(Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q3)Sep 30, 2021 | (Q2)Jun 30, 2021 | (Q1)Mar 31, 2021 | (FY)Dec 31, 2020 | (Q4)Dec 31, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -76.63%15.98K | -89.01%20.22K | -89.88%40.71K | -95.03%30.52K | -95.03%30.52K | 1,842.19%68.37K | 265.87%183.91K | 864.84%402.08K | 1,320.18%614.09K | 1,320.18%614.09K |
-Cash and cash equivalents | -92.49%720 | -86.25%1.42K | --17.64K | -94.39%8.18K | -94.39%8.18K | 172.27%9.58K | 1,806.63%10.35K | --0 | 1,436.48%145.81K | 1,436.48%145.81K |
-Short term investments | -74.05%15.26K | -89.17%18.79K | -94.26%23.07K | -95.23%22.34K | -95.23%22.34K | --58.78K | 249.04%173.56K | 2,149.38%402.08K | 1,287.48%468.27K | 1,287.48%468.27K |
Receivables | 131.96%30.88K | 93.21%25.97K | -22.19%21.16K | 25.19%19.88K | 25.19%19.88K | 27.12%13.31K | 56.83%13.44K | 205.30%27.19K | 32.47%15.88K | 32.47%15.88K |
-Accounts receivable | 131.96%30.88K | 93.21%25.97K | -22.19%21.16K | 25.19%19.88K | 25.19%19.88K | 27.12%13.31K | 56.83%13.44K | 205.30%27.19K | 32.47%15.88K | 32.47%15.88K |
Prepaid assets | --62.93K | 340.98%12.93K | 0.00%2.93K | 0.00%2.93K | 0.00%2.93K | ---- | -47.43%2.93K | -47.43%2.93K | -64.34%2.93K | -64.34%2.93K |
Total current assets | 34.42%109.79K | -70.48%59.12K | -85.01%64.8K | -91.57%53.34K | -91.57%53.34K | 281.37%81.68K | 210.93%200.29K | 669.60%432.2K | 897.45%632.9K | 897.45%632.9K |
Non current assets | ||||||||||
Net PPE | -4.73%757.29K | 3.43%703.81K | 20.76%705.41K | 55.51%662.95K | 55.51%662.95K | 226.19%794.85K | 271.57%680.48K | 243.04%584.13K | 169.10%426.3K | 169.10%426.3K |
-Gross PPE | -0.63%857.82K | 7.49%796.32K | 24.11%789.9K | 57.13%739.42K | 57.13%739.42K | 202.75%863.26K | 230.05%740.84K | 200.98%636.44K | 135.92%470.57K | 135.92%470.57K |
-Accumulated depreciation | -46.95%-100.53K | -53.25%-92.51K | -61.50%-84.49K | -72.75%-76.46K | -72.75%-76.46K | -64.97%-68.41K | -46.07%-60.36K | -27.03%-52.31K | -7.86%-44.26K | -7.86%-44.26K |
Non current prepaid assets | --0 | --0 | --0 | 752.37%25K | 752.37%25K | 0.00%2.93K | 0.00%2.93K | 0.00%2.93K | 0.00%2.93K | 0.00%2.93K |
Total non current assets | -5.08%757.29K | 2.99%703.81K | 20.16%705.41K | 60.27%687.95K | 60.27%687.95K | 223.50%797.78K | 267.29%683.41K | 238.93%587.06K | 166.02%429.24K | 166.02%429.24K |
Total assets | -1.41%867.08K | -13.67%762.93K | -24.43%770.21K | -30.21%741.29K | -30.21%741.29K | 228.13%879.46K | 252.80%883.69K | 344.38%1.02M | 372.47%1.06M | 372.47%1.06M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | -15.90%142.96K | -10.47%151.47K | -7.36%159.78K | 35.95%227.88K | 35.95%227.88K | 23.93%169.98K | 23.34%169.18K | 25.75%172.48K | 22.21%167.62K | 22.21%167.62K |
-Current debt | 0.00%137.16K | 0.00%137.16K | -2.89%137.16K | 43.74%197.16K | 43.74%197.16K | 0.00%137.16K | 0.00%137.16K | 2.98%141.25K | 0.00%137.16K | 0.00%137.16K |
