(FY)Dec 30, 2022 | (Q4)Dec 30, 2022 | (FY)Dec 30, 2021 | (Q4)Dec 30, 2021 | (FY)Dec 30, 2020 | (Q4)Dec 30, 2020 | (FY)Dec 30, 2019 | (Q4)Dec 30, 2019 | (FY)Dec 30, 2018 | (Q4)Dec 30, 2018 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -74.51%37.95M | -74.51%37.95M | 762.43%148.88M | 762.43%148.88M | 355.11%17.26M | 355.11%17.26M | -27.64%3.79M | -27.64%3.79M | -58.12%5.24M | -13.21%5.24M |
-Cash and cash equivalents | -74.51%37.95M | -74.51%37.95M | 762.43%148.88M | 762.43%148.88M | 355.11%17.26M | 355.11%17.26M | -27.64%3.79M | -27.64%3.79M | -58.12%5.24M | -13.21%5.24M |
Receivables | -70.44%2.12M | -70.44%2.12M | -32.07%7.18M | -32.07%7.18M | 2,092.51%10.57M | 2,092.51%10.57M | -85.34%482.29K | -85.34%482.29K | 3,537.65%3.29M | 3,773.41%3.29M |
-Accounts receivable | -98.45%87.64K | -98.45%87.64K | -44.77%5.64M | -44.77%5.64M | --10.21M | --10.21M | ---- | ---- | ---- | ---- |
-Other receivables | 31.68%2.04M | 31.68%2.04M | 320.26%1.55M | 320.26%1.55M | -23.74%367.81K | -23.74%367.81K | -85.34%482.29K | -85.34%482.29K | 3,537.65%3.29M | 3,773.41%3.29M |
Inventory | ---- | ---- | -7.35%34.53M | -7.35%34.53M | --37.27M | --37.27M | ---- | ---- | ---- | ---- |
Prepaid assets | -95.06%298.99K | -95.06%298.99K | 75.87%6.05M | 75.87%6.05M | 9,719.86%3.44M | 9,719.86%3.44M | -29.49%35.05K | -29.49%35.05K | 290.58%49.72K | 72.08%49.72K |
Other current assets | --206.86K | --206.86K | ---- | ---- | --29.97K | --29.97K | ---- | ---- | ---- | ---- |
Total current assets | -79.37%40.58M | -79.37%40.58M | 186.74%196.65M | 186.74%196.65M | 1,491.02%68.58M | 1,491.02%68.58M | -49.77%4.31M | -49.77%4.31M | -32.01%8.58M | --8.58M |
Non current assets | ||||||||||
Net PPE | -99.54%628.31K | -99.54%628.31K | 128.41%136.84M | 128.41%136.84M | 138.74%59.91M | 138.74%59.91M | 27.48%25.09M | 27.48%25.09M | 67.66%19.68M | 131.40%19.68M |
-Gross PPE | -98.74%1.73M | -98.74%1.73M | 127.54%137.52M | 127.54%137.52M | 137.13%60.44M | 137.13%60.44M | 28.59%25.49M | 28.59%25.49M | 68.81%19.82M | 132.98%19.82M |
-Accumulated depreciation | -62.10%-1.1M | -62.10%-1.1M | -29.37%-680.29K | -29.37%-680.29K | -34.17%-525.87K | -34.17%-525.87K | -190.40%-391.94K | -190.40%-391.94K | ---134.97K | ---134.97K |
Investments and advances | 118,637.12%102.35M | 118,637.12%102.35M | -20.53%86.2K | -20.53%86.2K | -3.58%108.46K | -3.58%108.46K | --112.49K | --112.49K | ---- | ---- |
-Long term equity investment | --102.31M | --102.31M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Other investment | -53.59%40K | -53.59%40K | -20.53%86.2K | -20.53%86.2K | -3.58%108.46K | -3.58%108.46K | --112.49K | --112.49K | ---- | ---- |
Non current accounts receivable | ---- | ---- | 48.03%15.66M | 48.03%15.66M | --10.58M | --10.58M | ---- | ---- | ---- | ---- |
Total non current assets | -32.51%102.97M | -32.51%102.97M | 116.13%152.59M | 116.13%152.59M | 180.09%70.6M | 180.09%70.6M | 28.05%25.21M | 28.05%25.21M | 67.66%19.68M | --19.68M |
Total assets | -58.90%143.55M | -58.90%143.55M | 150.92%349.24M | 150.92%349.24M | 371.53%139.18M | 371.53%139.18M | 4.43%29.52M | 4.43%29.52M | 16.03%28.27M | --28.27M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | -98.92%161.2K | -98.92%161.2K | 53.92%14.92M | 53.92%14.92M | 24,455.02%9.69M | 24,455.02%9.69M | --39.47K | --39.47K | ---- | ---- |
-Current debt | ---- | ---- | 52.81%14.77M | 52.81%14.77M | --9.66M | --9.66M | ---- | ---- | ---- | ---- |
