(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -19.32%383.19M | 23.50%410.43M | 23.50%410.43M | 58.38%429.42M | 58.58%449.83M | 172.88%474.95M | 65.62%332.33M | 65.62%332.33M | 96.30%271.12M | 96.78%283.66M |
-Cash and cash equivalents | -19.32%383.19M | 23.50%410.43M | 23.50%410.43M | 58.38%429.42M | 58.58%449.83M | 172.88%474.95M | 65.62%332.33M | 65.62%332.33M | 96.30%271.12M | 96.78%283.66M |
Receivables | 90.08%30.66M | 90.75%19.93M | 90.75%19.93M | 360.56%20.95M | 59.26%19.11M | 62.47%16.13M | -29.32%10.45M | -29.32%10.45M | -48.82%4.55M | 74.63%12M |
-Accounts receivable | 37.42%7.19M | -90.80%447K | -90.80%447K | 2,973.86%5.41M | -12.19%5.41M | 0.00%5.24M | -7.80%4.86M | -7.80%4.86M | -92.93%176K | --6.16M |
-Related party accounts receivable | 7.69%980K | 1,210.00%786K | 1,210.00%786K | 718.75%655K | 174.72%978K | 605.43%910K | -73.68%60K | -73.68%60K | -51.22%80K | -31.80%356K |
-Other receivables | 125.20%22.48M | 238.19%18.7M | 238.19%18.7M | 246.75%14.89M | 131.99%12.73M | 118.78%9.98M | -40.45%5.53M | -40.45%5.53M | -31.12%4.29M | -13.62%5.49M |
Inventory | 4.40%5.41M | -3.21%5.09M | -3.21%5.09M | 5.05%5.16M | 13.40%5.58M | -0.54%5.18M | -18.49%5.26M | -18.49%5.26M | -16.99%4.91M | 20.83%4.92M |
Prepaid assets | -21.63%10.52M | 26.23%7.5M | 26.23%7.5M | 19.98%8.38M | -9.71%7.88M | 222.07%13.42M | 138.84%5.94M | 138.84%5.94M | 84.76%6.98M | 244.34%8.73M |
Restricted cash | -70.77%152K | 65.28%119K | 65.28%119K | 95.45%86K | 93.62%91K | 14.29%520K | -86.10%72K | -86.10%72K | -6.38%44K | -16.07%47K |
Total current assets | -15.73%429.92M | 25.14%443.06M | 25.14%443.06M | 61.33%463.99M | 55.97%482.5M | 163.25%510.2M | 57.43%354.05M | 57.43%354.05M | 83.49%287.61M | 96.18%309.36M |
Non current assets | ||||||||||
Net PPE | -2.42%2.2B | -2.32%2.22B | -2.32%2.22B | -2.28%2.24B | -2.24%2.25B | -2.90%2.26B | -3.08%2.27B | -3.08%2.27B | -3.06%2.29B | -3.05%2.31B |
-Gross PPE | 0.49%2.51B | 0.43%2.51B | 0.43%2.51B | 0.42%2.51B | 0.43%2.51B | 0.08%2.5B | 0.00%2.5B | 0.00%2.5B | 0.00%2.5B | -0.01%2.5B |
-Accumulated depreciation | -27.24%-311.92M | -27.54%-293.38M | -27.54%-293.38M | -29.65%-274.63M | -32.16%-255.89M | -39.59%-245.14M | -45.76%-230.02M | -45.76%-230.02M | -51.80%-211.82M | -59.57%-193.62M |
Related parties assets | 7.69%980K | 1,210.00%786K | 1,210.00%786K | 718.75%655K | 174.72%978K | 605.43%910K | -73.68%60K | -73.68%60K | -51.22%80K | -31.80%356K |
Financial assets | -7.70%44.82M | -12.04%48.83M | -12.04%48.83M | 2.03%69.19M | 17.67%58.67M | 40.88%48.57M | 847.03%55.52M | 847.03%55.52M | 1,649.29%67.82M | 1,508.45%49.86M |
Total non current assets | -2.53%2.25B | -2.55%2.27B | -2.55%2.27B | -2.16%2.31B | -1.82%2.31B | -2.26%2.31B | -0.96%2.33B | -0.96%2.33B | -0.35%2.36B | -1.08%2.36B |
Total assets | -4.92%2.68B | 1.11%2.71B | 1.11%2.71B | 4.75%2.77B | 4.89%2.8B | 10.30%2.82B | 4.14%2.68B | 4.14%2.68B | 4.86%2.64B | 4.96%2.67B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -37.51%2.9M | 83.41%3.89M | 83.41%3.89M | -30.65%3.89M | 102.32%6.19M | 4.69%4.64M | -10.24%2.12M | -10.24%2.12M | 45.85%5.61M | 193.95%3.06M |
-accounts payable | -45.86%2.29M | 95.54%3.51M | 95.54%3.51M | -31.48%3.53M | 91.75%5.44M | 5.74%4.24M | -11.01%1.79M | -11.01%1.79M | 50.15%5.15M | 326.32%2.84M |
-Due to related parties current | 49.39%608K | 17.07%384K | 17.07%384K | -21.32%358K | 235.56%755K | -5.13%407K | -5.75%328K | -5.75%328K | 10.17%455K | -40.16%225K |
