.21K | 394.94%192.67K | -919.02%-992.64K |
Other non cash items | ---- | 104.09%37K | --0 | --0 | 2,407.37%85K | -1,049.55%-48K | -1,856.50%-905.56K | --0 | ---914.01K | --3.39K |
Change In working capital | 329.89%273.33K | 17.42%1.07M | 58,468.94%342.04K | 184.64%311.85K | -18.94%355.59K | -82.64%63.58K | 163.09%913.89K | -100.27%-586 | 104.41%109.56K | 856.35%438.7K |
-Change in prepaid assets | 176.42%220.95K | -3,933.52%-280.85K | 9,413.54%283.79K | 8,634.83%283.53K | -18,448.37%-559.05K | -7,908.92%-289.12K | -135.29%-6.96K | -1.91%2.98K | -131.80%-3.32K | -195.83%-3.01K |
-Change in payables and accrued expense | -85.15%52.37K | 47.03%1.35M | 1,732.19%58.25K | -74.91%28.33K | 107.07%914.64K | -4.63%352.7K | 181.05%920.85K | -101.67%-3.57K | 161.60%112.88K | 933.80%441.71K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 200.92%36.97K | 88.96%-132.49K | 75.36%-2.66K | 81.79%-111.38K | 103.30%18.18K | -38.45%-36.64K | -383.75%-1.2M | 94.10%-10.8K | -5,117.25%-611.78K | -968.22%-550.55K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Cash from discontinued investing activities | ||||||||||
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -90.00%5K | -92.84%104.6K | -91.90%13K | -95.33%33.52K | -98.54%8.08K | 78.57%50K | 489.10%1.46M | -12.79%160.47K | 717.88K | 1,319.91%555.23K |
Net issuance payments of debt | --5K | -61.43%10.8K | --0 | 1,079,900.00%10.8K | --0 | --0 | -88.71%28K | -100.00%-1 | --1 | --0 |
Net common stock issuance | --0 | -93.46%93.8K | -91.90%13K | -96.84%22.72K | -98.54%8.08K | --50K | --1.43M | --160.47K | --717.88K | --555.23K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -90.00%5K | -92.84%104.6K | -91.90%13K | -95.33%33.52K | -98.54%8.08K | 78.57%50K | 489.10%1.46M | -12.79%160.47K | --717.88K | 1,319.91%555.23K |
Net cash flow | ||||||||||
Beginning cash position | -95.35%1.82K | 1,304.68%39.04K | -50.81%5.28K | -12.17%5.01K | 749.39%18.66K | 1,304.68%39.04K | -24.89%2.78K | 855.43%10.74K | -53.02%5.7K | -27.06%2.2K |
Current changes in cash | 214.04%41.97K | -110.65%-27.9K | -93.09%10.34K | -173.38%-77.86K | 461.30%26.26K | 767.86%13.37K | 204,585.94%262K | 13,323.59%149.67K | 1,004.88%106.11K | 137.62%4.68K |
Effect of exchange rate changes | -21.70%-41.06K | 95.87%-9.32K | 88.63%-13.81K | 177.31%78.14K | -3,297.19%-39.92K | -1,490.01%-33.74K | -21,419.64%-225.74K | -22,577.04%-121.38K | -14,215.64%-101.07K | -105.45%-1.18K |
End cash Position | -85.40%2.73K | -95.35%1.82K | -95.35%1.82K | -50.81%5.28K | -12.17%5.01K | 749.39%18.66K | 1,304.68%39.04K | 1,304.68%39.04K | 855.43%10.74K | -53.02%5.7K |
Free cash flow | 200.92%36.97K | 88.96%-132.49K | 75.36%-2.66K | 81.79%-111.38K | 103.30%18.18K | -38.45%-36.64K | -383.75%-1.2M | 94.10%-10.8K | -5,117.25%-611.78K | -968.22%-550.55K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- |
No Data
No Data