(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Total investments | 21.29%53.88B | 26.34%52.29B | 26.34%52.29B | 22.40%46.87B | --46.38B | --44.42B | 6.37%41.39B | --41.39B | --38.29B | 24.72%38.91B |
-Equity investments | 2,463.61%20.43B | -26.37%606M | -26.37%606M | -21.80%721M | --756M | --797M | -29.72%823M | --823M | --922M | 11.84%1.17B |
-Net loan | 9.15%5.44B | 17.17%5.34B | 17.17%5.34B | 14.14%5.17B | --5.08B | --4.98B | 21.47%4.55B | --4.55B | --4.53B | 84.59%3.75B |
-Derivative assets | 137.04%1.02B | 226.64%797M | 226.64%797M | 288.89%420M | --648M | --432M | -70.10%244M | --244M | --108M | 48.91%816M |
-Investments in other ventures under equity method | 26.15%3.37B | 25.09%3.07B | 25.09%3.07B | 4.70%2.92B | --2.8B | --2.67B | 4.47%2.46B | --2.46B | --2.79B | 101.37%2.35B |
-Short term investments | -34.29%22.98B | 27.76%41.87B | 27.76%41.87B | 25.98%37.04B | --36.53B | --34.97B | 8.04%32.77B | --32.77B | --29.4B | 16.88%30.34B |
-Other invested assets | 12.21%634M | 13.22%608M | 13.22%608M | 10.61%594M | --566M | --565M | 9.82%537M | --537M | --537M | 8.91%489M |
Cash and cash equivalents | 49.75%2.37B | 62.81%1.56B | 62.81%1.56B | 25.87%1.74B | --1.69B | --1.58B | -37.38%960M | --960M | --1.38B | 72.44%1.53B |
Receivables | 58.71%10.14B | 65.05%8.99B | 65.05%8.99B | 54.19%7.49B | --7.09B | --6.39B | 48.65%5.45B | --5.45B | --4.86B | 15.08%3.66B |
-Accounts receivable | 58.97%10.11B | 65.41%8.96B | 65.41%8.96B | 55.20%7.46B | --7.08B | --6.36B | 49.93%5.42B | --5.42B | --4.81B | 13.51%3.61B |
-Taxes receivable | -8.00%23M | -3.57%27M | -3.57%27M | -44.90%27M | --13M | --25M | -44.00%28M | --28M | --49M | --50M |
Prepaid assets | ---- | -1.06%931M | -1.06%931M | ---- | ---- | ---- | 53.51%941M | --941M | --851M | 45.61%613M |
Net PPE | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --21M | 10.53%21M |
Goodwill and other intangible assets | 22.17%6.63B | 15.03%5.96B | 15.03%5.96B | 10.78%5.75B | --5.6B | --5.43B | 29.77%5.18B | --5.18B | --5.19B | 8.60%3.99B |
-Goodwill | 15.32%2.02B | 0.00%1.75B | 0.00%1.75B | -0.40%1.75B | --1.75B | --1.75B | -0.40%1.75B | --1.75B | --1.76B | 0.00%1.76B |
-Other intangible assets | 25.43%4.61B | 22.69%4.21B | 22.69%4.21B | 16.49%4.01B | --3.85B | --3.68B | 53.49%3.43B | --3.43B | --3.44B | 16.48%2.23B |
Other assets | 1.99%1.08B | -24.79%88M | -24.79%88M | --1.19B | --1.29B | --1.05B | --117M | --117M | ---- | ---- |
Total assets | 25.28%74.43B | 28.51%70.2B | 28.51%70.2B | 24.00%63.62B | --62.59B | --59.41B | 12.10%54.63B | --54.63B | --51.31B | 22.57%48.73B |
Liabilities | ||||||||||
Policy holders liabilities reserve | 19.70%58.71B | 21.83%56.21B | 21.83%56.21B | 16.26%52.16B | --51.09B | --49.05B | 14.30%46.14B | --46.14B | --44.86B | 23.01%40.37B |
Payables | 84.58%443M | 69.79%399M | 69.79%399M | -70.29%383M | --209M | --240M | 5.38%235M | --235M | --1.29B | 4.69%223M |