-Current capital lease obligation | 7.13%161.2K | 7.13%161.2K | 427.05%150.48K | 427.05%150.48K | -27.67%28.55K | -27.67%28.55K | --39.47K | --39.47K | ---- | ---- |
Payables | -93.42%3.34M | -93.42%3.34M | 429.23%50.71M | 429.23%50.71M | 345.81%9.58M | 345.81%9.58M | -13.06%2.15M | -13.06%2.15M | 130.11%2.47M | 132.64%2.47M |
-accounts payable | -94.12%2.91M | -94.12%2.91M | 546.60%49.38M | 546.60%49.38M | 937.72%7.64M | 937.72%7.64M | 177.10%735.92K | 177.10%735.92K | -24.34%265.58K | -43.79%265.58K |
-Other payable | -67.48%432.07K | -67.48%432.07K | -31.68%1.33M | -31.68%1.33M | 37.60%1.94M | 37.60%1.94M | -35.95%1.41M | -35.95%1.41M | 205.06%2.21M | 273.87%2.21M |
Pension and other retirement benefit plans | -98.79%37.85K | -98.79%37.85K | 1,907.30%3.12M | 1,907.30%3.12M | 101.48%155.58K | 101.48%155.58K | --77.22K | --77.22K | ---- | ---- |
Current deferred liabilities | ---- | ---- | 29.39%4.66M | 29.39%4.66M | 19,864.53%3.6M | 19,864.53%3.6M | -66.46%18.02K | -66.46%18.02K | --53.73K | -97.48%53.73K |
Current liabilities | -95.18%3.54M | -95.18%3.54M | 218.77%73.4M | 218.77%73.4M | 908.26%23.03M | 908.26%23.03M | -9.58%2.28M | -9.58%2.28M | 135.11%2.53M | --2.53M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -41.00%231.98K | -41.00%231.98K | --393.19K | --393.19K | ---- | ---- | --67.36K | --67.36K | ---- | ---- |
-Long term capital lease obligation | -41.00%231.98K | -41.00%231.98K | --393.19K | --393.19K | ---- | ---- | --67.36K | --67.36K | ---- | ---- |
Long term provisions | ---- | ---- | 40.28%21.88M | 40.28%21.88M | --15.6M | --15.6M | ---- | ---- | ---- | ---- |
Employee benefits | ---- | ---- | 39.97%1.63M | 39.97%1.63M | --1.16M | --1.16M | ---- | ---- | ---- | ---- |
Non current deferred liabilities | --27.91M | --27.91M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current liabilities | 17.74%28.14M | 17.74%28.14M | 42.61%23.9M | 42.61%23.9M | 24,783.87%16.76M | 24,783.87%16.76M | --67.36K | --67.36K | --0 | --0 |
Total liabilities | -67.44%31.68M | -67.44%31.68M | 144.56%97.31M | 144.56%97.31M | 1,592.24%39.79M | 1,592.24%39.79M | -6.91%2.35M | -6.91%2.35M | 135.11%2.53M | --2.53M |
Shareholders'equity | ||||||||||
Share capital | -6.05%303.82M | -6.05%303.82M | 151.30%323.4M | 151.30%323.4M | 121.77%128.69M | 121.77%128.69M | 8.57%58.03M | 8.57%58.03M | 13.96%53.45M | 52.29%53.45M |
-common stock | -6.05%303.82M | -6.05%303.82M | 151.30%323.4M | 151.30%323.4M | 121.77%128.69M | 121.77%128.69M | 8.57%58.03M | 8.57%58.03M | 13.96%53.45M | 52.29%53.45M |
Retained earnings | -151.84%-198.43M | -151.84%-198.43M | -115.48%-78.79M | -115.48%-78.79M | 0.31%-36.57M | 0.31%-36.57M | -10.55%-36.68M | -10.55%-36.68M | -13.97%-33.18M | -13.83%-33.18M |
Gains losses not affecting retained earnings | -8.56%6.47M | -8.56%6.47M | 33.58%7.08M | 33.58%7.08M | -8.89%5.3M | -8.89%5.3M | 6.36%5.82M | 6.36%5.82M | -0.52%5.47M | -0.30%5.47M |
Total stockholders'equity | -55.55%111.87M | -55.55%111.87M | 158.35%251.69M | 158.35%251.69M | 258.62%97.42M | 258.62%97.42M | 5.54%27.17M | 5.54%27.17M | 10.53%25.74M | 125.09%25.74M |
Noncontrolling interests | ---- | ---- | -87.70%242.26K | -87.70%242.26K | --1.97M | --1.97M | ---- | ---- | ---- | ---- |
Total equity | -55.60%111.87M | -55.60%111.87M | 153.47%251.93M | 153.47%251.93M | 265.87%99.39M | 265.87%99.39M | 5.54%27.17M | 5.54%27.17M | 10.53%25.74M | --25.74M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data