(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 14.98%1.34M | -63.33%872.05K | -35.78%1.83M | -35.78%1.83M | -37.53%2.2M | -61.29%1.16M | -34.97%2.38M | -38.50%2.85M | -38.50%2.85M | -45.28%3.53M |
-Cash and cash equivalents | 14.98%1.34M | -63.33%872.05K | -35.78%1.83M | -35.78%1.83M | -37.53%2.2M | -61.29%1.16M | -34.97%2.38M | -38.50%2.85M | -38.50%2.85M | -45.28%3.53M |
Receivables | 139.72%554.01K | 220.09%655.67K | 316.66%881.47K | 316.66%881.47K | 167.88%564.39K | 29.33%231.11K | 51.24%204.84K | 67.50%211.56K | 67.50%211.56K | 124.95%210.69K |
-Accounts receivable | 18.46%273.77K | 58.42%324.51K | 953.25%587.26K | 953.25%587.26K | 167.88%564.39K | 29.33%231.11K | 51.24%204.84K | -55.85%55.76K | -55.85%55.76K | 124.95%210.69K |
-Taxes receivable | --280.24K | --331.16K | 88.84%294.21K | 88.84%294.21K | ---- | ---- | ---- | --155.8K | --155.8K | ---- |
Prepaid assets | 646.98%62.79K | 16.69%108.92K | -80.39%22.39K | -80.39%22.39K | -93.72%21.98K | -97.21%8.41K | -71.77%93.34K | -80.60%114.17K | -80.60%114.17K | -55.00%349.86K |
Total current assets | 39.34%1.95M | -38.84%1.64M | -13.88%2.73M | -13.88%2.73M | -31.75%2.79M | -59.75%1.4M | -35.09%2.68M | -40.63%3.17M | -40.63%3.17M | -44.14%4.09M |
Non current assets | ||||||||||
Net PPE | -14.58%792.27K | -14.88%829.12K | -14.93%861.15K | -14.93%861.15K | -13.39%911.7K | -15.42%927.51K | -15.05%974.07K | -14.27%1.01M | -14.27%1.01M | -17.98%1.05M |
-Gross PPE | 5.60%1.48M | 4.76%1.46M | 4.16%1.44M | 4.16%1.44M | 4.75%1.44M | 2.45%1.4M | 2.10%1.4M | 2.38%1.39M | 2.38%1.39M | 3.70%1.37M |
-Accumulated depreciation | -45.03%-688.5K | -49.94%-634.79K | -56.02%-581.53K | -56.02%-581.53K | -64.00%-528.3K | -74.49%-474.74K | -90.63%-423.36K | -116.59%-372.74K | -116.59%-372.74K | -660.49%-322.15K |
Goodwill and other intangible assets | 0.00%460K | -85.47%460K | 0.00%460K | 0.00%460K | -95.87%460K | -95.87%460K | -71.58%3.17M | -95.87%460K | -95.87%460K | --11.14M |
-Goodwill | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --10.68M |
-Other intangible assets | 0.00%460K | --460K | 0.00%460K | 0.00%460K | 0.00%460K | 0.00%460K | ---- | 0.00%460K | 0.00%460K | --460K |
Investments and advances | 0.34%1.48M | --1.5M | --1.45M | --1.45M | --1.52M | --1.47M | ---- | --0 | --0 | ---- |
Long-term notes receivables | ---- | ---- | ---- | ---- | ---- | ---- | 1,038.46%1.01M | ---- | ---- | 226.55%127.85K |
Non current prepaid assets | -48.84%46.78K | -34.32%62.98K | -23.98%72.9K | -23.98%72.9K | -2.47%91.68K | -2.74%91.43K | 3.99%95.89K | 11.41%95.89K | 11.41%95.89K | 0.52%94.01K |
Total non current assets | -5.93%2.78M | -45.78%2.85M | 81.36%2.84M | 81.36%2.84M | -75.98%2.98M | -76.29%2.95M | -57.89%5.25M | -87.45%1.57M | -87.45%1.57M | -1.31%12.42M |
Total assets | 8.65%4.73M | -43.44%4.48M | 17.62%5.58M | 17.62%5.58M | -65.03%5.77M | -72.67%4.35M | -52.22%7.93M | -73.43%4.74M | -73.43%4.74M | -17.06%16.5M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | --1.21M | --1.11M | 385.75%1.43M | 385.75%1.43M | ---- | ---- | ---- | -20.52%293.6K | -20.52%293.6K | --130.19K |
-accounts payable | --1.18M | --1.1M | 465.06%1.43M | 465.06%1.43M | ---- | ---- | ---- | -25.94%252.28K | -25.94%252.28K | --119.89K |
