(FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (FY)Jun 30, 2021 | |
---|---|---|---|---|---|---|---|
Assets | |||||||
Current assets | |||||||
Cash, cash equivalents and short term investments | -21.30%2.96M | -21.30%2.96M | -29.82%3.76M | -29.82%3.76M | -42.65%5.36M | --5.36M | --9.34M |
-Cash and cash equivalents | -21.30%2.96M | -21.30%2.96M | -29.82%3.76M | -29.82%3.76M | -42.65%5.36M | --5.36M | --9.34M |
Receivables | -23.00%73.39K | -23.00%73.39K | -5.34%95.31K | -5.34%95.31K | -2.90%100.69K | --100.69K | --103.7K |
-Other receivables | -23.00%73.39K | -23.00%73.39K | -5.34%95.31K | -5.34%95.31K | -2.90%100.69K | --100.69K | --103.7K |
Prepaid assets | 34.48%116.03K | 34.48%116.03K | --86.28K | --86.28K | ---- | ---- | ---- |
Other current assets | ---- | ---- | ---- | ---- | 177.15%78.9K | --78.9K | --28.47K |
Total current assets | -20.12%3.15M | -20.12%3.15M | -28.81%3.94M | -28.81%3.94M | -41.56%5.54M | --5.54M | --9.47M |
Non current assets | |||||||
Net PPE | -11.76%104.06K | -11.76%104.06K | 87.32%117.92K | 87.32%117.92K | -25.94%62.95K | --62.95K | --85.01K |
-Gross PPE | -11.76%104.06K | -11.76%104.06K | 25.46%117.92K | 25.46%117.92K | 5.09%93.99K | --93.99K | --89.44K |
-Accumulated depreciation | ---- | ---- | ---- | ---- | -599.86%-31.04K | ---31.04K | ---4.44K |
Investments and advances | 12.05%155.32K | 12.05%155.32K | 209.80%138.62K | 209.80%138.62K | 40.95%44.75K | --44.75K | --31.75K |
-Other investment | 12.05%155.32K | 12.05%155.32K | 209.80%138.62K | 209.80%138.62K | 40.95%44.75K | --44.75K | --31.75K |
Total non current assets | 1.11%259.38K | 1.11%259.38K | 138.21%256.54K | 138.21%256.54K | -7.75%107.7K | --107.7K | --116.75K |
Total assets | -18.82%3.41M | -18.82%3.41M | -25.62%4.2M | -25.62%4.2M | -41.14%5.64M | --5.64M | --9.59M |
Liabilities | |||||||
Current liabilities | |||||||
Current debt and capital lease obligation | -45.30%22.61K | -45.30%22.61K | 163.56%41.34K | 163.56%41.34K | -37.90%15.68K | --15.68K | --25.26K |
-Current capital lease obligation | -45.30%22.61K | -45.30%22.61K | 163.56%41.34K | 163.56%41.34K | -37.90%15.68K | --15.68K | --25.26K |
Payables | 12.60%747.81K | 12.60%747.81K | -1.52%664.13K | -1.52%664.13K | -8.22%674.39K | --674.39K | --734.77K |
-accounts payable | 28.01%433.93K | 28.01%433.93K | -32.25%338.97K | -32.25%338.97K | 19.47%500.31K | --500.31K | --418.76K |
-Other payable | -3.47%313.89K | -3.47%313.89K | 86.79%325.16K | 86.79%325.16K | -44.91%174.08K | --174.08K | --316K |
Pension and other retirement benefit plans | 129.73%115.53K | 129.73%115.53K | 513.42%50.29K | 513.42%50.29K | 48.68%8.2K | --8.2K | --5.51K |
Current liabilities | 17.23%885.95K | 17.23%885.95K | 8.23%755.75K | 8.23%755.75K | -8.79%698.27K | --698.27K | --765.53K |
Non current liabilities | |||||||
Long term debt and capital lease obligation | --3.89K | --3.89K | ---- | ---- | -26.74%36.97K | --36.97K | --50.46K |
-Long term capital lease obligation | --3.89K | --3.89K | ---- | ---- | -26.74%36.97K | --36.97K | --50.46K |
Employee benefits | 219.63%14.52K | 219.63%14.52K | 13.20%4.54K | 13.20%4.54K | 1,512.05%4.01K | --4.01K | --249 |
Total non current liabilities | 305.24%18.41K | 305.24%18.41K | -88.91%4.54K | -88.91%4.54K | -19.19%40.98K | --40.98K | --50.71K |
Total liabilities | 18.95%904.37K | 18.95%904.37K | 2.85%760.3K | 2.85%760.3K | -9.43%739.25K | --739.25K | --816.24K |
Shareholders'equity | |||||||
Share capital | 23.76%20.73M | 23.76%20.73M | 29.35%16.75M | 29.35%16.75M | 0.00%12.95M | --12.95M | --12.95M |
-common stock | 23.76%20.73M | 23.76%20.73M | 29.35%16.75M | 29.35%16.75M | 0.00%12.95M | --12.95M | --12.95M |
Retained earnings | -31.31%-18.52M | -31.31%-18.52M | -65.03%-14.1M | -65.03%-14.1M | -82.71%-8.55M | ---8.55M | ---4.68M |
Gains losses not affecting retained earnings | -63.38%288.11K | -63.38%288.11K | 57.99%786.73K | 57.99%786.73K | 0.00%497.96K | --497.96K | --497.96K |
Total stockholders'equity | -27.18%2.5M | -27.18%2.5M | -29.92%3.44M | -29.92%3.44M | -44.10%4.9M | --4.9M | --8.77M |
Total equity | -27.18%2.5M | -27.18%2.5M | -29.92%3.44M | -29.92%3.44M | -44.10%4.9M | --4.9M | --8.77M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data
No Data