(Q3)Oct 31, 2023 | (Q2)Jul 31, 2023 | (Q1)Apr 30, 2023 | (FY)Jan 31, 2023 | (Q4)Jan 31, 2023 | (Q3)Oct 31, 2022 | (Q2)Jul 31, 2022 | (Q1)Apr 30, 2022 | (FY)Jan 31, 2022 | (Q4)Jan 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -72.86%12.49K | -74.43%37.2K | -88.35%53.71K | -93.89%4.74K | -93.89%4.74K | -86.86%46.03K | -61.97%145.47K | -65.65%461.06K | -72.09%77.5K | -72.09%77.5K |
-Cash and cash equivalents | -72.86%12.49K | -74.43%37.2K | -88.35%53.71K | -93.89%4.74K | -93.89%4.74K | -86.86%46.03K | -61.97%145.47K | -65.65%461.06K | -72.09%77.5K | -72.09%77.5K |
Inventory | -76.56%33.34K | -89.36%30.91K | -88.65%45.29K | -88.44%50K | -88.44%50K | -64.57%142.25K | -8.70%290.45K | 29.71%398.88K | 33.76%432.58K | 33.76%432.58K |
Prepaid assets | 347.51%35.88K | -85.89%12.44K | 28.39%15.65K | -50.08%8.02K | -50.08%8.02K | -26.09%8.02K | 710.00%88.14K | 5.00%12.19K | 35.47%16.07K | 35.47%16.07K |
Current deferred assets | ---- | ---- | ---- | --0 | --0 | --23K | --23K | --23K | --23K | --23K |
Other current assets | -78.88%7.02K | -72.27%7.1K | 56.49%6.45K | 126.19%34.99K | 126.19%34.99K | -19.73%33.25K | 217.33%25.59K | -14.58%4.12K | 619.82%15.47K | 619.82%15.47K |
Total current assets | -64.86%88.73K | -84.70%87.64K | -86.53%121.1K | -82.69%97.75K | -82.69%97.75K | -68.68%252.54K | -20.88%572.64K | -48.94%899.25K | -21.04%564.62K | -21.04%564.62K |
Non current assets | ||||||||||
Net PPE | -52.22%164.69K | -52.02%184.01K | -35.39%273.48K | -33.17%310.02K | -33.17%310.02K | -31.69%344.66K | -28.18%383.54K | -26.43%423.26K | 9.30%463.92K | 9.30%463.92K |
-Gross PPE | -35.66%325.36K | -33.92%351.44K | -17.77%459.37K | -17.55%483.5K | -17.55%483.5K | -17.63%505.72K | -15.71%531.85K | -17.22%558.66K | 14.25%586.39K | 14.25%586.39K |
-Accumulated depreciation | 0.24%-160.67K | -12.89%-167.43K | -37.28%-185.89K | -41.65%-173.48K | -41.65%-173.48K | -47.13%-161.06K | -52.92%-148.31K | -36.01%-135.41K | -37.88%-122.47K | -37.88%-122.47K |
Total non current assets | -52.22%164.69K | -52.02%184.01K | -35.39%273.48K | -33.17%310.02K | -33.17%310.02K | -56.18%344.66K | -66.18%383.54K | -26.43%423.26K | 9.30%463.92K | 9.30%463.92K |
Total assets | -57.57%253.42K | -71.59%271.65K | -70.16%394.58K | -60.35%407.77K | -60.35%407.77K | -62.51%597.2K | -48.53%956.18K | -43.40%1.32M | -9.74%1.03M | -9.74%1.03M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 9.36%1.44M | 41.24%1.32M | 28.83%1.41M | 12.26%1.38M | 12.26%1.38M | 20.96%1.32M | 31.92%934.39K | 26.38%1.09M | 41.19%1.23M | 41.19%1.23M |
-accounts payable | 9.36%1.44M | 41.24%1.32M | 28.83%1.41M | 12.26%1.38M | 12.26%1.38M | 20.96%1.32M | 31.92%934.39K | 26.38%1.09M | 41.19%1.23M | 41.19%1.23M |
Current accrued expenses | 159.87%4.11M | 176.92%3.32M | 174.69%2.72M | 185.85%2.41M | 185.85%2.41M | 128.28%1.58M | 107.69%1.2M | 54.14%989.76K | -43.41%842.57K | -43.41%842.57K |
Current debt and capital lease obligation | 71.49%15.17M | 105.25%14.93M | 153.51%14.53M | 212.04%13.61M | 212.04%13.61M | 129.35%8.84M | 162.96%7.28M | 107.16%5.73M | 170.75%4.36M | 170.75%4.36M |
