(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 18.74%-7.38M | -53.32%1.55M | -79.94%12.27M | -60.13%9.73M | 1,221.76%8.3M | -121.67%-9.08M | 175.37%3.31M | 762.40%61.15M | 99.31%24.4M | -118.41%-740K |
Net income from continuing operations | -31.44%3.18M | -14.14%3.32M | -30.48%17.46M | -36.49%4.16M | 31.47%4.8M | -15.40%4.64M | -59.07%3.86M | -20.48%25.12M | -35.27%6.55M | -56.72%3.65M |
Operating gains losses | 38.85%-480K | -185.29%-291K | 91.71%-1.08M | 87.41%-640K | 129.61%443K | 57.27%-785K | 97.81%-102K | -3.09%-13.07M | -89.95%-5.09M | 52.39%-1.5M |
Depreciation and amortization | 54.74%1.57M | 69.34%1.08M | 80.87%3.81M | 26.90%967K | 719.18%1.2M | 9.17%1.01M | 133.82%636K | 102.99%2.11M | 164.58%762K | -5.19%146K |
Deferred tax | -55.72%646K | -57.89%-240K | 191.92%1.92M | -48.45%514K | 164.38%94K | 734.35%1.46M | -534.29%-152K | 147.85%656K | 541.15%997K | 75.21%-146K |
Other non cashItems | 33.48%-10.88M | -293.55%-7.44M | -170.55%-23.33M | -108.79%-1.62M | 71.72%-3.46M | -139.68%-16.36M | 86.80%-1.89M | 177.17%33.06M | 1,233.12%18.4M | -163.77%-12.24M |
Change in working capital | -108.26%-3.68M | 185.69%1.83M | 106.57%182K | 280.63%2.76M | -71.86%1.32M | 77.29%-1.77M | -215.68%-2.13M | -167.86%-2.77M | -174.33%-1.53M | 2,345.31%4.7M |
-Change in receivables | 127.46%39K | 140.45%144K | -550.00%-1.76M | -491.10%-863K | -57.60%-394K | -89.33%-142K | -277.11%-356K | -433.33%-270K | 41.83%-146K | -194.12%-250K |
-Change in payables and accrued expense | -96.28%13K | -149.21%-31K | 9,316.67%565K | 62.50%39K | 2,950.00%114K | 7,080.00%349K | 800.00%63K | 104.08%6K | 380.00%24K | 90.24%-4K |
-Change in other current assets | 21.78%-1.89M | 383.77%3.7M | -2,056.52%-6.45M | -1,391.72%-4.33M | -166.34%-475K | -424.13%-2.41M | 388.30%764K | 82.09%-299K | -116.60%-290K | 137.74%716K |
-Change in other current liabilities | -522.43%-1.85M | 23.86%-1.98M | 454.33%7.82M | 808.78%7.91M | -50.96%2.08M | 106.04%437K | -235.86%-2.6M | -137.94%-2.21M | 45.77%-1.12M | 91.11%4.23M |
Cash from discontinued operating activities | ||||||||||
Operating cash flow | 18.73%-7.38M | -53.32%1.55M | -79.94%12.27M | -60.14%9.73M | 1,221.89%8.3M | -121.67%-9.08M | 175.37%3.31M | 762.40%61.15M | 99.31%24.4M | -118.41%-740K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 1.78%-24.19M | 43.02%-21.8M | -326.61%-152.87M | -46.05%-37.57M | -216.53%-52.42M | -639.68%-24.62M | -491.24%-38.26M | -247.73%-35.83M | 7.53%-25.73M | -9.70%-16.56M |
Net investment purchase and sale | 269.22%885K | 42.39%571K | 63.92%-1.11M | 222.22%451K | 13.12%-1.44M | 64.80%-523K | -6.31%401K | 68.23%-3.09M | 94.80%-369K | 42.45%-1.66M |
Net proceeds payment for loan | -81.15%-12.76M | 45.01%-21.28M | -454.01%-144.51M | -45.41%-37.13M | -482.33%-61.63M | -1,032.80%-7.05M | -463.08%-38.7M | -173.22%-26.08M | -27.41%-25.54M | 7.17%-10.58M |
Net PPE purchase and sale | 67.90%-1.42M | -567.98%-1.19M | -3.40%-7.46M | -155.43%-1.13M | 56.76%-1.72M | -206.15%-4.43M | 86.70%-178K | -209.04%-7.21M | 50.11%-442K | -286.34%-3.99M |
Net other investing changes | ---10.68M | ---111K | 395.77%210K | --237K | --12.39M | ---- | ---- | 58.96%-71K | --0 | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 1.78%-24.19M | 43.02%-21.8M | -326.61%-152.87M | -46.05%-37.57M | -216.53%-52.42M | -639.68%-24.62M | -491.24%-38.26M | -247.73%-35.83M | 7.53%-25.73M | -9.70%-16.56M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -89.85%4.78M | -52.32%19.07M | 1,594.51%157.01M | 91.45%18.05M | 291.74%51.84M | 180.33%47.14M | 56.75%39.99M | -145.00%-10.51M | -71.63%9.43M | -66.34%13.23M |
Increase decrease in deposit | -89.67%5.1M | -52.07%19.26M | 1,919.60%161.84M | 77.95%18.08M | 302.28%54.22M | 184.92%49.34M | 57.20%40.19M | -110.17%-8.89M | 988.11%10.16M | -75.24%13.48M |
Net issuance payments of debt | 0.00%-31K | -3.23%-32K | 83.02%-125K | -3.23%-32K | 0.00%-31K | 94.62%-31K | 68.37%-31K | 99.26%-736K | 97.44%-31K | 99.80%-31K |
Net commonstock issuance | 86.83%-286K | 16.67%-180K | -317.34%-4.74M | --0 | -999.53%-2.35M | ---2.17M | ---216K | -103.19%-1.14M | -102.59%-922K | ---214K |
Proceeds from stock option exercised by employees | --0 | -60.00%16K | -83.08%44K | --0 | --4K | --0 | 0.00%40K | -16.40%260K | 10,900.00%220K | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -89.85%4.78M | -52.32%19.07M | 1,594.51%157.01M | 91.45%18.05M | 291.74%51.84M | 180.33%47.14M | 56.75%39.99M | -145.00%-10.51M | -71.63%9.43M | -66.34%13.23M |
Net cash flow | ||||||||||
Beginning cash position | 9.64%115.79M | 16.32%116.98M | 17.27%100.57M | 37.10%126.77M | 23.32%119.04M | -9.46%105.61M | 17.27%100.57M | 80.98%85.75M | 35.76%92.46M | 142.13%96.53M |
Current changes in cash | -299.37%-26.78M | -123.50%-1.19M | 10.77%16.41M | -220.89%-9.8M | 290.16%7.73M | 166.77%13.43M | -83.68%5.04M | -61.40%14.81M | -54.08%8.1M | -114.39%-4.07M |
End cash position | -25.23%89.01M | 9.64%115.79M | 16.32%116.98M | 16.32%116.98M | 37.10%126.77M | 23.32%119.04M | -9.46%105.61M | 17.27%100.57M | 17.27%100.57M | 35.76%92.46M |
Free cash flow | 34.85%-8.8M | -88.58%358K | -91.09%4.81M | -64.12%8.6M | 239.16%6.58M | -133.39%-13.51M | 154.68%3.14M | 566.37%53.94M | 110.97%23.96M | -258.25%-4.73M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- |
No Data
No Data