-Accounts payable | 5.49%250M | 63.64%378M | 63.64%378M | -82.62%224M | --209M | --237M | 5.00%231M | --231M | --1.29B | 6.80%220M |
-Total tax payable | ---- | ---- | ---- | ---- | ---- | --3M | ---- | ---- | ---- | -57.14%3M |
-Other payable | --193M | 425.00%21M | 425.00%21M | --159M | ---- | ---- | --4M | --4M | ---- | ---- |
Current accrued expenses | 3.11%630M | 16.46%651M | 16.46%651M | --444M | --732M | --611M | 98.93%559M | --559M | ---- | -21.73%281M |
Short term debt and capital lease obligation | --357M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Current debt | --357M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Long term debt and capital lease obligation | -11.55%1.4B | 56.61%1.77B | 56.61%1.77B | 170.26%1.58B | --1.58B | --1.59B | 13.72%1.13B | --1.13B | --585M | 64.34%991M |
-Long term debt | -11.51%1.39B | 57.45%1.75B | 57.45%1.75B | 174.78%1.57B | --1.57B | --1.57B | 14.02%1.11B | --1.11B | --571M | 65.87%977M |
-Long term capital lease obligation | -15.38%11M | -15.38%11M | -15.38%11M | -14.29%12M | --12M | --13M | -7.14%13M | --13M | --14M | 0.00%14M |
Non current deferred liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 2,850.00%59M |
Total deposits | 66.15%8.03B | 91.28%7.08B | 91.28%7.08B | 110.97%6.12B | --5.68B | --4.83B | 120.94%3.7B | --3.7B | --2.9B | 107.94%1.68B |
Derivative product liabilities | 161.72%759M | 230.34%588M | 230.34%588M | --290M | --459M | --290M | -72.57%178M | --178M | ---- | 24.33%649M |
Other liabilities | 31.17%425M | 42.91%403M | 42.91%403M | --278M | --313M | --324M | --282M | --282M | ---- | ---- |
Total liabilities | 24.28%70.75B | 28.49%67.1B | 28.49%67.1B | 23.40%61.25B | --60.07B | --56.93B | 18.03%52.22B | --52.22B | --49.64B | 24.00%44.25B |
Shareholders'equity | ||||||||||
Share capital | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
-common stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
-Preferred stock | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Paid-in capital | 8.68%3.44B | 0.73%3.19B | 0.73%3.19B | 0.60%3.18B | --3.17B | --3.17B | 14.98%3.16B | --3.16B | --3.16B | 0.33%2.75B |
Retained earnings | 7.77%2.01B | -6.55%1.93B | -6.55%1.93B | 42.35%2.25B | --1.97B | --1.87B | 105.89%2.06B | --2.06B | --1.58B | 636.03%1B |
Gains losses not affecting retained earnings | 26.10%-1.88B | 29.38%-1.99B | 29.38%-1.99B | 0.85%-3.04B | ---2.61B | ---2.55B | -483.92%-2.82B | ---2.82B | ---3.07B | -38.68%734M |
Less: Treasury stock | --24M | --18M | --18M | --18M | --16M | --0 | --0 | --0 | ---- | ---- |
Total stockholders'equity | 42.70%3.55B | 29.02%3.1B | 29.02%3.1B | 41.61%2.37B | --2.52B | --2.49B | -46.38%2.41B | --2.41B | --1.68B | 10.09%4.49B |
Noncontrolling interests | --137M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total equity | 48.21%3.68B | 29.02%3.1B | 29.02%3.1B | 41.61%2.37B | --2.52B | --2.49B | -46.38%2.41B | --2.41B | --1.68B | 10.09%4.49B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data