-Current debt | 72.59%15.14M | 107.48%14.91M | 157.34%14.5M | 218.10%13.55M | 218.10%13.55M | 133.83%8.77M | 167.21%7.19M | 111.30%5.63M | 180.25%4.26M | 180.25%4.26M |
-Current capital lease obligation | -65.29%24.37K | -73.33%23.92K | -69.22%29.78K | -46.09%53.91K | -46.09%53.91K | -32.40%70.21K | 15.62%89.69K | -3.17%96.77K | 10.76%100K | 10.76%100K |
Current deferred liabilities | -91.77%10.21K | -96.11%12.48K | -97.30%16.86K | -91.25%104.6K | -91.25%104.6K | -73.16%124.01K | -30.71%321.26K | -50.07%624.51K | 36.51%1.2M | 36.51%1.2M |
Other current liabilities | 76.56%6.47M | 131.83%6.47M | 125.59%4.49M | 158.90%3.27M | 158.90%3.27M | 834.91%3.66M | 572.21%2.79M | 287.50%1.99M | 491.11%1.26M | 491.11%1.26M |
Current liabilities | 75.12%27.2M | 108.10%26.05M | 123.00%23.26M | 133.61%20.77M | 133.61%20.77M | 139.22%15.53M | 153.92%12.52M | 133.75%10.43M | 75.73%8.89M | 75.73%8.89M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -43.25%105.77K | -41.01%115.81K | -26.41%164.4K | -32.38%172.06K | -32.38%172.06K | -34.85%186.36K | -84.01%196.34K | -83.58%223.39K | -80.44%254.45K | -80.44%254.45K |
-Long term debt | -58.68%39.59K | -56.54%43.52K | -26.80%79.76K | -24.57%87.42K | -24.57%87.42K | -23.53%95.8K | -90.15%100.13K | -90.52%108.96K | -89.03%115.9K | -89.03%115.9K |
-Long term capital lease obligation | -26.91%66.18K | -24.86%72.29K | -26.03%84.64K | -38.91%84.64K | -38.91%84.64K | -43.67%90.56K | -54.45%96.21K | -45.82%114.42K | -43.23%138.55K | -43.23%138.55K |
Preferred securities outside stock equity | 0.00%870K | 0.00%870K | 0.00%870K | 0.00%870K | 0.00%870K | 0.00%870K | 0.00%870K | 0.00%870K | 0.00%870K | 0.00%870K |
Total non current liabilities | -7.63%975.77K | -7.55%985.81K | -5.39%1.03M | -7.33%1.04M | -7.33%1.04M | -8.62%1.06M | -49.17%1.07M | -50.98%1.09M | -48.20%1.12M | -48.20%1.12M |
Total liabilities | 69.85%28.18M | 99.02%27.04M | 110.82%24.29M | 117.78%21.81M | 117.78%21.81M | 116.87%16.59M | 93.31%13.59M | 72.19%11.52M | 38.52%10.01M | 38.52%10.01M |
Shareholders'equity | ||||||||||
Share capital | 22.73%27 | 9.09%24 | 9.52%23 | -18.52%22 | -18.52%22 | -26.67%22 | -26.67%22 | -30.00%21 | 0.00%27 | 0.00%27 |
-common stock | 250.00%7 | 100.00%4 | 200.00%3 | --2 | --2 | -33.33%2 | -33.33%2 | -66.67%1 | --0 | --0 |
-Preferred stock | 0.00%20 | 0.00%20 | 0.00%20 | -25.93%20 | -25.93%20 | -25.93%20 | -25.93%20 | -25.93%20 | 0.00%27 | 0.00%27 |
Retained earnings | -31.29%-53.41M | -42.43%-52.06M | -58.18%-49.11M | -62.51%-46.24M | -62.51%-46.24M | -60.99%-40.68M | -61.00%-36.55M | -48.19%-31.05M | -39.59%-28.45M | -39.59%-28.45M |
Paid-in capital | 3.24%25.49M | 5.73%25.29M | 20.94%25.21M | 27.58%24.83M | 27.58%24.83M | 28.51%24.69M | 36.43%23.92M | 25.62%20.85M | 36.20%19.47M | 36.20%19.47M |
Total stockholders'equity | -74.61%-27.92M | -111.93%-26.77M | -134.28%-23.9M | -138.17%-21.4M | -138.17%-21.4M | -164.05%-15.99M | -144.27%-12.63M | -134.18%-10.2M | -47.55%-8.99M | -47.55%-8.99M |
Total equity | -74.61%-27.92M | -111.93%-26.77M | -134.28%-23.9M | -138.17%-21.4M | -138.17%-21.4M | -164.05%-15.99M | -144.27%-12.63M | -134.18%-10.2M | -47.55%-8.99M | -47.55%-8.99M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
No Data
No Data