(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -54.94%1.25M | -54.69%2.42M | -37.58%2.89M | -76.19%3.4M | -76.19%3.4M | -47.69%2.77M | -11.31%5.35M | -46.42%4.63M | -36.80%14.27M | -36.80%14.27M |
-Cash and cash equivalents | -54.94%1.25M | -54.69%2.42M | -37.58%2.89M | -76.19%3.4M | -76.19%3.4M | -47.69%2.77M | -11.31%5.35M | -46.42%4.63M | -36.80%14.27M | -36.80%14.27M |
Receivables | 39.12%11.65M | -24.99%10.72M | -29.02%8.9M | -10.10%8.41M | -10.10%8.41M | -33.04%8.38M | 53.91%14.29M | 74.58%12.54M | 56.53%9.35M | 56.53%9.35M |
-Accounts receivable | 35.62%5.71M | -50.37%5.03M | -51.74%4.1M | -32.42%3.68M | -32.42%3.68M | -51.75%4.21M | 73.53%10.14M | 209.70%8.49M | 179.96%5.45M | 179.96%5.45M |
-Other receivables | 42.64%5.94M | 37.10%5.68M | 18.66%4.8M | 21.06%4.73M | 21.06%4.73M | 10.09%4.17M | 20.56%4.15M | -8.65%4.05M | -0.41%3.9M | -0.41%3.9M |
Inventory | 14.28%19.61M | -30.76%17.56M | -40.20%16.38M | -9.54%17.09M | -9.54%17.09M | -44.52%17.16M | -12.04%25.37M | 5.70%27.39M | -5.97%18.89M | -5.97%18.89M |
Holding assets for sale | -67.24%956K | --1.8M | --1.58M | -82.59%1.7M | -82.59%1.7M | --2.92M | ---- | ---- | --9.74M | --9.74M |
Other current assets | 82.06%4.62M | 45.74%3.56M | 110.44%3.19M | 227.49%3.32M | 227.49%3.32M | --2.54M | --2.44M | --1.51M | -54.53%1.02M | -54.53%1.02M |
Total current assets | 12.82%38.08M | -23.99%36.06M | -28.52%32.93M | -36.34%33.91M | -36.34%33.91M | -33.97%33.76M | 0.67%47.44M | 5.16%46.07M | 4.70%53.27M | 4.70%53.27M |
Non current assets | ||||||||||
Net PPE | 5.16%167.74M | -11.08%169.9M | -19.39%155.09M | -0.82%155.06M | -0.82%155.06M | -1.50%159.51M | 15.53%191.06M | 22.37%192.38M | 9.21%156.34M | 9.21%156.34M |
-Gross PPE | 5.21%182.03M | -11.21%184.39M | -18.66%168.63M | 1.68%167.86M | 1.68%167.86M | -0.92%173.02M | 17.57%207.67M | 24.69%207.3M | 9.30%165.08M | 9.30%165.08M |
-Accumulated depreciation | -5.76%-14.29M | 12.76%-14.49M | 9.26%-13.54M | -46.51%-12.8M | -46.51%-12.8M | -6.38%-13.52M | -47.52%-16.61M | -65.01%-14.92M | -10.88%-8.73M | -10.88%-8.73M |
Non current accounts receivable | -48.08%2.3M | -40.40%2.89M | -34.30%3.44M | -29.37%3.96M | -29.37%3.96M | -25.35%4.44M | -25.84%4.85M | -30.51%5.24M | -16.85%5.61M | -16.85%5.61M |
Non current prepaid assets | 2.69%2.48M | -32.28%2.5M | -58.78%2.42M | -51.58%2.42M | -51.58%2.42M | -53.17%2.42M | -28.12%3.7M | 14.90%5.87M | -6.86%5M | -6.86%5M |
Goodwill and other intangible assets | -2.43%67.48M | -18.95%67.64M | -19.09%68.12M | -3.44%68.6M | -3.44%68.6M | -27.84%69.16M | -13.31%83.46M | 9.30%84.18M | 43.82%71.05M | 43.82%71.05M |