-Due to related parties current | --29.81K | --10.81K | -98.42%651 | -98.42%651 | ---- | ---- | ---- | 43.56%41.32K | 43.56%41.32K | --10.3K |
Current debt and capital lease obligation | 21.41%167.86K | 25.31%163.73K | 29.58%159.7K | 29.58%159.7K | 12.39%143.19K | -65.49%138.26K | -67.14%130.66K | -68.04%123.25K | -68.04%123.25K | -66.73%127.41K |
-Current capital lease obligation | 21.41%167.86K | 25.31%163.73K | 29.58%159.7K | 29.58%159.7K | 12.39%143.19K | 15.14%138.26K | 11.55%130.66K | 17.36%123.25K | 17.36%123.25K | 24.39%127.41K |
Current liabilities | 167.79%1.37M | 91.81%1.28M | 280.45%1.59M | 280.45%1.59M | 73.64%447.3K | -39.65%512.68K | 10.22%665.74K | -44.79%416.85K | -44.79%416.85K | -53.28%257.6K |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -85.58%171.87K | 16.58%1.35M | 14.75%1.3M | 14.75%1.3M | -15.34%1.25M | 154.48%1.19M | 133.56%1.16M | 111.49%1.13M | 111.49%1.13M | 163.12%1.48M |
-Long term debt | ---- | 45.37%1.14M | 45.39%1.05M | 45.39%1.05M | -9.10%948.81K | --851.97K | --785.21K | --719.19K | --719.19K | --1.04M |
-Long term capital lease obligation | -49.41%171.87K | -43.55%212.23K | -38.83%251.6K | -38.83%251.6K | -30.34%302.58K | -27.45%339.73K | -24.38%375.96K | -23.06%411.3K | -23.06%411.3K | -22.68%434.38K |
Non current deferred liabilities | --0 | --0 | --201.43K | --201.43K | --1.58M | --1.58M | ---- | --0 | --0 | ---- |
Total non current liabilities | -93.80%171.87K | 16.58%1.35M | 32.57%1.5M | 32.57%1.5M | 91.47%2.83M | 491.67%2.77M | 133.56%1.16M | 111.49%1.13M | 111.49%1.13M | 112.14%1.48M |
Total liabilities | -52.95%1.54M | 43.99%2.63M | 99.35%3.08M | 99.35%3.08M | 88.83%3.28M | 149.14%3.28M | 65.90%1.83M | 19.99%1.55M | 19.99%1.55M | 39.07%1.74M |
Shareholders'equity | ||||||||||
Share capital | 24.83%30.8M | 13.90%28.1M | 13.90%28.1M | 13.90%28.1M | 9.01%27.17M | 4.31%24.67M | 4.31%24.67M | 4.95%24.67M | 4.95%24.67M | 5.17%24.93M |
-common stock | 24.83%30.8M | 13.90%28.1M | 13.90%28.1M | 13.90%28.1M | 9.01%27.17M | 4.31%24.67M | 4.31%24.67M | 4.95%24.67M | 4.95%24.67M | 5.17%24.93M |
Retained earnings | -24.94%-33.09M | -18.37%-32.06M | -20.61%-31.15M | -20.61%-31.15M | -118.64%-29.92M | -113.16%-26.48M | -147.18%-27.08M | -175.89%-25.83M | -175.89%-25.83M | -96.07%-13.68M |
Paid-in capital | 88.99%5.44M | 28.55%5.8M | 29.91%5.65M | 29.91%5.65M | 48.67%5.24M | -6.38%2.88M | 61.46%4.51M | 80.78%4.35M | 80.78%4.35M | 82.95%3.52M |
Gains losses not affecting retained earnings | --29.36K | 14,294.44%7.67K | ---60.02K | ---60.02K | ---- | ---- | ---54 | --0 | --0 | ---- |
Other equity interest | ---- | ---- | ---50K | ---50K | ---- | ---- | ---- | ---- | ---- | ---- |
Total stockholders'equity | 197.96%3.18M | -11.87%1.85M | -21.98%2.49M | -21.98%2.49M | -83.11%2.49M | -92.69%1.07M | -86.42%2.1M | -80.71%3.19M | -80.71%3.19M | -20.81%14.77M |
Noncontrolling interests | ---- | ---- | ---- | ---- | ---- | ---- | --4M | ---- | ---- | ---- |
Total equity | 197.96%3.18M | -69.62%1.85M | -21.98%2.49M | -21.98%2.49M | -83.11%2.49M | -92.69%1.07M | -60.62%6.1M | -80.71%3.19M | -80.71%3.19M | -20.81%14.77M |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- |
No Data
No Data