(Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q3)Sep 30, 2021 | (Q2)Jun 30, 2021 | (Q1)Mar 31, 2021 | (FY)Dec 31, 2020 | (Q4)Mar 31, 2020 | (Q3)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -86.61%49K | -20.57%139K | -30.79%281K | 473.47%281K | --3.32M | --366K | --175K | 279.44%406K | -54.21%49K | -73.19%362K |
-Cash and cash equivalents | -86.61%49K | -20.57%139K | -30.79%281K | 473.47%281K | --237K | --366K | --175K | 279.44%406K | -54.21%49K | -73.19%362K |
-Short term investments | ---- | ---- | ---- | ---- | --3.08M | ---- | ---- | ---- | ---- | ---- |
Receivables | -9.24%599K | -26.82%633K | 72.38%855K | 917.86%855K | --782K | --660K | --865K | 8.77%496K | -81.58%84K | 188.41%2.04M |
-Accounts receivable | -9.24%599K | -26.82%633K | 72.38%855K | 917.86%855K | --782K | --660K | --865K | 92.25%496K | -67.44%84K | --1.97M |
-Due from related parties current | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --67K |
Inventory | -3.59%1.61M | 68.99%1.53M | 98.53%1.76M | 144.03%1.76M | --1.94M | --1.67M | --903K | 32.49%885K | 7.78%720K | 507.83%2.47M |
Prepaid assets | -67.81%440K | -29.06%398K | -29.70%419K | -39.54%419K | --1.09M | --1.37M | --561K | -20.64%596K | -7.72%693K | -87.63%888K |
Hedging assets-current | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
Holding assets for sale | -95.80%322K | -95.94%312K | -91.78%634K | -94.36%634K | --1.63M | --7.67M | --7.69M | -21.21%7.71M | 14.78%11.23M | --8.17M |
Total current assets | -74.25%3.02M | -70.49%3.01M | -60.90%3.95M | -69.12%3.95M | --8.75M | --11.73M | --10.19M | -14.24%10.09M | 8.57%12.78M | 44.34%13.92M |
Non current assets | ||||||||||
Net PPE | -3.07%8.96M | -5.99%8.88M | -6.98%9.19M | -17.01%9.19M | --9.36M | --9.24M | --9.45M | -41.69%9.88M | -34.64%11.07M | 10.40%21.24M |
-Gross PPE | 4.92%12.96M | 1.58%12.59M | 0.04%12.74M | -5.30%12.74M | --12.74M | --12.35M | --12.4M | -30.15%12.73M | -26.21%13.45M | 14.63%23.51M |
-Accumulated depreciation | -28.68%-4M | -25.86%-3.71M | -24.34%-3.55M | -49.22%-3.55M | ---3.38M | ---3.11M | ---2.95M | -121.32%-2.86M | -84.42%-2.38M | -78.48%-2.27M |
Investments and advances | --1.22M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Non current note receivables | 24.39%2.08M | --2.01M | --2.03M | --2.03M | --1.72M | --1.67M | ---- | --0 | ---- | ---- |
Goodwill and other intangible assets | 2.92%2.33M | -23.89%2.22M | -24.15%2.27M | -80.94%2.27M | --2.31M | --2.26M | --2.92M | -85.06%2.99M | -40.55%11.91M | 21.09%37.36M |
-Goodwill | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 3,584.84%16.27M |
-Other intangible assets | 2.92%2.33M | -23.89%2.22M | -24.15%2.27M | -80.94%2.27M | --2.31M | --2.26M | --2.92M | -85.06%2.99M | -40.55%11.91M | -30.67%21.08M |
Non current deferred assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --192K | ---- |
Total non current assets | 10.70%14.59M | 6.03%13.12M | 4.80%13.49M | -41.79%13.49M | --13.39M | --13.18M | --12.37M | -65.19%12.87M | -37.32%23.18M | 16.40%58.59M |
