(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Total investments | 8.04%59.64B | 10.93%59.37B | 12.45%58.31B | 22.02%58.53B | 22.02%58.53B | 26.19%55.2B | 19.30%53.52B | 33.60%51.85B | 78.74%47.96B | 78.74%47.96B |
-Fixed maturity investments | 14.79%39.61B | 10.68%36.89B | 12.59%36.51B | 28.62%37.23B | 28.62%37.23B | 24.01%34.51B | 27.95%33.33B | 44.34%32.42B | 105.45%28.95B | 105.45%28.95B |
-Equity investments | 8.71%10.12B | 9.11%9.85B | 13.62%9.62B | 29.50%10.08B | 29.50%10.08B | 22.01%9.31B | 11.22%9.03B | -4.26%8.47B | -1.12%7.79B | -1.12%7.79B |
-Derivative assets | -41.55%962.1M | 13.48%1.77B | 36.62%1.69B | 114.86%970.1M | 114.86%970.1M | 44.75%1.65B | 23.65%1.56B | -2.61%1.24B | 277.51%451.5M | 277.51%451.5M |
Long term equity investment | 13.29%8.88B | 11.16%8.59B | 11.21%8.26B | 8.09%8.04B | 8.09%8.04B | 11.21%7.84B | 16.57%7.73B | 19.12%7.43B | 56.57%7.44B | 56.57%7.44B |
-Investments in other ventures under equity method | 13.29%8.88B | 11.16%8.59B | 11.21%8.26B | 8.09%8.04B | 8.09%8.04B | 11.21%7.84B | 16.57%7.73B | 19.12%7.43B | 56.57%7.44B | 56.57%7.44B |
-Short term investments | -96.71%62.4M | 21.14%2.27B | -2.98%2.23B | -34.12%2.2B | -34.12%2.2B | 1,829.63%1.89B | -33.16%1.87B | --2.3B | --3.34B | --3.34B |
Cash and cash equivalents | 75.41%8.77B | 34.03%6.8B | 24.69%6.92B | -16.99%5.76B | -16.99%5.76B | -41.35%5B | -30.02%5.07B | -62.51%5.55B | -72.62%6.94B | -72.62%6.94B |
Restricted cash and cash equivalents | 856.16%1.34B | 44.26%212.5M | 14.94%240.1M | 31.07%1.22B | 31.07%1.22B | 88.09%140.5M | 19.27%147.3M | --208.9M | -5.86%933.1M | -5.86%933.1M |
Reinsurance recoverable | 16.24%11.29B | 11.32%10.87B | 9.27%10.81B | 12.34%10.89B | 12.34%10.89B | --9.71B | --9.76B | --9.89B | -2.04%9.69B | -2.04%9.69B |
Receivables | -8.87%786M | 1.47%813.3M | 32.11%811M | 20.70%2.56B | 20.70%2.56B | -95.95%862.5M | -96.25%801.5M | -96.96%613.9M | 225.93%2.12B | 225.93%2.12B |
-Accounts receivable | -8.87%786M | 1.47%813.3M | 32.11%811M | 42.72%926.1M | 42.72%926.1M | -95.95%862.5M | -96.25%801.5M | -96.96%613.9M | -0.18%648.9M | -0.18%648.9M |
-Accrued interest receivable | ---- | ---- | ---- | 54.73%490.8M | 54.73%490.8M | ---- | ---- | ---- | --317.2M | --317.2M |
-Taxes receivable | ---- | ---- | ---- | 0.00%275.9M | 0.00%275.9M | ---- | ---- | ---- | --275.9M | --275.9M |
-Other receivables | ---- | ---- | ---- | -1.39%864.7M | -1.39%864.7M | ---- | ---- | ---- | --876.9M | --876.9M |
Prepaid assets | ---- | ---- | ---- | 21.03%501.9M | 21.03%501.9M | ---- | ---- | ---- | --414.7M | --414.7M |
