(Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | (Q1)Sep 30, 2022 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -640.99%-778.98K | 84.06%-970.22K | -416.07%-5.22M | 74.59%-1.88M | 4,671.38%5.07M | -87.36%143.99K | -194.40%-6.09M | 84.11%-1.01M | -161.20%-7.41M | 98.67%-110.95K |
Net income from continuing operations | -719.13%-1.31M | -675.33%-649.66K | 76.36%-337.2K | 19.82%-2.94M | -146.96%-1.65M | 126.91%211.64K | 92.75%-83.79K | -34.21%-1.43M | -119.96%-3.67M | -1,545.32%-666.47K |
Operating gains losses | ---- | ---- | ---- | -520.64%-238.31K | ---48.01K | ---25.29K | ---- | ---- | 88.94%-38.4K | ---- |
Depreciation and amortization | -507.07%-1.3M | 23.20%331.18K | 23.72%332.24K | 22.25%1.19M | 20.41%330.16K | 21.12%320.01K | 19.00%268.81K | 29.66%268.55K | 6.48%971.4K | 26.73%274.2K |
Deferred tax | 46.26%-308.12K | -281.16%-215.33K | 51.18%-50.86K | 7.48%-888.08K | -255.80%-329.45K | -140.03%-573.31K | 124.11%118.87K | 76.30%-104.18K | -274.32%-959.89K | -40.52%211.46K |
Change In working capital | 5,897.29%2.07M | 91.82%-523.59K | -7,629.09%-5.22M | 106.79%290.54K | 10,403.86%6.59M | -97.96%34.55K | -763.44%-6.4M | 101.34%69.32K | 47.36%-4.28M | 99.31%-63.97K |
-Change in receivables | 271.09%3.19M | 49.56%-3.6M | -351.72%-978.09K | -730.34%-7.6M | -334.28%-1.71M | 199.01%859.93K | -2,168.86%-7.14M | -61.16%388.57K | -90.80%1.21M | -93.10%728.78K |
-Change in inventory | -98.38%23.92K | 147.19%1.1M | 272.94%1.48M | 114.16%456.23K | -37.18%2.17M | 125.81%1.48M | -95.43%-2.34M | -445.51%-855.39K | -129.81%-3.22M | 660.76%3.45M |
-Change in prepaid assets | -79.95%41.57K | 9.87%-124.16K | -252.65%-57.22K | 196.20%125.17K | -93.55%18.1K | 181.74%207.34K | -711.34%-137.75K | 120.87%37.48K | -259.57%-130.12K | 2,289.67%280.64K |
-Change in payables and accrued expense | -15.11%-2.69M | -35.03%2.16M | -1,245.60%-5.67M | 474.08%7.71M | 246.83%6.21M | -127.28%-2.33M | 3,265.34%3.33M | 107.89%494.7K | 93.51%-2.06M | 79.00%-4.23M |
-Change in other current assets | 52.64%4.37K | -21.13%-14.45K | -75.84%2.39K | -103.12%-451 | 98.58%-1.29K | -97.13%2.86K | -26,041.30%-11.93K | 86.22%9.91K | -89.89%14.44K | -177,537.25%-90.49K |
-Change in other current liabilities | 2,110.56%1.56M | -4.07%-79.95K | -4.07%-79.16K | 2.73%-308.83K | -4.07%-78.37K | -4.07%-77.59K | -4.07%-76.82K | 18.96%-76.06K | 20.48%-317.52K | 27.14%-75.3K |
-Change in other working capital | 38.49%-63.67K | 207.63%31.82K | 15.48%80.97K | -136.76%-85.14K | 82.93%-22.17K | -256.67%-103.52K | -111.16%-29.56K | -44.22%70.11K | --231.62K | ---129.9K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -640.99%-778.98K | 84.06%-970.22K | -416.07%-5.22M | 74.59%-1.88M | 4,671.38%5.07M | -87.36%143.99K | -194.40%-6.09M | 84.11%-1.01M | -161.20%-7.41M | 98.67%-110.95K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 894.59%2.69M | 60.43%-770.72K | -117.83%-98.76K | -3.72%-12.11M | -4.88%-10.38M | 74.03%-337.94K | -347.03%-1.95M | 1,373.73%553.88K | -1,515.88%-11.68M | -8,359.55%-9.89M |
