(Q2)Sep 27, 2024 | (Q1)Jun 28, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 29, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -10.31%2.6B | -15.68%2.24B | -21.81%2.47B | -21.81%2.47B | 7.76%2.76B | 18.22%2.9B | 0.49%2.66B | 6.75%3.16B | 6.75%3.16B | -0.35%2.57B |
-Cash and cash equivalents | -10.31%2.6B | -15.68%2.24B | -21.81%2.47B | -21.81%2.47B | 7.76%2.76B | 18.22%2.9B | 0.49%2.66B | 6.75%3.16B | 6.75%3.16B | -0.35%2.57B |
Receivables | -6.42%4.1B | -21.67%3.41B | -11.85%3.28B | -11.85%3.28B | -5.48%4.21B | -2.43%4.38B | 1.40%4.35B | -4.29%3.72B | -4.29%3.72B | 14.68%4.45B |
-Accounts receivable | -7.87%3.5B | -21.57%2.95B | -12.84%3.03B | -12.84%3.03B | -8.48%3.61B | -3.92%3.8B | -0.48%3.76B | 3.23%3.48B | 3.23%3.48B | 12.77%3.94B |
-Other receivables | 3.12%595M | -22.28%457M | 2.47%249M | 2.47%249M | 17.51%604M | 8.66%577M | 15.29%588M | -53.18%243M | -53.18%243M | 31.79%514M |
Inventory | -23.72%5.47B | -22.42%5.84B | -16.01%6.21B | -16.01%6.21B | -13.05%6.82B | -7.25%7.17B | 3.91%7.53B | 12.28%7.39B | 12.28%7.39B | 31.55%7.84B |
Other current assets | 16.49%1.19B | 5.49%1.06B | 17.83%1.03B | 17.83%1.03B | 13.08%1.09B | 5.71%1.02B | 3.83%1B | -3.10%875M | -3.10%875M | 20.68%963M |
Total current assets | -13.66%13.35B | -19.25%12.55B | -18.97%12.99B | -18.97%12.99B | -5.95%14.88B | -1.07%15.46B | 2.59%15.54B | 11.83%16.03B | 11.83%16.03B | 19.72%15.82B |
Non current assets | ||||||||||
Net PPE | -3.47%2.84B | -6.23%2.8B | -2.61%2.87B | -2.61%2.87B | 1.91%2.94B | 5.01%2.94B | 8.78%2.99B | 6.70%2.95B | 6.70%2.95B | 5.52%2.89B |
-Gross PPE | -3.47%2.84B | -6.23%2.8B | 2.28%7.31B | 2.28%7.31B | 1.91%2.94B | 5.01%2.94B | 8.78%2.99B | 6.02%7.15B | 6.02%7.15B | 5.52%2.89B |
-Accumulated depreciation | ---- | ---- | -5.71%-4.44B | -5.71%-4.44B | ---- | ---- | ---- | -5.55%-4.2B | -5.55%-4.2B | ---- |
Goodwill and other intangible assets | -15.07%1.37B | -16.68%1.37B | -5.09%1.38B | -5.09%1.38B | -3.47%1.61B | -2.48%1.61B | -3.81%1.64B | -17.06%1.45B | -17.06%1.45B | -5.75%1.67B |
-Goodwill | -14.29%1.15B | -15.25%1.14B | -0.35%1.14B | -0.35%1.14B | 0.60%1.35B | 0.91%1.34B | 0.60%1.34B | -15.13%1.14B | -15.13%1.14B | -0.45%1.34B |
-Other intangible assets | -18.91%223M | -23.08%230M | -22.22%245M | -22.22%245M | -19.88%266M | -16.16%275M | -19.62%299M | -23.36%315M | -23.36%315M | -22.43%332M |
Non current deferred assets | --657M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other non current assets | -60.88%374M | 33.03%1.02B | 4.32%1.02B | 4.32%1.02B | 81.20%935M | 76.06%956M | 69.09%766M | 105.71%973M | 105.71%973M | 13.66%516M |
Total non current assets | -4.90%5.24B | -3.84%5.19B | -2.03%5.27B | -2.03%5.27B | 8.20%5.49B | 10.25%5.51B | 9.97%5.4B | 7.74%5.37B | 7.74%5.37B | 2.24%5.07B |
Total assets | -11.36%18.59B | -15.28%17.74B | -14.71%18.26B | -14.71%18.26B | -2.52%20.37B | 1.67%20.97B | 4.40%20.94B | 10.77%21.41B | 10.77%21.41B | 14.95%20.89B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -10.20%5.14B | -19.76%4.73B | -21.94%4.47B | -21.94%4.47B | -20.18%5.29B | -15.99%5.73B | -12.01%5.89B | -8.47%5.72B | -8.47%5.72B | 10.65%6.63B |
-accounts payable | -10.20%5.14B | -19.76%4.73B | -21.94%4.47B | -21.94%4.47B | -20.18%5.29B | -15.99%5.73B | -12.01%5.89B | -8.47%5.72B | -8.47%5.72B | 10.65%6.63B |
Current accrued expenses | 43.60%718M | -9.70%428M | -3.56%488M | -3.56%488M | 2.19%513M | 4.38%500M | 13.13%474M | 7.66%506M | 7.66%506M | 7.96%502M |
Current debt and capital lease obligation | --531M | 259.60%543M | ---- | ---- | -99.39%3M | ---- | -84.04%151M | -84.19%150M | -84.19%150M | -23.77%494M |
-Current debt | --531M | 259.60%543M | ---- | ---- | -99.39%3M | ---- | -84.04%151M | -84.19%150M | -84.19%150M | -23.77%494M |
Current deferred liabilities | -23.65%2.13B | -25.44%2.27B | -11.51%2.62B | -11.51%2.62B | -14.00%2.57B | 3.52%2.8B | 26.58%3.04B | 47.60%2.96B | 47.60%2.96B | 92.70%2.99B |
Other current liabilities | -28.07%779M | -7.19%1.01B | -36.81%968M | -36.81%968M | -4.35%1.01B | -12.17%1.08B | -4.07%1.09B | 47.88%1.53B | 47.88%1.53B | 6.98%1.06B |
Current liabilities | -7.92%9.31B | -15.69%8.97B | -21.42%8.54B | -21.42%8.54B | -19.56%9.39B | -16.80%10.11B | -8.21%10.64B | 1.46%10.87B | 1.46%10.87B | 21.01%11.67B |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -6.52%3.65B | -20.79%3.14B | -7.34%3.75B | -7.34%3.75B | -2.19%3.93B | 9.31%3.91B | 8.47%3.96B | 6.55%4.05B | 6.55%4.05B | -7.41%4.02B |
-Long term debt | -6.86%3.18B | -22.42%2.67B | -7.99%3.26B | -7.99%3.26B | -2.58%3.43B | 10.74%3.41B | 10.07%3.44B | 9.11%3.54B | 9.11%3.54B | -7.27%3.52B |
-Long term capital lease obligation | -4.23%476M | -9.92%463M | -2.78%490M | -2.78%490M | 0.60%502M | 0.40%497M | -1.15%514M | -8.53%504M | -8.53%504M | -8.44%499M |
Other non current liabilities | 4.36%623M | 14.98%637M | 15.88%642M | 15.88%642M | 0.17%602M | -5.39%597M | -13.44%554M | -8.88%554M | -8.88%554M | 12.34%601M |
Total non current liabilities | -5.08%4.28B | -16.40%3.77B | -9.12%4.39B | -9.12%4.39B | -1.88%4.54B | 7.11%4.51B | 5.20%4.51B | 9.69%4.83B | 9.69%4.83B | -5.25%4.62B |
Total liabilities | -7.04%13.58B | -15.90%12.74B | -17.64%12.93B | -17.64%12.93B | -14.54%13.92B | -10.65%14.61B | -4.59%15.15B | 3.86%15.7B | 3.86%15.7B | 12.19%16.29B |
Shareholders'equity | ||||||||||
Share capital | -30.44%4.38B | -26.64%4.65B | -21.85%5.07B | -21.85%5.07B | 3.72%6.06B | 7.52%6.29B | 7.46%6.34B | 7.29%6.49B | 7.29%6.49B | 2.06%5.84B |
-common stock | -30.44%4.38B | -26.64%4.65B | -21.85%5.07B | -21.85%5.07B | 3.72%6.06B | 7.52%6.29B | 7.46%6.34B | 7.29%6.49B | 7.29%6.49B | 2.06%5.84B |
Retained earnings | 647.26%799M | 256.42%585M | 179.64%446M | 179.64%446M | 107.26%51M | 84.33%-146M | 67.87%-374M | 58.61%-560M | 58.61%-560M | 53.82%-702M |
Less: Treasury stock | ---- | ---- | --0 | --0 | --0 | --0 | 0.00%388M | 0.00%388M | 0.00%388M | 0.00%388M |
Gains losses not affecting retained earnings | 27.92%-173M | -40.83%-238M | -0.52%-195M | -0.52%-195M | 41.80%-142M | 31.82%-240M | 33.46%-169M | -6.59%-194M | -6.59%-194M | -54.43%-244M |
Total stockholders'equity | -15.29%5B | -7.58%5B | -0.49%5.33B | -0.49%5.33B | 32.41%5.97B | 41.29%5.91B | 32.14%5.41B | 29.60%5.35B | 29.60%5.35B | 23.26%4.51B |
Noncontrolling interests | --0 | --0 | --0 | --0 | 394.85%480M | 400.00%450M | 352.38%380M | 355.13%355M | 355.13%355M | --97M |
Total equity | -21.29%5B | -13.65%5B | -6.68%5.33B | -6.68%5.33B | 40.05%6.45B | 48.85%6.36B | 38.59%5.79B | 35.63%5.71B | 35.63%5.71B | 25.91%4.6B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- |
No Data