Net PPE | ---- | ---- | ---- | 12.90%3.26B | 12.90%3.26B | ---- | ---- | ---- | --2.88B | --2.88B |
Goodwill and other intangible assets | 13.73%6.24B | 11.37%6.28B | 10.73%6.35B | 12.08%6.38B | 12.08%6.38B | -4.67%5.49B | -3.10%5.64B | -4.43%5.74B | -4.03%5.69B | -4.03%5.69B |
-Goodwill | ---- | ---- | ---- | 6.64%3.12B | 6.64%3.12B | ---- | ---- | ---- | --2.93B | --2.93B |
-Other intangible assets | ---- | ---- | ---- | 17.85%3.25B | 17.85%3.25B | ---- | ---- | ---- | --2.76B | --2.76B |
Defined pension benefit | ---- | ---- | ---- | -33.36%96.3M | -33.36%96.3M | ---- | ---- | ---- | --144.5M | --144.5M |
Separate account assets | ---- | ---- | ---- | 77.97%1.2B | 77.97%1.2B | ---- | ---- | ---- | --676.5M | --676.5M |
Deferred tax assets | 92.97%274.4M | 95.23%274.5M | 121.22%294M | 119.30%301.1M | 119.30%301.1M | -77.06%142.2M | -75.73%140.6M | -73.17%132.9M | -69.43%137.3M | -69.43%137.3M |
Other assets | 6.12%8.27B | 22.74%8.87B | 13.84%8.18B | 5.70%1.29B | 5.70%1.29B | 15.29%7.8B | 14.42%7.22B | 15.50%7.18B | -79.71%1.22B | -79.71%1.22B |
Total assets | 14.56%96.62B | 13.58%93.48B | 13.23%91.91B | 16.70%91.99B | 16.70%91.99B | -5.13%84.34B | -6.96%82.31B | -8.37%81.17B | 3.54%78.82B | 3.54%78.82B |
Liabilities | ||||||||||
Policy holders liabilities reserve | 17.79%49.25B | 12.07%46.33B | 12.84%45.92B | 15.70%46.17B | 15.70%46.17B | -17.75%41.82B | -17.43%41.34B | -17.14%40.69B | 0.41%39.91B | 0.41%39.91B |
Short term debt and capital lease obligation | ---- | ---- | ---- | -3.56%790.6M | -3.56%790.6M | ---- | ---- | ---- | --819.8M | --819.8M |
-Current debt | ---- | ---- | ---- | -3.56%790.6M | -3.56%790.6M | ---- | ---- | ---- | --819.8M | --819.8M |
Payables | -11.51%6.01B | 9.02%6.64B | -0.04%6.36B | -2.71%2.59B | -2.71%2.59B | -32.85%6.8B | -39.79%6.09B | -34.51%6.36B | -58.42%2.67B | -58.42%2.67B |
-Accounts payable | -11.51%6.01B | 9.02%6.64B | -0.04%6.36B | -2.03%2.17B | -2.03%2.17B | -32.85%6.8B | -39.79%6.09B | -34.51%6.36B | -65.43%2.22B | -65.43%2.22B |
-Total tax payable | ---- | ---- | ---- | -6.09%422.6M | -6.09%422.6M | ---- | ---- | ---- | --450M | --450M |
Current accrued expenses | ---- | ---- | ---- | 26.89%2.16B | 26.89%2.16B | ---- | ---- | ---- | --1.7B | --1.7B |
Derivative product liabilities | -3.47%322.9M | -22.22%323.1M | 23.70%372.7M | 90.67%695M | 90.67%695M | 5.02%334.5M | 22.39%415.4M | 51.48%301.3M | 138.39%364.5M | 138.39%364.5M |
Long term debt and capital lease obligation | 24.08%10.71B | 26.19%11.12B | 18.73%10.35B | 12.46%10.01B | 12.46%10.01B | 2.58%8.63B | 14.46%8.81B | 10.13%8.72B | 14.78%8.9B | 14.78%8.9B |