Current accrued expenses | -6.79%17.93M | -39.18%12.58M | -39.18%12.58M | -9.30%17.09M | 51.88%22.12M | 70.08%19.23M | 64.08%20.69M | 64.08%20.69M | 72.08%18.84M | -3.64%14.56M |
Current provisions | -39.20%76K | ---- | ---- | 262.75%896K | 160.57%727K | -66.93%125K | -59.24%247K | -59.24%247K | -68.17%247K | -70.13%279K |
Current debt and capital lease obligation | 1.73%103.72M | 8.76%103.87M | 8.76%103.87M | 10.48%103.64M | 37.02%103.46M | 24.64%101.96M | 17.23%95.51M | 17.23%95.51M | 16.39%93.81M | -2.79%75.51M |
-Current debt | ---- | 8.76%103.87M | 8.76%103.87M | 10.48%103.64M | 37.02%103.46M | 24.64%101.96M | 17.23%95.51M | 17.23%95.51M | 16.39%93.81M | -2.79%75.51M |
-Current capital lease obligation | --50.69M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Current deferred liabilities | -6.47%27.01M | -1.58%32.44M | -1.58%32.44M | -1.28%31.63M | 11.28%31.77M | 14.29%28.88M | 22.66%32.96M | 22.66%32.96M | 32.60%32.04M | 32.14%28.55M |
Other current liabilities | -34.72%1.95M | -71.19%482K | -71.19%482K | 52.82%2.66M | 3,628.21%1.45M | 401.85%2.98M | -78.17%1.67M | -78.17%1.67M | -86.28%1.74M | -99.76%39K |
Current liabilities | -2.69%153.58M | 0.05%153.27M | 0.05%153.27M | 4.94%159.8M | 35.84%165.72M | 27.50%157.82M | 16.42%153.2M | 16.42%153.2M | 14.50%152.28M | -7.78%122M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -5.85%1.68B | 5.50%1.71B | 5.50%1.71B | 8.38%1.73B | 7.76%1.76B | 17.31%1.79B | 4.34%1.62B | 4.34%1.62B | 4.83%1.6B | 5.04%1.63B |
-Long term debt | -53.28%834.93M | 5.50%1.71B | 5.50%1.71B | 8.38%1.73B | 7.76%1.76B | 17.31%1.79B | 4.34%1.62B | 4.34%1.62B | 4.83%1.6B | 5.04%1.63B |
-Long term capital lease obligation | --847.64M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current liabilities | -5.85%1.68B | 5.50%1.71B | 5.50%1.71B | 8.38%1.73B | 7.76%1.76B | 17.31%1.79B | 4.34%1.62B | 4.34%1.62B | 4.83%1.6B | 5.04%1.63B |
Total liabilities | -5.60%1.84B | 5.03%1.86B | 5.03%1.86B | 8.08%1.89B | 9.71%1.93B | 18.08%1.94B | 5.28%1.77B | 5.28%1.77B | 5.60%1.75B | 4.03%1.76B |
Shareholders'equity | ||||||||||
Share capital | 0.00%5.45M | 0.00%5.45M | 0.00%5.45M | 0.76%5.45M | 0.76%5.45M | 0.76%5.45M | 0.76%5.45M | 0.76%5.45M | 0.00%5.41M | 0.00%5.41M |
-common stock | 0.00%5.45M | 0.00%5.45M | 0.00%5.45M | 0.76%5.45M | 0.76%5.45M | 0.76%5.45M | 0.76%5.45M | 0.76%5.45M | 0.00%5.41M | 0.00%5.41M |
Retained earnings | -9.40%-361.95M | -20.83%-354.87M | -20.83%-354.87M | -10.87%-327.25M | -20.62%-332.08M | -18.27%-330.84M | 0.66%-293.69M | 0.66%-293.69M | 9.13%-295.17M | 18.14%-275.32M |
Paid-in capital | 0.07%1.2B | 0.10%1.2B | 0.10%1.2B | 1.29%1.2B | 1.29%1.2B | 1.26%1.2B | 1.21%1.2B | 1.21%1.2B | -0.12%1.19B | -0.10%1.19B |
Less: Treasury stock | -6.46%7.56M | -6.46%7.56M | -6.46%7.56M | -6.46%7.56M | -13.37%8.08M | -14.47%8.08M | -14.47%8.08M | -14.47%8.08M | -14.47%8.08M | 27.85%9.33M |
Total stockholders'equity | -3.41%840.93M | -6.55%847.65M | -6.55%847.65M | -1.81%874.92M | -4.41%869.73M | -3.84%870.63M | 1.99%907.09M | 1.99%907.09M | 3.44%891.05M | 6.79%909.87M |
Total equity | -3.41%840.93M | -6.55%847.65M | -6.55%847.65M | -1.81%874.92M | -4.41%869.73M | -3.84%870.63M | 1.99%907.09M | 1.99%907.09M | 3.44%891.05M | 6.79%909.87M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data