CA Stock MarketDetailed Quotes

FIT Koios Beverage Corp

Watchlist
  • 0.250
  • 0.0000.00%
15min DelayMarket Closed Oct 7 13:11 ET
473.65KMarket Cap0.12P/E (TTM)

Koios Beverage Corp Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q3)Feb 29, 2024
(Q2)Nov 30, 2023
(Q1)Aug 31, 2023
(FY)May 31, 2023
(Q4)May 31, 2023
(Q3)Feb 28, 2023
(Q2)Nov 30, 2022
(Q1)Aug 31, 2022
(FY)May 31, 2022
(Q4)May 31, 2022
Operating Cash Flow (Indirect Method)
Cash flow from continuing operating activities
85.74%-78.64K
97.41%-8.07K
40.82%-438.31K
5.45%-2.31M
57.94%-702.73K
-747.17%-551.56K
-22.18%-311.56K
-65.13%-740.65K
-76.62%-2.44M
-369.87%-1.67M
Net income from continuing operations
227.80%3.25M
--0
30.96%-1.51M
61.81%-8.08M
95.86%-841.54K
-2,372.28%-2.54M
-346.09%-2.51M
-481.08%-2.19M
-916.85%-21.16M
-2,361.78%-20.33M
Operating gains losses
102.44%74.83K
--0
291.16%24.05K
-144.91%-100.33K
-151.09%-3.26K
-11,313.21%-3.07M
13,144.19%2.99M
-609.56%-12.58K
-1,064.56%-40.97K
104.94%6.38K
Depreciation and amortization
-28.30%27.72K
--0
278.92%30.97K
55.07%86.73K
179.69%21.5K
131.60%38.66K
-1.34%18.4K
-36.68%8.17K
32.56%55.93K
-19.61%7.69K
Remuneration paid in stock
-189.28%-4.16M
--0
-73.17%384.61K
-68.79%5.07M
-97.43%416.95K
--4.66M
---1.43M
--1.43M
2,807.31%16.25M
7,095.21%16.25M
Other non cashItems
-90.36%4.93K
--0
-58.47%61.65K
-93.49%153.39K
-97.06%62.95K
-70.31%51.14K
-376.88%-109.14K
2,974.54%148.44K
3,189.54%2.36M
5,322.31%2.14M
Change In working capital
114.48%671.86K
-101.37%-8.07K
2,960.92%574.66K
493.05%562.45K
-241.84%-359.32K
192.42%313.24K
117.01%589.75K
120.56%18.77K
319.20%94.84K
-18.97%253.32K
-Change in receivables
92.29%-4.56K
-153.87%-18.83K
189.71%59.59K
100.04%36
103.77%3.63K
-207.64%-59.13K
188.50%34.96K
230.44%20.57K
-446.46%-96.84K
-1,185.22%-96.49K
-Change in inventory
-83.07%21.84K
-16.85%99.78K
489.78%403.65K
73.25%-100.65K
-2.73%-246.08K
168.93%129K
85.24%120K
-623.83%-103.56K
-5,415.76%-376.23K
-729.13%-239.55K
-Change in prepaid assets
1,664.41%420.44K
-180.88%-167.83K
-41.74%-101.99K
99.36%-1.35K
-136.30%-160.72K
104.32%23.83K
334,579.03%207.5K
29.77%-71.96K
---210.68K
195.67%442.74K
-Change in payables and accrued expense
6.64%234.14K
-65.32%78.82K
22.85%213.41K
-14.56%665.23K
-69.54%44.67K
-36.23%219.55K
-7.77%227.29K
321.28%173.72K
1,550.74%778.59K
-26.42%146.63K
-Change in other current liabilities
----
----
----
---818
----
----
----
----
--0
----
Cash from discontinued investing activities
Operating cash flow
85.74%-78.67K
98.23%-8.07K
26.55%-438.31K
5.45%-2.31M
57.94%-702.73K
-747.60%-551.84K
-78.50%-455.19K
-33.04%-596.74K
-76.62%-2.44M
-354.56%-1.67M
Investing cash flow
Cash flow from continuing investing activities
Cash from discontinued investing activities
Financing cash flow
Cash flow from continuing financing activities
-122.55%-110.39K
-46.98%130.67K
86.13%-6.82K
-44.78%1.47M
-5.92%778.83K
-73.84%489.53K
