(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -118.88%-1.02M | 60.32%-6.76M | 6.17%-1.31M | 88.90%-466.26K | -240.27%-17.05M | -1.4M | -519.40%-5.23M | -274.68%-6.22M | -531.52%-4.2M | -564.74%-5.01M |
Net income from continuing operations | -41.08%-1.96M | 55.09%-8.13M | 36.78%-1.39M | 69.50%-1.39M | -158.90%-18.1M | ---2.2M | -113.99%-3.28M | -187.80%-8.07M | -1,024.76%-4.56M | -170.46%-6.99M |
Depreciation and amortization | -20.00%8.11K | -10.36%40.54K | -10.38%10.13K | -3.90%10.14K | 9.54%45.22K | --11.31K | 59.16%11.31K | 85.85%12.07K | 62.45%10.55K | 189.54%41.29K |
Remuneration paid in stock | -45.23%328.4K | 14.47%1.84M | -47.37%466.21K | 3,953.61%599.57K | -33.39%1.61M | --885.9K | --291.11K | -67.44%414.38K | --14.79K | 1,117.87%2.41M |
Other non cashItems | 83.43%-75.87K | -3,040.88%-1.32M | ---103.29K | ---458K | 76.46%-42K | ---- | ---- | ---- | ---- | -112.28%-178.45K |
Change In working capital | -11.88%681.14K | 244.76%805.9K | -437.19%-294.87K | 131.41%772.98K | -90.21%-556.73K | ---54.89K | -480.47%-2.25M | 1,371.38%1.41M | 244.17%334.03K | -276.19%-292.69K |
-Change in receivables | -99.63%2.88K | 204.50%784.99K | 471.16%90.45K | 400.24%776.89K | -1,431.43%-751.2K | ---24.37K | 18.92%-70.77K | -322.20%-397.31K | -1,673.49%-258.75K | 18.18%-49.05K |
-Change in prepaid assets | -2,230.12%-369.44K | -172.46%-115.75K | -208.76%-49.19K | -114.80%-15.86K | 195.32%159.73K | --45.23K | 104.03%7.85K | -103.40%-500 | 257.15%107.14K | -274.97%-167.57K |
-Change in payables and accrued expense | 8,672.51%1.05M | 293.33%136.66K | -343.72%-336.13K | -97.54%11.94K | 145.68%34.74K | ---75.75K | -350.39%-2.19M | 932.37%1.81M | 296.53%485.64K | -128.09%-76.07K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -118.89%-1.02M | 60.32%-6.76M | 6.17%-1.31M | 88.90%-466.26K | -240.27%-17.05M | ---1.4M | -519.40%-5.23M | -274.68%-6.22M | -531.52%-4.2M | -564.74%-5.01M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -266 | 0 | 0 | 0 | 69.46%-43.61K | 13.85K | -82.31%-18.1K | -163.01%-26.14K | -96.07%-13.22K | 5.09%-142.81K |
Net PPE purchase and sale | ---- | --0 | --0 | ---- | 65.11%-43.61K | --0 | --0 | -550.28%-30.39K | -253.21%-13.22K | 7.32%-124.99K |
Net other investing changes | ---266 | ---- | ---- | ---- | ---- | ---- | -209.14%-18.1K | ---- | ---- | -14.21%-17.81K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | ---266 | --0 | --0 | --0 | 69.46%-43.61K | --13.85K | -82.31%-18.1K | -163.01%-26.14K | -96.07%-13.22K | 5.09%-142.81K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 1,798.99%5.47M | 297.68%15.67M | 240.44%9.9M | 17.10%288.03K | -79.39%3.94M | 2.91M | 0 | 422.69%786.47K | -45.58%245.97K | 176.02%19.11M |
Net common stock issuance | --5.47M | 428.94%14.57M | 259.32%9.9M | --0 | -83.61%2.75M | --2.75M | ---- | ---- | ---- | 133.27%16.81M |
Proceeds from stock option exercised by employees | --0 | -7.34%1.1M | --0 | 17.10%288.03K | -66.45%1.19M | --152.77K | --0 | 422.69%786.47K | -45.58%245.97K | 2,518.93%3.53M |
Net other financing activities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -195.23%-1.23M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 1,798.99%5.47M | 297.68%15.67M | 240.44%9.9M | 17.10%288.03K | -79.39%3.94M | --2.91M | --0 | 422.69%786.47K | -45.58%245.97K | 176.02%19.11M |
Net cash flow | ||||||||||
Beginning cash position | 126.39%15.95M | -65.13%7.04M | 33.33%7.36M | -65.13%7.04M | 223.68%20.2M | --5.52M | 139.28%10.77M | 169.60%16.23M | 223.68%20.2M | 2,732.96%6.24M |
Current changes in cash | 2,596.15%4.45M | 167.68%8.9M | 463.60%8.59M | 95.51%-178.23K | -194.24%-13.15M | --1.52M | -180.60%-5.25M | -259.30%-5.46M | -1,703.97%-3.97M | 131.87%13.96M |
End cash Position | 197.06%20.39M | 126.39%15.95M | 126.39%15.95M | -57.70%6.87M | -65.13%7.04M | --7.04M | -49.85%5.52M | 139.28%10.77M | 169.60%16.23M | 223.68%20.2M |
Free cash from | -118.89%-1.02M | 60.43%-6.76M | 6.17%-1.31M | 88.94%-466.26K | -232.84%-17.09M | ---1.4M | -516.43%-5.23M | -275.45%-6.25M | -529.96%-4.21M | -477.92%-5.14M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | -- | -- | -- | Unqualified Opinion |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data