(FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (FY)Jun 30, 2021 | (Q4)Jun 30, 2021 | (FY)Jun 30, 2020 | (Q4)Jun 30, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -86.60%359.87K | -86.60%359.87K | 280.60%2.69M | 280.60%2.69M | -87.08%705.71K | -87.08%705.71K | 150.37%5.46M | 150.37%5.46M | 3.89%2.18M | 3.89%2.18M |
-Cash and cash equivalents | -86.60%359.87K | -86.60%359.87K | 280.60%2.69M | 280.60%2.69M | -87.08%705.71K | -87.08%705.71K | 150.37%5.46M | 150.37%5.46M | 3.89%2.18M | 3.89%2.18M |
-Accounts receivable | 13.57%7.82M | 13.57%7.82M | 9.67%6.88M | 9.67%6.88M | 25.98%6.28M | 25.98%6.28M | -3.80%4.98M | -3.80%4.98M | -7.53%5.18M | -7.53%5.18M |
-Other receivables | -7.12%4.19M | -7.12%4.19M | -27.67%4.51M | -27.67%4.51M | 121.17%6.24M | 121.17%6.24M | -32.57%2.82M | -32.57%2.82M | 37.07%4.18M | 37.07%4.18M |
Current deferred assets | ---- | ---- | -82.34%132.52K | -82.34%132.52K | --750.43K | --750.43K | ---- | ---- | ---- | ---- |
Total current assets | -1.30%18.69M | -1.30%18.69M | -3.60%18.94M | -3.60%18.94M | 7.66%19.65M | 7.66%19.65M | 24.06%18.25M | 24.06%18.25M | 17.10%14.71M | 17.10%14.71M |
Non current assets | ||||||||||
-Accumulated depreciation | -8.34%-12.09M | -8.34%-12.09M | -9.10%-11.16M | -9.10%-11.16M | -9.10%-10.23M | -9.10%-10.23M | -9.31%-9.38M | -9.31%-9.38M | 8.47%-8.58M | 8.47%-8.58M |
Non current note receivables | 115.02%581.1K | 115.02%581.1K | 14.70%270.25K | 14.70%270.25K | -25.96%235.62K | -25.96%235.62K | -6.54%318.24K | -6.54%318.24K | -8.18%340.51K | -8.18%340.51K |
-Goodwill | 0.00%551.85K | 0.00%551.85K | 0.00%551.85K | 0.00%551.85K | -0.16%551.85K | -0.16%551.85K | 0.00%552.76K | 0.00%552.76K | 0.00%552.76K | 0.00%552.76K |
Regulatory assets | 13.02%7.82M | 13.02%7.82M | 10.20%6.92M | 10.20%6.92M | 24.26%6.28M | 24.26%6.28M | -8.05%5.05M | -8.05%5.05M | -1.91%5.49M | -1.91%5.49M |
Non current deferred assets | -5.20%111.91K | -5.20%111.91K | -40.99%118.06K | -40.99%118.06K | -9.97%200.06K | -9.97%200.06K | -10.94%222.2K | -10.94%222.2K | -9.14%249.5K | -9.14%249.5K |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | --4M | --4M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Current debt | --4M | --4M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Total tax payable | 20.68%8.12M | 20.68%8.12M | 0.49%6.73M | 0.49%6.73M | 0.64%6.69M | 0.64%6.69M | 22.17%6.65M | 22.17%6.65M | -0.60%5.44M | -0.60%5.44M |
-Other payable | ---- | ---- | --71.54K | --71.54K | ---- | ---- | ---- | ---- | ---- | ---- |
Current provisions | --167.55K | --167.55K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Current deferred liabilities | --911.88K | --911.88K | ---- | ---- | ---- | ---- | 62.41%471K | 62.41%471K | 1.26%290.01K | 1.26%290.01K |
Current liabilities | 85.76%10.39M | 85.76%10.39M | -22.10%5.59M | -22.10%5.59M | 70.50%7.18M | 70.50%7.18M | -37.32%4.21M | -37.32%4.21M | -25.21%6.72M | -25.21%6.72M |
Non current liabilities | ||||||||||
Non current accrued expenses | 7.57%16.87M | 7.57%16.87M | 3.28%15.68M | 3.28%15.68M | 2.34%15.18M | 2.34%15.18M | 11.00%14.83M | 11.00%14.83M | -2.44%13.36M | -2.44%13.36M |
Preferred securities outside stock equity | 3.56%1.12M | 3.56%1.12M | 14.70%1.08M | 14.70%1.08M | 2.45%942.46K | 2.45%942.46K | 18.04%919.95K | 18.04%919.95K | -32.00%779.37K | -32.00%779.37K |
Total non current liabilities | 50.23%18.51M | 50.23%18.51M | -11.20%12.32M | -11.20%12.32M | 27.72%13.87M | 27.72%13.87M | -10.69%10.86M | -10.69%10.86M | -15.89%12.16M | -15.89%12.16M |
Shareholders'equity | ||||||||||
Share capital | 0.00%19.94M | 0.00%19.94M | 0.00%19.94M | 0.00%19.94M | 0.00%19.94M | 0.00%19.94M | 0.55%19.94M | 0.55%19.94M | 0.00%19.83M | 0.00%19.83M |
-common stock | 0.00%19.94M | 0.00%19.94M | 0.00%19.94M | 0.00%19.94M | 0.00%19.94M | 0.00%19.94M | 0.55%19.94M | 0.55%19.94M | 0.00%19.83M | 0.00%19.83M |
Gains losses not affecting retained earnings | -5.50%4.13M | -5.50%4.13M | 0.00%4.37M | 0.00%4.37M | 0.00%4.37M | 0.00%4.37M | 2.83%4.37M | 2.83%4.37M | 12.69%4.25M | 12.69%4.25M |
Total equity | 11.68%63.17M | 11.68%63.17M | 0.34%56.56M | 0.34%56.56M | 3.00%56.37M | 3.00%56.37M | 9.97%54.73M | 9.97%54.73M | -1.42%49.77M | -1.42%49.77M |
No Data
No Data