1,049.61%246.45K
-158.81%-49.15K
94.55%2.65M
6.31%827.82K
Net issuance payments of debt
-31.64%-110.39K
-46.98%130.67K
86.13%-6.82K
-537.33%-59.51K
-258.99%-172.96K
-200.09%-83.86K
1,049.61%246.45K
-158.81%-49.15K
-107.91%-9.34K
84.83%-48.18K
Net common stock issuance
----
----
----
-24.34%1.53M
-52.79%951.79K
----
----
----
171.25%2.02M
171.25%2.02M
Proceeds from stock option exercised by employees
----
----
----
--0
----
----
----
----
28.74%647.49K
-525.66%-1.5M
Cash from discontinued financing activities
Financing cash flow
-122.55%-110.39K
-46.98%130.67K
86.13%-6.82K
-44.78%1.47M
-5.92%778.83K
-73.84%489.53K
1,049.61%246.45K
-158.81%-49.15K
94.55%2.65M
6.32%827.84K
Net cash flow
Beginning cash position
-111.87%-53.42K
-96.03%28.11K
-61.26%508.86K
27.66%1.31M
-77.91%450.46K
49.92%450.21K
-55.04%707.46K
27.66%1.31M
-12.59%1.03M
193.74%2.04M
Current changes in cash
124.92%15.08K
61.28%-81.53K
31.08%-445.12K
-491.74%-840.84K
109.03%76.11K
-103.35%-60.5K
83.56%-210.55K
-221.34%-645.89K
382.69%214.64K
-307.13%-842.91K
Effect of exchange rate changes
-37.38%38.04K
--0
-189.29%-35.63K
-48.19%36.26K
-115.07%-17.71K
190.01%60.75K
-716.72%-46.69K
222.34%39.91K
196.91%69.97K
262.71%117.51K
End cash Position
-100.07%-304
-111.87%-53.42K
-96.03%28.11K
-61.26%508.86K
-61.26%508.86K
-77.91%450.46K
49.92%450.21K
-55.04%707.46K
27.66%1.31M
27.66%1.31M
Free cash from
85.74%-78.67K
98.23%-8.07K
26.55%-438.31K
5.45%-2.31M
57.94%-702.73K
-747.60%-551.84K
-78.63%-455.19K
-32.99%-596.74K
-75.42%-2.44M
-349.48%-1.67M
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
Audit Opinions
--
--
--
--
--
--
--
--
Unqualified Opinion
--
(Q3)Feb 29, 2024(Q2)Nov 30, 2023(Q1)Aug 31, 2023(FY)May 31, 2023(Q4)May 31, 2023(Q3)Feb 28, 2023(Q2)Nov 30, 2022(Q1)Aug 31, 2022(FY)May 31, 2022(Q4)May 31, 2022
Operating Cash Flow (Indirect Method)
Cash flow from continuing operating activities 85.74%-78.64K97.41%-8.07K40.82%-438.31K5.45%-2.31M57.94%-702.73K-747.17%-551.56K-22.18%-311.56K-65.13%-740.65K-76.62%-2.44M-369.87%-1.67M
Net income from continuing operations 227.80%3.25M--030.96%-1.51M61.81%-8.08M95.86%-841.54K-2,372.28%-2.54M-346.09%-2.51M-481.08%-2.19M-916.85%-21.16M-2,361.78%-20.33M
Operating gains losses 102.44%74.83K--0291.16%24.05K-144.91%-100.33K-151.09%-3.26K-11,313.21%-3.07M13,144.19%2.99M-609.56%-12.58K-1,064.56%-40.97K104.94%6.38K
Depreciation and amortization -28.30%27.72K--0278.92%30.97K55.07%86.73K179.69%21.5K131.60%38.66K-1.34%18.4K-36.68%8.17K32.56%55.93K-19.61%7.69K
Remuneration paid in stock -189.28%-4.16M--0-73.17%384.61K-68.79%5.07M-97.43%416.95K--4.66M---1.43M--1.43M2,807.31%16.25M7,095.21%16.25M
Other non cashItems -90.36%4.93K--0-58.47%61.65K-93.49%153.39K-97.06%62.95K-70.31%51.14K-376.88%-109.14K2,974.54%148.44K3,189.54%2.36M5,322.31%2.14M
Change In working capital 114.48%671.86K-101.37%-8.07K2,960.92%574.66K493.05%562.45K-241.84%-359.32K192.42%313.24K117.01%589.75K120.56%18.77K319.20%94.84K-18.97%253.32K