Capital expenditure reported | 90.46%-52.98K | 91.65%-46.23K | 95.44%-22.5K | -147.72%-1.63M | 83.96%-29.38K | -2,460.40%-555.02K | -32.43%-553.73K | -1,287.76%-493.25K | 5.23%-658.54K | -70.14%-183.18K |
Net PPE purchase and sale | -13,773.80%-37.06K | 28.05%-13.53K | 90.90%-2.43K | -11.93%-47.11K | 24.69%-1.89K | 101.60%271 | -13.36%-18.81K | -342.21%-26.67K | -100.00%-42.09K | 69.71%-2.52K |
Net intangibles purchase and sale | 102.72%131 | -478.27%-5.22K | --0 | -64.24%-39.05K | -1,993.92%-26.48K | 79.40%-4.81K | -89.89%-902 | -417.28%-6.85K | -869.58%-23.77K | 715.86%1.4K |
Net investment purchase and sale | 1,152.23%2.78M | 48.64%-705.74K | -106.83%-73.83K | 5.10%-10.39M | -6.28%-10.32M | 117.88%221.62K | -291,663.06%-1.37M | 184,828.03%1.08M | -265,950.17%-10.95M | -1,259,335.67%-9.71M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 894.59%2.69M | 60.43%-770.72K | -117.83%-98.76K | -3.72%-12.11M | -4.88%-10.38M | 74.03%-337.94K | -347.03%-1.95M | 1,373.73%553.88K | -1,515.88%-11.68M | -8,359.55%-9.89M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 395.79%3.09K | -102.27%-1.02K | -1.02K | -43.08%42.94K | -101.88%-1.01K | -1.05K | 45K | 0 | -98.76%75.45K | 5,384,900.00%53.85K |
Net issuance payments of debt | ---- | ---- | ---1.02K | ---2.06K | --87.99K | ---- | ---- | --0 | --0 | ---- |
Proceeds from stock option exercised by employees | --0 | ---- | ---- | -40.35%45K | -265.27%-89K | --0 | ---- | ---- | 0.93%75.45K | 5,384,900.00%53.85K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 395.79%3.09K | -102.27%-1.02K | ---1.02K | -43.08%42.94K | -101.88%-1.01K | ---1.05K | --45K | --0 | -98.76%75.45K | 5,384,900.00%53.85K |
Net cash flow | ||||||||||
Beginning cash position | -70.72%5.24M | -73.16%6.84M | -53.42%12.24M | -42.62%26.28M | -51.80%17.57M | -51.22%17.9M | -35.07%25.5M | -42.62%26.28M | 62.62%45.8M | -32.94%36.45M |
Current changes in cash | 1,079.19%1.91M | 78.19%-1.74M | -1,061.59%-5.32M | 26.61%-13.95M | 46.68%-5.31M | -20.46%-195K | -219.17%-7.99M | 92.83%-458.26K | -208.88%-19.01M | -17.43%-9.95M |
Effect of exchange rate changes | -5.02%-146.76K | -64.17%139.11K | 76.62%-73.47K | 82.84%-87.78K | 90.19%-22.07K | -62.55%-139.75K | 631.27%388.26K | -146.24%-314.22K | -387.57%-511.65K | -160.58%-224.99K |
End cash Position | -60.13%7M | -70.72%5.24M | -73.16%6.84M | -53.42%12.24M | -53.42%12.24M | -51.80%17.57M | -51.22%17.9M | -35.07%25.5M | -42.62%26.28M | -42.62%26.28M |
Free cash flow | -109.08%-868.88K | 84.46%-1.04M | -241.03%-5.25M | 55.73%-3.6M | 1,798.35%5.01M | -138.57%-415.57K | -166.12%-6.66M | 76.00%-1.54M | -171.42%-8.13M | 96.52%-295.25K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data