Fortescue Ltd
FMG
Origin Energy Ltd
ORG
Rio Tinto Ltd
RIO
Telstra Group Ltd
TLS
Woodside Energy Group Ltd
WDS
(FY)Dec 30, 2023 | (FY)Dec 30, 2022 | (FY)Dec 30, 2021 | (FY)Dec 30, 2020 | (FY)Dec 30, 2019 | (FY)Dec 30, 2018 | (FY)Dec 30, 2017 | (FY)Dec 30, 2016 | (FY)Dec 30, 2015 | (FY)Dec 30, 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Total revenue | -41.19%70.04M | 15.40%119.09M | 6.23%103.19M | 59.34%97.14M | -39.57%60.96M | 218.36%100.87M | 3,948.41%31.69M | 782.65K | ||
Operating revenue | -41.19%70.04M | 15.40%119.09M | 6.23%103.19M | 59.34%97.14M | -39.57%60.96M | 218.36%100.87M | 3,948.41%31.69M | --782.65K | ---- | ---- |
Cost of revenue | -44.04%50.96M | 11.31%91.07M | 18.00%81.82M | 34.71%69.34M | -22.60%51.47M | 118.27%66.5M | 1,417.93%30.47M | 2.01M | ||
Gross profit | -31.91%19.08M | 31.07%28.02M | -23.11%21.38M | 192.99%27.8M | -72.39%9.49M | 2,724.24%34.37M | 199.38%1.22M | -1.22M | ||
Operating expense | -17.20%31.54M | 52.61%38.09M | -16.33%24.96M | -27.02%29.83M | -12.35%40.88M | 72.93%46.64M | 239.81%26.97M | 680.44%7.94M | 1.02M | |
Selling and administrative expenses | 21.87%29.58M | 29.56%24.27M | -13.68%18.73M | -27.56%21.7M | 1.30%29.96M | 98.57%29.58M | 282.29%14.89M | 412.39%3.9M | --760.36K | ---- |
-Selling and marketing expense | 3.86%6.62M | 360.88%6.37M | -6.55%1.38M | -49.52%1.48M | -36.04%2.93M | 171.24%4.58M | 77.93%1.69M | 655.59%949.82K | --125.71K | ---- |
-General and administrative expense | 28.29%22.96M | 3.15%17.9M | -14.20%17.35M | -25.17%20.22M | 8.14%27.03M | 89.27%24.99M | 348.17%13.2M | 364.22%2.95M | --634.65K | ---- |
Research and development costs | -41.84%171K | 14.84%294K | -26.65%256K | -78.98%349K | -62.43%1.66M | 29,360.00%4.42M | -99.27%15K | --2.04M | ---- | ---- |
Depreciation amortization depletion | 9.33%1.79M | -25.47%1.64M | -29.25%2.2M | 3.74%3.11M | 3.42%3M | 454.98%2.9M | 74.68%522K | 321.35%298.83K | --70.92K | ---- |
-Depreciation and amortization | 9.33%1.79M | -25.47%1.64M | -29.25%2.2M | 3.74%3.11M | 3.42%3M | 454.98%2.9M | 74.68%522K | 321.35%298.83K | --70.92K | ---- |
Provision for doubtful accounts | ---- | 104.86%506K | 923.33%247K | 67.03%-30K | -104.08%-91K | --2.23M | ---- | ---- | ---- | ---- |
Other operating expenses | ---- | 222.95%11.38M | -25.06%3.53M | -25.99%4.7M | -15.48%6.36M | -34.84%7.52M | 579.79%11.54M | 813.96%1.7M | --185.74K | ---- |
Operating profit | -23.71%-12.47M | -181.09%-10.08M | -76.43%-3.59M | 93.53%-2.03M | -155.85%-31.39M | 52.36%-12.27M | -181.10%-25.75M | -800.85%-9.16M | -1.02M | |
Net non-operating interest income (expenses) | -40.65%-5.68M | -50.07%-4.04M | -63.53%-2.69M | -201.83%-1.65M | -204.61%-545K | -63.44%521K | 18,841.91%1.43M | 124.00%7.52K | -31.34K | |
Non-operating interest income | --391K | ---- | ---- | -51.42%222K | -85.09%457K | 102.51%3.07M | 7,771.48%1.51M | 1,531.38%19.23K | --1.18K | ---- |