Total assets | -29.30%17.61M | -28.54%16.12M | -24.07%17.44M | -51.50%17.44M | --22.14M | --24.9M | --22.56M | -52.89%22.97M | -26.24%35.96M | 20.90%72.51M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 98.43%12.03M | 92.62%11.61M | 124.99%11.75M | 137.25%11.75M | --8.75M | --6.06M | --6.03M | -18.80%5.22M | -22.99%4.95M | 151.84%15.17M |
-Current debt | 99.52%12.03M | 92.81%11.61M | 130.86%11.75M | 142.24%11.75M | --8.72M | --6.03M | --6.02M | -20.86%5.09M | -24.58%4.85M | 143.85%14.69M |
-Current capital lease obligation | ---- | ---- | --0 | --0 | --24K | --33K | --6K | --133K | --102K | --481K |
Payables | -17.62%4.5M | -31.11%3.89M | -34.43%3.95M | -28.43%3.95M | --3.34M | --5.47M | --5.64M | 225.24%6.03M | 198.00%5.53M | --5.61M |
-accounts payable | -21.61%4.01M | -35.50%3.41M | -38.81%3.47M | -34.12%3.47M | --2.99M | --5.12M | --5.29M | 206.04%5.67M | 184.25%5.27M | --5.5M |
-Total tax payable | 41.21%490K | 34.94%475K | 35.39%482K | 89.02%482K | --357K | --347K | --352K | --356K | --255K | --106K |
Other current liabilities | -99.21%34K | -96.55%168K | -93.35%236K | -96.50%236K | --362K | --4.32M | --4.87M | -8.24%3.55M | 74.16%6.74M | --3.28M |
Current liabilities | 4.57%16.57M | -5.30%15.67M | 7.68%15.94M | -7.42%15.94M | --12.45M | --15.84M | --16.54M | 21.78%14.8M | 41.64%17.22M | 256.13%24.06M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -37.68%2.05M | -39.71%1.92M | -48.99%1.84M | 362.72%1.84M | --3.16M | --3.28M | --3.18M | --3.6M | --397K | --1.35M |
-Long term debt | -37.68%2.05M | -39.71%1.92M | -46.69%1.84M | 369.82%1.84M | --3.16M | --3.28M | --3.18M | --3.45M | --391K | --350K |
-Long term capital lease obligation | ---- | ---- | --0 | --0 | ---- | --0 | --0 | --155K | --6K | --1M |
Derivative product liabilities | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --1.51M | ---- | ---- |
Non current deferred liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --702K | ---- |
Total non current liabilities | -37.68%2.05M | -39.71%1.92M | -64.08%1.84M | 67.15%1.84M | --3.16M | --3.28M | --3.18M | --5.11M | --1.1M | --1.35M |
Total liabilities | -2.68%18.61M | -10.84%17.58M | -10.74%17.78M | -2.94%17.78M | --15.62M | --19.13M | --19.72M | 63.85%19.92M | 50.68%18.32M | 276.12%25.41M |
Shareholders'equity | ||||||||||
Share capital | 1.76%114.57M | 3.18%113.14M | 3.63%112.68M | 5.63%112.68M | --112.67M | --112.59M | --109.65M | 25.49%108.73M | 23.11%106.67M | 30.04%106.07M |
-common stock | 1.76%114.57M | 3.18%113.14M | 3.63%112.68M | 5.63%112.68M | --112.67M | --112.59M | --109.65M | 25.49%108.73M | 23.11%106.67M | 30.04%106.07M |
Retained earnings | -7.81%-123.7M | -7.04%-122.45M | -6.01%-121.5M | -23.20%-121.5M | ---114.72M | ---114.74M | ---114.39M | -91.41%-114.62M | -64.70%-98.62M | -89.82%-70.81M |
Gains losses not affecting retained earnings | 2.55%8.12M | 3.52%7.85M | -5.10%8.48M | -11.56%8.48M | --8.58M | --7.92M | --7.58M | -9.05%8.94M | -2.41%9.59M | 1,750.62%11.85M |
Total stockholders'equity | -117.45%-1.01M | -151.28%-1.46M | -111.19%-341K | -101.93%-341K | --6.53M | --5.78M | --2.84M | -91.67%3.05M | -51.80%17.64M | -11.50%47.11M |
Total equity | -117.45%-1.01M | -151.28%-1.46M | -111.19%-341K | -101.93%-341K | --6.53M | --5.78M | --2.84M | -91.67%3.05M | -51.80%17.64M | -11.50%47.11M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data