-Long term debt | 24.08%10.71B | 26.19%11.12B | 18.73%10.35B | 14.45%8.93B | 14.45%8.93B | 2.58%8.63B | 14.46%8.81B | 10.13%8.72B | 0.67%7.81B | 0.67%7.81B |
-Long term capital lease obligation | ---- | ---- | ---- | -1.72%1.08B | -1.72%1.08B | ---- | ---- | ---- | --1.09B | --1.09B |
Employee benefits | ---- | ---- | ---- | 7.82%157.1M | 7.82%157.1M | ---- | ---- | ---- | --145.7M | --145.7M |
Non current deferred liabilities | 29.23%1.5B | 32.07%1.36B | 18.37%1.27B | 31.84%1.71B | 31.84%1.71B | 130.53%1.16B | 107.93%1.03B | 88.66%1.07B | 121.28%1.3B | 121.28%1.3B |
Total liabilities | 15.43%67.8B | 14.01%65.77B | 12.47%64.27B | 15.21%64.28B | 15.21%64.28B | -16.32%58.74B | -16.04%57.69B | -15.35%57.14B | 2.11%55.8B | 2.11%55.8B |
Shareholders'equity | ||||||||||
Share capital | -3.77%7.08B | -3.49%7.12B | -1.51%7.27B | -1.22%7.33B | -1.22%7.33B | -1.30%7.36B | -1.45%7.38B | -1.79%7.38B | -1.28%7.42B | -1.28%7.42B |
-common stock | -4.61%5.75B | -4.26%5.78B | -1.84%5.94B | -1.49%6B | -1.49%6B | -1.58%6.02B | -1.76%6.04B | -2.18%6.05B | -1.55%6.09B | -1.55%6.09B |
-Preferred stock | 0.00%1.34B | 0.00%1.34B | 0.00%1.34B | 0.00%1.34B | 0.00%1.34B | 0.00%1.34B | 0.00%1.34B | 0.00%1.34B | 0.00%1.34B | 0.00%1.34B |
Retained earnings | 16.57%18.19B | 18.89%17.35B | 22.86%17.04B | 30.29%16.88B | 30.29%16.88B | 80.54%15.61B | 62.98%14.59B | 41.19%13.87B | 27.96%12.95B | 27.96%12.95B |
Less: Treasury stock | 16.68%1.04B | 11.61%976M | 4.07%904.3M | 1.73%906.7M | 1.73%906.7M | -0.70%889.8M | 2.73%874.5M | 3.82%868.9M | 10.30%891.3M | 10.30%891.3M |
Gains losses not affecting retained earnings | 15.17%-915.6M | -13.24%-1.14B | -13.30%-1.08B | 2.11%-962.2M | 2.11%-962.2M | 1.45%-1.08B | -11.92%-1.01B | -22.28%-957.1M | -22.60%-982.9M | -22.60%-982.9M |
Other equity interest | 22.30%737.7M | 17.89%713M | 4.27%597.6M | -0.49%612.7M | -0.49%612.7M | 1.98%603.2M | 7.04%604.8M | 9.20%573.1M | 21.97%615.7M | 21.97%615.7M |
Total stockholders equity | 11.38%24.06B | 11.47%23.07B | 14.61%22.92B | 20.06%22.95B | 20.06%22.95B | 46.93%21.6B | 35.66%20.69B | 23.10%20B | 15.61%19.12B | 15.61%19.12B |
Noncontrolling interests | 18.90%4.76B | 18.37%4.65B | 17.21%4.72B | 21.71%4.75B | 21.71%4.75B | -0.06%4B | -12.68%3.93B | -16.73%4.03B | -21.01%3.9B | -21.01%3.9B |
Total equity | 12.56%28.81B | 12.57%27.71B | 15.04%27.64B | 20.34%27.7B | 20.34%27.7B | 36.88%25.6B | 24.66%24.62B | 13.96%24.03B | 7.18%23.02B | 7.18%23.02B |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data