Non-operating interest expense | 48.53%6M | 50.07%4.04M | 44.08%2.69M | 86.33%1.87M | -60.63%1M | 2,759.55%2.55M | 659.97%89K | -63.99%11.71K | --32.52K | ---- |
Total other finance cost | --73K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other net income (expenses) | 100.38%8K | 26.59%-2.11M | 45.08%-2.87M | -343.75%-5.23M | 104.22%2.14M | -3,604.83%-50.75M | 1,521.21%1.45M | 101.11%89.32K | -8.04M | |
Special income (charges) | ---- | ---- | -55.71%31K | -25.53%70K | 100.17%94K | ---56.29M | ---- | ---- | ---- | ---- |
-Less:Impairment of capital assets | ---- | ---- | ---- | ---- | ---- | --56.29M | ---- | ---- | ---- | ---- |
-Less:Other special charges | ---- | ---- | ---- | ---- | --1.3M | ---- | ---- | ---- | ---- | ---- |
-Gain on sale of property,plant,equipment | ---- | ---- | -55.71%31K | -94.97%70K | --1.39M | ---- | ---- | ---- | ---- | ---- |
Other non-operating income (expenses) | 100.38%8K | 29.09%-2.12M | 44.23%-2.98M | -372.18%-5.35M | -64.29%1.97M | 280.18%5.51M | 1,521.21%1.45M | 101.11%89.32K | ---8.04M | ---- |
Income before tax | -1.86%-16.34M | -79.04%-16.05M | -6.97%-8.96M | 71.69%-8.38M | 52.54%-29.6M | -172.54%-62.36M | -152.41%-22.88M | 0.26%-9.06M | -9.09M | |
Income tax | -4,790.48%-1.03M | -110.77%-21K | 120.79%195K | -147.21%-938K | 349.55%1.99M | -35.66%442K | 687K | 0 | 0 | |
Earnings from equity interest net of tax | ||||||||||
Net income | 1.89%-15.98M | -8.02%-16.29M | 24.05%-15.08M | 37.13%-19.86M | 49.71%-31.59M | -166.47%-62.8M | -159.99%-23.57M | 0.26%-9.06M | 46.37%-9.09M | -28.91%-16.95M |
Net income continuous operations | 4.42%-15.32M | -75.00%-16.03M | -23.08%-9.16M | 76.44%-7.44M | 49.71%-31.59M | -166.47%-62.8M | -159.99%-23.57M | 0.26%-9.06M | ---9.09M | --0 |
Net income discontinuous operations | -149.81%-667K | 95.49%-267K | 52.28%-5.93M | ---12.42M | ---- | ---- | ---- | ---- | ---- | -3,547.09%-16.95M |
Noncontrolling interests | 128.28%28K | 74.02%-99K | 86.60%-381K | -1,782.78%-2.84M | -115.81%-151K | 955K | ||||
Net income attributable to the company | 1.12%-16.01M | -10.14%-16.19M | 13.60%-14.7M | 45.87%-17.02M | 50.70%-31.43M | -170.52%-63.76M | -159.99%-23.57M | 0.26%-9.06M | 46.37%-9.09M | -28.91%-16.95M |
Preferred stock dividends | ||||||||||
Other under preferred stock dividend | ||||||||||
Net income attributable to common stockholders | 1.12%-16.01M | -10.14%-16.19M | 13.60%-14.7M | 45.87%-17.02M | 50.70%-31.43M | -170.52%-63.76M | -159.99%-23.57M | 0.26%-9.06M | 46.37%-9.09M | -28.91%-16.95M |
Diluted earnings per share | -3.47%-0.0227 | -6.39%-0.0219 | 13.60%-0.0206 | 52.11%-0.0239 | 59.43%-0.0498 | -89.96%-0.1229 | -74.23%-0.0647 | 67.88%-0.0371 | 98.90%-0.1156 | -28.92%-10.5539 |
Basic earnings per share | -3.47%-0.0227 | -6.39%-0.0219 | 13.60%-0.0206 | 52.11%-0.0239 | 59.43%-0.0498 | -89.96%-0.1229 | -74.23%-0.0647 | 67.88%-0.0371 | 98.90%-0.1156 | -28.92%-10.5539 |
Dividend per share | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |