(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -79.58%1.7M | 329.02%3.7M | -289.06%-4.03M | -85.10%4.17M | -197.33%-4.66M | 2.64%8.32M | -132.15%-1.62M | -78.85%2.13M | 51.82%27.99M | 12.57%4.79M |
Net income from continuing operations | -140.51%-608K | 4.57%1.56M | -150.71%-1.08M | -52.38%6.31M | -62.99%1.19M | -61.96%1.5M | -47.01%1.49M | -34.91%2.12M | 8.09%13.24M | 17.65%3.23M |
Operating gains losses | ---- | ---- | ---- | 115.38%4K | --0 | --2K | --1K | --1K | 16.13%-26K | ---- |
Depreciation and amortization | -4.72%485K | -3.35%491K | -2.92%499K | -5.81%2.03M | -2.74%497K | -5.21%509K | -7.64%508K | -7.39%514K | -0.23%2.15M | -7.26%511K |
Deferred tax | -324.70%-373K | -67.65%22K | -110.00%-5K | -19.35%175K | 63.42%-109K | -7.26%166K | 871.43%68K | -84.80%50K | -7.66%217K | -41.90%-298K |
Other non cashItems | -12.15%-277K | -13.00%-313K | -13.83%-354K | -7.79%-1.09M | -14.16%-258K | -0.82%-247K | -9.06%-277K | -7.61%-311K | -9.74%-1.01M | -2.73%-226K |
Change in working capital | -89.79%641K | 156.43%1.92M | -276.40%-3.16M | -138.01%-4.18M | -806.02%-6.22M | 96.16%6.28M | -403.85%-3.4M | -114.48%-839K | 1,060.93%10.99M | 1,101.14%881K |
-Change in receivables | 98.95%-6K | 69.47%544K | 136.75%183K | 31.11%-846K | 61.90%-96K | -9.56%-573K | 316.89%321K | -63.28%-498K | -650.67%-1.23M | -163.64%-252K |
-Change in prepaid assets | -236.64%-179K | 882.37%5.02M | -1,372.46%-5.51M | -383.15%-790K | -83.93%94K | 25.96%131K | -596.74%-641K | -17.61%-374K | 178.81%279K | 62.05%585K |
-Change in payables and accrued expense | -236.94%-823K | -101.31%-17K | -481.24%-1.61M | 1,016.20%2.41M | -34.97%93K | 758.57%601K | 43,100.00%1.3M | --421K | 318.18%216K | 252.13%143K |
-Change in other current assets | -1.50%197K | 6.25%187K | 6.88%202K | 3.65%766K | 2.03%201K | 1.52%200K | 14.29%176K | -1.05%189K | -2.64%739K | 2.60%197K |
-Change in other current liabilities | -75.46%1.45M | 16.20%-3.81M | 718.54%3.57M | -152.06%-5.72M | -3,230.77%-6.51M | 76.55%5.92M | -478.77%-4.55M | -109.27%-577K | 2,528.71%10.99M | 122.06%208K |
Cash from discontinued operating activities | ||||||||||
Operating cash flow | -79.58%1.7M | 329.02%3.7M | -289.06%-4.03M | -85.10%4.17M | -197.33%-4.66M | 2.64%8.32M | -132.15%-1.62M | -78.85%2.13M | 51.82%27.99M | 12.57%4.79M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 172.62%17.53M | 40.00%25.1M | 468.24%61.23M | 102.03%2.73M | 74.84%-5.01M | 115.05%6.43M | 151.20%17.93M | 54.44%-16.63M | -172.54%-134.12M | -400.41%-19.89M |
Net investment purchase and sale | 138.15%6.84M | 532.88%19.98M | 953.32%27.8M | 117.19%11.67M | -29.26%3M | 116.83%2.87M | 108.66%3.16M | 114.19%2.64M | -53.78%-67.87M | -49.37%4.24M |
Net proceeds payment for loan | 77.57%7.35M | -39.23%8.04M | 279.73%33.19M | 85.55%-9.13M | 66.83%-8.04M | 117.87%4.14M | 733.90%13.23M | -6.00%-18.47M | -1,888.74%-63.22M | -913.17%-24.24M |
Net PPE purchase and sale | 58.39%-62K | -191.67%-175K | -181.82%-155K | 44.04%-507K | -153.13%-243K | 48.62%-149K | 60.26%-60K | 85.09%-55K | 55.15%-906K | 73.55%-96K |
Net other investing changes | 887.27%3.4M | -271.67%-2.75M | 153.09%395K | 132.99%699K | 38.00%276K | 80.38%-432K | 10,093.75%1.6M | -636.63%-744K | -1,822.76%-2.12M | -80.00%200K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 172.62%17.53M | 40.00%25.1M | 468.24%61.23M | 102.03%2.73M | 74.84%-5.01M | 115.05%6.43M | 151.20%17.93M | 54.44%-16.63M | -172.54%-134.12M | -400.41%-19.89M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 129.13%3.1M | 56.45%-18.88M | -154.62%-38.67M | -101.21%-689K | -220.59%-17.5M | -144.55%-10.63M | -213.99%-43.35M | 465.76%70.79M | 141.00%57.05M | 187.42%14.51M |
Increase decrease in deposit | 644.05%79.18M | -3,537.80%-78.72M | -147.67%-27.21M | 91.52%24.07M | -179.13%-16.3M | 51.54%-14.55M | -105.50%-2.16M | 428.60%57.09M | -80.32%12.57M | 30.92%20.6M |
Net issuance payments of debt | -1,620.00%-76M | 252.50%61M | -166.67%-10M | -140.00%-20M | --0 | -90.91%5M | ---40M | --15M | 300.00%50M | 80.00%-5M |
Net commonstock issuance | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | 87.72%-1.4M | --0 |
Cash dividends paid | --0 | -0.42%-1.19M | -0.25%-1.19M | -9.67%-4.76M | -9.04%-1.19M | -9.87%-1.19M | -9.99%-1.19M | -9.79%-1.19M | -6.19%-4.34M | -11.51%-1.1M |
Proceeds from stock option exercised by employees | -175.00%-84K | --36K | -150.94%-266K | -96.93%7K | --1K | -72.41%112K | --0 | 48.29%-106K | -25.49%228K | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 129.13%3.1M | 56.45%-18.88M | -154.62%-38.67M | -101.21%-689K | -220.59%-17.5M | -144.55%-10.63M | -213.99%-43.35M | 465.76%70.79M | 141.00%57.05M | 187.42%14.51M |
Net cash flow | ||||||||||
Beginning cash position | 10.09%58.98M | -39.14%49.06M | 25.53%30.53M | -66.86%24.32M | 131.59%57.69M | 50.28%53.58M | 191.96%80.62M | -66.86%24.32M | -8.82%73.39M | -68.51%24.91M |
Current changes in cash | 442.48%22.32M | 136.70%9.92M | -67.08%18.53M | 112.65%6.21M | -4,496.11%-27.16M | 138.31%4.12M | -436.31%-27.04M | 222.97%56.3M | -591.34%-49.07M | 89.67%-591K |
End cash position | 40.93%81.31M | 10.09%58.98M | -39.14%49.06M | 25.53%30.53M | 25.53%30.53M | 131.59%57.69M | 50.28%53.58M | 191.96%80.62M | -66.86%24.32M | -66.86%24.32M |
Free cash flow | -79.96%1.64M | 310.38%3.53M | -301.54%-4.18M | -86.47%3.66M | -204.50%-4.91M | 4.54%8.17M | -134.38%-1.68M | -78.61%2.08M | 64.98%27.09M | 20.61%4.69M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data