-Current capital lease obligation | -82.34%5.8K | -55.30%14.31K | -27.58%22.61K | 0.84%30.71K | 0.84%30.71K | --32.82K | --32.01K | --31.23K | --30.46K | --30.46K |
Payables | 23.88%1.25M | 11.32%1.1M | -34.26%1.32M | -4.32%1.25M | -4.32%1.25M | -55.78%1.01M | -55.94%989.88K | -9.29%2M | -40.69%1.31M | -40.69%1.31M |
-accounts payable | -14.62%211.63K | -13.81%211.25K | -73.60%252.06K | 13.03%246.93K | 13.03%246.93K | -77.74%247.86K | -77.89%245.1K | -13.34%954.86K | -80.10%218.47K | -80.10%218.47K |
-Due to related parties current | 36.38%1.04M | 19.59%890.67K | 1.56%1.06M | -7.79%1.01M | -7.79%1.01M | -34.94%763.22K | -34.54%744.78K | -5.25%1.05M | -1.85%1.09M | -1.85%1.09M |
Current accrued expenses | 21.07%182.69K | 35.23%171.52K | --160.35K | -77.66%149.17K | -77.66%149.17K | --150.89K | --126.83K | ---- | --667.74K | --667.74K |
Other current liabilities | ---2 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Current liabilities | 18.48%1.58M | 10.81%1.42M | -24.76%1.64M | -23.99%1.63M | -23.99%1.63M | -45.05%1.33M | -46.05%1.29M | -7.24%2.18M | -8.59%2.15M | -8.59%2.15M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -8.81%60K | -19.26%60K | -27.37%60K | --0 | --0 | --65.8K | --74.31K | --82.61K | --30.71K | --30.71K |
-Long term debt | 0.00%60K | 0.00%60K | 0.00%60K | ---- | ---- | --60K | --60K | --60K | ---- | ---- |
-Long term capital lease obligation | ---- | ---- | ---- | --0 | --0 | --5.8K | --14.31K | --22.61K | --30.71K | --30.71K |
Total non current liabilities | -8.81%60K | -19.26%60K | -27.37%60K | --0 | --0 | --65.8K | --74.31K | --82.61K | --30.71K | --30.71K |
Total liabilities | 17.20%1.64M | 9.17%1.48M | -24.86%1.7M | -25.06%1.63M | -25.06%1.63M | -42.33%1.4M | -42.94%1.36M | -3.72%2.26M | -7.28%2.18M | -7.28%2.18M |
Shareholders'equity | ||||||||||
Share capital | 0.60%13.62M | 0.59%13.62M | 0.00%13.54M | 0.00%13.54M | 0.00%13.54M | -0.54%13.54M | -0.39%13.54M | -0.39%13.54M | -0.39%13.54M | -0.39%13.54M |
-common stock | 0.60%13.62M | 0.59%13.62M | 0.00%13.54M | 0.00%13.54M | 0.00%13.54M | -0.54%13.54M | -0.39%13.54M | -0.39%13.54M | -0.39%13.54M | -0.39%13.54M |
Retained earnings | -2.12%-16.11M | -2.07%-16.06M | 1.89%-16.18M | 1.37%-16.15M | 1.37%-16.15M | 9.40%-15.78M | 9.42%-15.73M | 4.94%-16.5M | 5.69%-16.37M | 5.69%-16.37M |
Other equity interest | 0.00%1.72M | 0.00%1.72M | 0.00%1.72M | 0.00%1.72M | 0.00%1.72M | 0.00%1.72M | 0.00%1.72M | 0.00%1.72M | 0.00%1.72M | 0.00%1.72M |
Total stockholders'equity | -48.77%-771.07K | -51.52%-721.98K | 25.21%-926.81K | 20.16%-890.65K | 20.16%-890.65K | 75.96%-518.3K | 77.66%-476.5K | 41.44%-1.24M | 47.48%-1.12M | 47.48%-1.12M |
Total equity | -48.77%-771.07K | -51.52%-721.98K | 25.21%-926.81K | 20.16%-890.65K | 20.16%-890.65K | 75.96%-518.3K | 77.66%-476.5K | 41.44%-1.24M | 47.48%-1.12M | 47.48%-1.12M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data