(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 106.88%94K | -892.48%-2.64M | -3,486.67%-538K | 61.76%-4.22M | 63.75%-2.57M | 53.30%-1.37M | -638.89%-266K | 98.47%-15K | 23.49%-11.02M | -76.50%-7.08M |
Net income from continuing operations | -30.12%-5.01M | 5.14%-6.9M | -11.98%-4.25M | 253.40%3.85M | 14,014.29%18.77M | -137.55%-3.85M | -32.86%-7.28M | 0.65%-3.8M | 115.14%1.09M | 104.07%133K |
Operating gains losses | 303.30%6.73M | -51.00%1M | 5.53%687K | -200.21%-6.19M | -378.86%-10.55M | 119.05%1.67M | -77.27%2.04M | -92.01%651K | 44.10%6.18M | -151.45%-2.2M |
Deferred tax | -187.11%-446K | -105.96%-23K | 101.58%7K | ---- | ---- | --512K | --386K | ---443K | ---- | ---- |
Other non cash items | 9,700.00%96K | ---89K | -2,388.41%-1.58M | ---- | ---- | ---1K | --0 | --69K | ---- | ---- |
Change in working capital | 270.44%2.2M | -141.74%-813K | -177.93%-173K | 85.99%-773K | 35.89%-1.65M | 36.97%-1.29M | 14.52%1.95M | 108.56%222K | -560.99%-5.52M | -134.97%-2.58M |
-Change in receivables | -203.77%-1.37M | -86.40%-1.25M | 198.69%1.83M | -129.10%-12.41M | -663.31%-11.9M | -19.31%-451K | 81.20%-669K | 665.00%612K | -154.39%-5.42M | -218.81%-1.56M |
-Change in loss and loss adjustment expense reserves | --1.46M | --720K | ---13K | 102.42%4.61M | 1,569.20%4.61M | --0 | --0 | --0 | 6.70%2.28M | -65.02%276K |
-Change in deferred acquisition costs | ---303K | --177K | ---50K | 82.05%-133K | -133.84%-133K | --0 | --0 | --0 | 5.73%-741K | 70.13%393K |
-Change in payables and accrued expense | -70.37%501K | -33.66%1.8M | -8.91%-550K | -51.94%-196K | -1,087.23%-4.1M | 7,252.17%1.69M | 2,053.24%2.72M | -17.99%-505K | -121.50%-129K | 1,637.04%415K |
-Change in funds withheld | ---- | ---- | ---- | 126.37%1.28M | ---- | ---- | ---- | ---- | -141.99%-4.84M | ---- |
-Change in unearned premiums | --260K | ---1.46M | ---1.51M | 107.07%6.65M | 2,478.68%6.65M | --0 | --0 | --0 | -11.00%3.21M | 2,245.45%258K |
-Change in other current assets | 172.99%1.53M | -103.11%-30K | -28.72%-363K | -600.88%-571K | 260.00%846K | -7,337.93%-2.1M | -40.97%964K | 84.18%-282K | 148.93%114K | 111.71%235K |
-Change in other current liabilities | -54.55%-51K | 193.94%31K | -381.25%-154K | ---- | ---- | ---33K | ---33K | ---32K | ---- | ---- |
-Change in other working capital | 143.07%171K | 21.28%-810K | 48.72%638K | ---- | ---- | ---397K | ---1.03M | --429K | ---- | ---- |
Cash from discontinued operating activities | -117.46%-92K | 95.54%-80K | 4.09%-492K | 527K | -1.79M | -513K | ||||
Operating cash flow | 100.24%2K | -32.17%-2.72M | -95.08%-1.03M | 61.76%-4.22M | 88.86%-789K | 71.30%-840K | -5,616.67%-2.06M | 46.01%-528K | 23.49%-11.02M | -76.50%-7.08M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 33,805.56%6.07M | 4,647.83%2.09M | 1,716.26%2.23M | 218.94%4.11M | 285.89%4.05M | -121.43%-18K | -104.47%-46K | 102.19%123K | -158.55%-3.45M | -81.99%1.05M |
Net investment purchase and sale | --1.18M | --801K | 78.28%353K | 313.58%3.84M | 4,507.59%3.64M | --0 | --0 | 103.53%198K | -84.30%928K | -98.64%79K |
Net PPE purchase and sale | --4.87M | ---- | ---- | --0 | --0 | --0 | ---- | ---- | -478.57%-81K | 0.00%-4K |
Net business purchase and sale | --0 | --0 | --1.9M | 94.40%-495K | 75.84%-495K | --0 | --0 | --0 | ---8.84M | ---2.05M |
Capital expenditure | -77.78%-32K | 104.35%2K | 70.67%-22K | ---- | ---- | ---18K | ---46K | ---75K | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 1,560.53%6.03M | 926.42%2.03M | 5,485.00%2.23M | 218.94%4.11M | 350.52%4.73M | -591.67%-413K | -123.88%-246K | 100.71%40K | -158.55%-3.45M | -81.99%1.05M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -1,336.95%-5.56M | -168.53%-662K | -160.84%-634K | -126.04%-506K | -251.57%-2.13M | -13.16%-387K | -71.05%966K | 333.11%1.04M | -83.70%1.94M | -112.61%-605K |
Net issuance payments of debt | -1,315.00%-5.09M | 83.97%-215K | -117.95%-187K | ---- | ---- | ---360K | ---1.34M | --1.04M | ---- | ---- |
Net common stock issuance | --0 | ---- | ---- | -65.70%1.28M | -620.38%-1.13M | --0 | ---- | ---- | -28.86%3.73M | -102.99%-157K |
Cash dividends paid | ---447K | ---447K | ---447K | 0.17%-1.79M | -298.66%-1.79M | --0 | --0 | --0 | -5.73%-1.79M | -0.22%-448K |
Net other financing charges | ---- | ---- | ---- | ---- | ---- | ---27K | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | -50.52%48K | -75.28%477K | 0 | 97K | 1.93M | 0 | ||||
Financing cash flow | -1,801.03%-5.51M | -106.39%-185K | -160.84%-634K | -126.04%-506K | -586.61%-4.15M | 15.20%-290K | -13.22%2.9M | 333.11%1.04M | -83.70%1.94M | -112.61%-605K |
Net cash flow | ||||||||||
Beginning cash position | 20.27%5.85M | 65.76%7.21M | 75.35%6.64M | -80.63%3.01M | -68.07%3.08M | -62.09%4.86M | -48.84%4.35M | -75.62%3.79M | 28.11%15.54M | 8.04%9.65M |
Current changes in cash | 165.34%790K | -247.30%-872K | 2.89%570K | 95.10%-614K | 91.70%-551K | 62.04%-1.21M | -86.33%592K | 107.87%554K | -467.51%-12.53M | -200.36%-6.64M |
Effect of exchange rate changes | -130.61%-15K | -112.00%-3K | -183.33%-5K | ---- | ---- | --49K | --25K | --6K | ---- | ---- |
End cash position | 109.74%6.46M | 20.27%5.85M | 65.76%7.21M | -20.40%2.4M | -20.40%2.4M | -68.07%3.08M | -62.09%4.86M | -48.84%4.35M | -80.63%3.01M | -80.63%3.01M |
Free cash flow | 96.50%-30K | -29.18%-2.72M | -74.46%-1.05M | 62.04%-4.22M | 90.83%-650K | 70.89%-858K | -2,186.96%-2.1M | 38.41%-603K | 23.00%-11.1M | -76.42%-7.09M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data