-Goodwill | 0.00%41.81M | -22.47%41.81M | -22.52%41.81M | 0.00%41.81M | 0.00%41.81M | 1.00%41.81M | 28.28%53.93M | 61.52%53.96M | 80.55%41.81M | 80.55%41.81M |
-Other intangible assets | -6.15%25.67M | -12.53%25.83M | -12.97%26.31M | -8.37%26.79M | -8.37%26.79M | -49.77%27.35M | -45.55%29.53M | -30.69%30.23M | 11.41%29.24M | 11.41%29.24M |
Other non current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --53.47M | --53.47M |
Total non current assets | 1.90%240M | -14.18%242.93M | -20.37%229.07M | -21.07%230.04M | -21.07%230.04M | -12.41%235.52M | 3.56%283.06M | 16.53%287.68M | 42.41%291.47M | 42.41%291.47M |
Total assets | 3.27%278.08M | -15.59%278.99M | -21.50%262M | -23.43%263.95M | -23.43%263.95M | -15.85%269.27M | 3.14%330.51M | 14.81%333.75M | 34.90%344.73M | 34.90%344.73M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 197.34%30.44M | 165.39%30.74M | 144.51%28.04M | 131.27%27.35M | 131.27%27.35M | -19.56%10.24M | -6.25%11.58M | 26.24%11.47M | 20.35%11.83M | 20.35%11.83M |
-Current debt | 247.99%28.7M | 240.98%27.09M | 241.32%26.37M | 182.92%25.63M | 182.92%25.63M | -11.30%8.25M | -3.51%7.95M | 43.49%7.73M | 46.18%9.06M | 46.18%9.06M |
-Current capital lease obligation | -12.56%1.74M | 0.30%3.65M | -55.40%1.67M | -37.84%1.72M | -37.84%1.72M | -41.95%1.99M | -11.72%3.64M | 1.14%3.74M | -23.75%2.77M | -23.75%2.77M |
Payables | 15.26%58.6M | -1.01%55.35M | 5.80%54.19M | 7.07%51.05M | 7.07%51.05M | 15.27%50.84M | 55.15%55.92M | 56.51%51.22M | 82.68%47.68M | 82.68%47.68M |
-accounts payable | 31.89%16.23M | -9.94%13.26M | 15.43%13.91M | 2.83%11.42M | 2.83%11.42M | 8.86%12.31M | 130.39%14.72M | 135.77%12.05M | 420.93%11.1M | 420.93%11.1M |
-Total tax payable | 9.95%42.38M | 2.18%42.09M | 2.84%40.29M | 8.36%39.63M | 8.36%39.63M | 17.48%38.54M | 38.93%41.19M | 41.84%39.18M | 52.61%36.58M | 52.61%36.58M |
Current accrued expenses | 13.55%10.17M | -23.78%9.96M | -26.25%8.59M | -0.96%9.01M | -0.96%9.01M | -22.91%8.96M | 0.29%13.07M | 53.41%11.65M | -3.29%9.1M | -3.29%9.1M |
Current deferred liabilities | ---- | ---- | ---- | ---- | ---- | ---- | -58.37%639K | --682K | ---- | ---- |
Other current liabilities | -51.02%13.67M | --17.41M | --18.35M | 87.53%16.59M | 87.53%16.59M | 348,687.50%27.9M | ---- | ---- | 152.57%8.85M | 152.57%8.85M |
Current liabilities | 15.26%112.89M | 39.71%113.46M | 45.53%109.19M | 34.28%104M | 34.28%104M | 41.71%97.94M | 28.11%81.21M | 45.37%75.03M | 58.59%77.45M | 58.59%77.45M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -7.06%183.71M | -16.07%179.71M | -23.16%163.95M | -6.79%182.49M | -6.79%182.49M | 12.60%197.65M | 21.61%214.12M | 34.37%213.35M | 24.12%195.78M | 24.12%195.78M |
