(FY)Dec 30, 2022 | (FY)Dec 30, 2021 | (FY)Dec 30, 2020 | (FY)Dec 30, 2019 | (FY)Dec 30, 2018 | (FY)Dec 30, 2017 | (FY)Jun 30, 2016 | (FY)Jun 30, 2015 | (FY)Jun 30, 2014 | (FY)Jun 30, 2013 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (direct method) | ||||||||||
Cash income from operating activities | -130.26%-34.24M | 826.96%113.15M | 12.21M | |||||||
Revenue from customers | ---- | 826.96%113.15M | --12.21M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other cash income from operating activities | ---34.24M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash paid | 85.88%-17.54M | -584.81%-124.16M | -443.08%-18.13M | -13.47%-3.34M | -94.58%-2.94M | -3,925.19%-1.51M | 94.20%-37.57K | 2.52%-647.54K | 26.68%-664.27K | 19.00%-905.95K |
Payments to suppliers for goods and services | 85.88%-17.54M | -584.81%-124.16M | -443.08%-18.13M | -13.47%-3.34M | -94.58%-2.94M | -3,925.19%-1.51M | 94.20%-37.57K | 2.52%-647.54K | 26.68%-664.27K | 19.00%-905.95K |
Direct interest paid | ---- | ---801.07K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Direct interest received | 9,939.31%476.27K | -11.18%4.74K | -76.96%5.34K | -55.90%23.18K | -15.77%52.57K | 310.48%62.41K | -54.25%15.2K | -51.57%33.23K | 67.23%68.61K | -18.92%41.03K |
Direct tax refund paid | ---- | -424.01%-1.1M | ---209.55K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Operating cash flow | -297.42%-51.3M | -110.63%-12.91M | -84.86%-6.13M | -14.73%-3.32M | -99.33%-2.89M | -6,382.57%-1.45M | 96.36%-22.36K | -3.13%-614.31K | 31.13%-595.66K | 19.00%-864.93K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -19.34%-65.75M | -11.95%-55.09M | -2,382.67%-49.21M | 81.91%-1.98M | -194.60%-10.95M | -258.86%-3.72M | 6.07%-1.04M | 45.31%-1.1M | -94.57%-2.02M | 15.48%-1.04M |
Capital expenditure reported | 84.13%-8.64M | -1,603.12%-54.46M | 31.62%-3.2M | 62.57%-4.68M | -280.14%-12.49M | -217.18%-3.29M | 6.07%-1.04M | 44.57%-1.1M | -24.45%-1.99M | -4.99%-1.6M |
Net PPE purchase and sale | 78.38%-136.95K | -3,443.64%-633.32K | 64.34%-17.87K | -115.16%-50.12K | 1,508.15%330.63K | ---23.48K | ---- | ---- | ---26.96K | ---- |
Net intangibles purchas and sale | ---20M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Net business purchase and sale | ---- | ---- | ---46M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Net investment purchase and sale | --12.89M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 87.65%556.39K |
Net other investing changes | ---49.86M | ---- | ---- | 127.10%2.74M | 395.92%1.21M | ---408.41K | ---- | ---- | ---- | --6K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -19.34%-65.75M | -11.95%-55.09M | -2,382.67%-49.21M | 81.91%-1.98M | -194.60%-10.95M | -258.86%-3.72M | 6.07%-1.04M | 45.31%-1.1M | -94.57%-2.02M | 15.48%-1.04M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -94.80%10.13M | 180.52%194.71M | 1,641.16%69.41M | -39.28%3.99M | -43.61%6.57M | 34.35%11.64M | 1,215.05%8.67M | -59.86%659.08K | -62.74%1.64M | 647.17%4.41M |
Net issuance payments of debt | --10.3M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Net common stock issuance | ---- | 180.52%194.71M | 1,641.16%69.41M | -39.28%3.99M | -43.61%6.57M | 34.35%11.64M | 1,215.05%8.67M | -59.86%659.08K | -62.74%1.64M | 647.17%4.41M |
Net other financing activities | ---167.89K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -94.80%10.13M | 180.52%194.71M | 1,641.16%69.41M | -39.28%3.99M | -43.61%6.57M | 34.35%11.64M | 1,215.05%8.67M | -59.86%659.08K | -62.74%1.64M | 647.17%4.41M |
Net cash flow | ||||||||||
Beginning cash position | 739.30%144.89M | 355.11%17.26M | -25.97%3.79M | -59.07%5.12M | 107.26%12.52M | 458.89%6.04M | -49.81%1.08M | -31.05%2.15M | 420.25%3.12M | -73.98%600.31K |
Current changes in cash | -184.39%-106.93M | 800.50%126.71M | 1,173.18%14.07M | 81.99%-1.31M | -212.40%-7.28M | -14.89%6.48M | 818.89%7.61M | -9.04%-1.06M | -138.74%-970.65K | 247.00%2.51M |
Effect of exchange rate changes | -101.73%-15.88K | 252.24%915.3K | -2,958.28%-601.23K | -825.42%-19.66K | 14.59%2.71K | 148.95%2.37K | 65.96%-4.83K | -1,878.32%-14.19K | -95.35%798 | 816.72%17.14K |
End cash Position | -73.81%37.95M | 739.30%144.89M | 355.11%17.26M | -27.64%3.79M | -58.12%5.24M | 44.14%12.52M | 703.61%8.68M | -49.81%1.08M | -31.05%2.15M | 420.25%3.12M |
Free cash from | -17.77%-80.08M | -627.73%-68M | -16.14%-9.34M | 50.81%-8.05M | -243.65%-16.36M | -349.64%-4.76M | 38.36%-1.06M | 34.26%-1.72M | -6.03%-2.61M | 4.90%-2.46M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data