-Change in receivables 92.29%-4.56K-153.87%-18.83K189.71%59.59K100.04%36103.77%3.63K-207.64%-59.13K188.50%34.96K230.44%20.57K-446.46%-96.84K-1,185.22%-96.49K
-Change in inventory -83.07%21.84K-16.85%99.78K489.78%403.65K73.25%-100.65K-2.73%-246.08K168.93%129K85.24%120K-623.83%-103.56K-5,415.76%-376.23K-729.13%-239.55K
-Change in prepaid assets 1,664.41%420.44K-180.88%-167.83K-41.74%-101.99K99.36%-1.35K-136.30%-160.72K104.32%23.83K334,579.03%207.5K29.77%-71.96K---210.68K195.67%442.74K
-Change in payables and accrued expense 6.64%234.14K-65.32%78.82K22.85%213.41K-14.56%665.23K-69.54%44.67K-36.23%219.55K-7.77%227.29K321.28%173.72K1,550.74%778.59K-26.42%146.63K
-Change in other current liabilities ---------------818------------------0----
Cash from discontinued investing activities
Operating cash flow 85.74%-78.67K98.23%-8.07K26.55%-438.31K5.45%-2.31M57.94%-702.73K-747.60%-551.84K-78.50%-455.19K-33.04%-596.74K-76.62%-2.44M-354.56%-1.67M
Investing cash flow
Cash flow from continuing investing activities
Cash from discontinued investing activities
Financing cash flow
Cash flow from continuing financing activities -122.55%-110.39K-46.98%130.67K86.13%-6.82K-44.78%1.47M-5.92%778.83K-73.84%489.53K1,049.61%246.45K-158.81%-49.15K94.55%2.65M6.31%827.82K
Net issuance payments of debt -31.64%-110.39K-46.98%130.67K86.13%-6.82K-537.33%-59.51K-258.99%-172.96K-200.09%-83.86K1,049.61%246.45K-158.81%-49.15K-107.91%-9.34K84.83%-48.18K
Net common stock issuance -------------24.34%1.53M-52.79%951.79K------------171.25%2.02M171.25%2.02M
Proceeds from stock option exercised by employees --------------0----------------28.74%647.49K-525.66%-1.5M
Cash from discontinued financing activities
Financing cash flow -122.55%-110.39K-46.98%130.67K86.13%-6.82K-44.78%1.47M-5.92%778.83K-73.84%489.53K1,049.61%246.45K-158.81%-49.15K94.55%2.65M6.32%827.84K
Net cash flow
Beginning cash position -111.87%-53.42K-96.03%28.11K-61.26%508.86K27.66%1.31M-77.91%450.46K49.92%450.21K-55.04%707.46K27.66%1.31M-12.59%1.03M193.74%2.04M
Current changes in cash 124.92%15.08K61.28%-81.53K31.08%-445.12K-491.74%-840.84K109.03%76.11K-103.35%-60.5K83.56%-210.55K-221.34%-645.89K382.69%214.64K-307.13%-842.91K
Effect of exchange rate changes -37.38%38.04K--0-189.29%-35.63K-48.19%36.26K-115.07%-17.71K190.01%60.75K-716.72%-46.69K222.34%39.91K196.91%69.97K262.71%117.51K
End cash Position -100.07%-304-111.87%-53.42K-96.03%28.11K-61.26%508.86K-61.26%508.86K-77.91%450.46K49.92%450.21K-55.04%707.46K27.66%1.31M27.66%1.31M
Free cash from 85.74%-78.67K98.23%-8.07K26.55%-438.31K5.45%-2.31M57.94%-702.73K-747.60%-551.84K-78.63%-455.19K-32.99%-596.74K-75.42%-2.44M-349.48%-1.67M
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP
Audit Opinions ----------------Unqualified Opinion--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.