-Long term debt | -45.18%40.25M | -47.42%40.27M | -47.62%39.73M | -22.05%58.54M | -22.05%58.54M | -2.40%73.41M | 2.54%76.59M | 16.19%75.85M | 16.23%75.11M | 16.23%75.11M |
-Long term capital lease obligation | 15.47%143.46M | 1.39%139.44M | -9.66%124.22M | 2.71%123.95M | 2.71%123.95M | 23.84%124.24M | 35.66%137.53M | 47.05%137.5M | 29.60%120.67M | 29.60%120.67M |
Long term accounts payable and other payables | 111.05%2.06M | 42.93%2.48M | 13.66%1.55M | 1.56%977K | 1.56%977K | -18.58%977K | 44.42%1.73M | -62.09%1.36M | -73.23%962K | -73.23%962K |
Non current deferred liabilities | 62.92%11.88M | 23.59%11.88M | 18.54%11.88M | 94.88%11.88M | 94.88%11.88M | -17.91%7.29M | 8.22%9.61M | 39.96%10.02M | -22.32%6.1M | -22.32%6.1M |
Holding liabilities for sale | ---- | ---- | ---- | --0 | --0 | --0 | ---- | ---- | --20.09M | --20.09M |
Other non current liabilities | 0.00%16M | 0.00%16M | 0.00%16M | 0.00%16M | 0.00%16M | 0.00%16M | 0.00%16M | 0.00%16M | --16M | --16M |
Total non current liabilities | -3.73%213.65M | -13.00%210.07M | -19.67%193.38M | -11.54%211.35M | -11.54%211.35M | 10.07%221.92M | 19.44%241.47M | 29.75%240.74M | 41.24%238.93M | 41.24%238.93M |
Total liabilities | 2.09%326.54M | 0.26%323.53M | -4.18%302.57M | -0.33%315.35M | -0.33%315.35M | 18.15%319.87M | 21.51%322.68M | 33.15%315.77M | 45.12%316.38M | 45.12%316.38M |
Shareholders'equity | ||||||||||
Share capital | 10.00%337.22M | 10.31%337.22M | 10.71%337.22M | 1.43%308.95M | 1.43%308.95M | 0.64%306.56M | 1.06%305.7M | 3.26%304.6M | 11.12%304.6M | 11.12%304.6M |
-common stock | 10.00%337.22M | 10.31%337.22M | 10.71%337.22M | 1.43%308.95M | 1.43%308.95M | 0.64%306.56M | 1.06%305.7M | 3.26%304.6M | 11.12%304.6M | 11.12%304.6M |
Additional paid-in capital | 12.42%71.34M | 13.54%68.85M | 12.45%67.96M | 12.69%66.95M | 12.69%66.95M | 16.47%63.46M | 13.09%60.65M | 13.52%60.43M | 13.82%59.41M | 13.82%59.41M |
Retained earnings | -8.65%-457.13M | -25.68%-450.72M | -28.43%-445.86M | -27.30%-427.4M | -27.30%-427.4M | -35.75%-420.72M | -19.02%-358.62M | -17.78%-347.15M | -16.24%-335.76M | -16.24%-335.76M |
Total stockholders'equity | 4.22%-48.56M | -678.09%-44.65M | -327.49%-40.68M | -282.26%-51.5M | -282.26%-51.5M | -203.10%-50.7M | -85.91%7.72M | -66.55%17.88M | -24.56%28.26M | -24.56%28.26M |
Noncontrolling interests | 0.00%108K | 4.85%108K | 10.20%108K | 16.13%108K | 16.13%108K | 24.14%108K | 25.61%103K | 27.27%98K | 29.17%93K | 29.17%93K |
Total equity | 4.23%-48.45M | -669.10%-44.54M | -325.65%-40.57M | -281.28%-51.39M | -281.28%-51.39M | -202.70%-50.59M | -85.75%7.83M | -66.42%17.98M | -24.46%28.35M | -24.46%28.35M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data