(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -3.38%1M | 126.50%906K | 201.57%32.95M | 209.38%9.7M | 209.38%9.7M | -70.52%1.04M | -87.13%400K | -57.05%10.93M | -85.54%3.13M | -85.54%3.13M |
-Cash and cash equivalents | -3.38%1M | 126.50%906K | 201.57%32.95M | 209.38%9.7M | 209.38%9.7M | -70.52%1.04M | -87.13%400K | -57.05%10.93M | -85.54%3.13M | -85.54%3.13M |
Receivables | 4.75%196.37M | 3.73%158.52M | -13.88%127.52M | -12.21%139.9M | -12.21%139.9M | 12.08%187.46M | -9.74%152.82M | 31.69%148.08M | 48.70%159.37M | 48.70%159.37M |
-Accounts receivable | 4.75%196.37M | 3.73%158.52M | -13.88%127.52M | -12.21%139.9M | -12.21%139.9M | 12.08%187.46M | -9.74%152.82M | 31.69%148.08M | 48.70%159.37M | 48.70%159.37M |
Inventory | -37.32%4.47M | -23.90%5.22M | 12.67%5.9M | 9.11%6.25M | 9.11%6.25M | 17.64%7.12M | -0.57%6.86M | -11.50%5.24M | 3.56%5.73M | 3.56%5.73M |
Prepaid assets | 63.01%4.22M | 33.96%3.79M | 0.21%2.44M | 20.77%2.95M | 20.77%2.95M | -15.33%2.59M | -10.71%2.83M | 19.27%2.43M | 18.44%2.44M | 18.44%2.44M |
Total current assets | 3.96%206.05M | 3.39%168.43M | 1.28%168.81M | -6.96%158.8M | -6.96%158.8M | 8.80%198.21M | -12.27%162.9M | 14.28%166.67M | 25.08%170.68M | 25.08%170.68M |
Non current assets | ||||||||||
Net PPE | -1.20%53.16M | 5.37%54.63M | 6.99%55.75M | 3.78%55.72M | 3.78%55.72M | 3.83%53.8M | -0.44%51.85M | -4.03%52.11M | -2.32%53.69M | -2.32%53.69M |
-Gross PPE | 1.78%140.36M | 6.54%142.8M | 11.89%143.46M | 11.06%141.87M | 11.06%141.87M | 11.60%137.9M | 10.47%134.03M | 5.54%128.22M | 6.80%127.74M | 6.80%127.74M |
-Accumulated depreciation | -3.69%-87.2M | -7.28%-88.17M | -15.24%-87.71M | -16.34%-86.15M | -16.34%-86.15M | -17.22%-84.1M | -18.67%-82.18M | -13.26%-76.11M | -14.56%-74.05M | -14.56%-74.05M |
Investments and advances | 27.77%819K | -5.46%554K | -11.61%449K | 40.94%661K | 40.94%661K | 48.04%641K | -19.62%586K | -28.95%508K | -30.83%469K | -30.83%469K |
Goodwill and other intangible assets | -17.72%1.25M | -17.19%1.32M | -84.61%1.39M | -84.09%1.46M | -84.09%1.46M | -88.21%1.52M | -87.81%1.59M | -31.81%9.01M | -31.55%9.15M | -31.55%9.15M |
-Goodwill | ---- | ---- | ---- | --0 | --0 | --0 | --0 | ---- | -45.94%4.3M | -45.94%4.3M |
-Other intangible assets | ---- | ---- | ---- | -69.99%1.46M | -69.99%1.46M | --1.52M | --1.59M | ---- | -10.40%4.85M | -10.40%4.85M |
Total non current assets | -1.31%55.23M | 4.59%56.51M | -6.56%57.59M | -8.64%57.83M | -8.64%57.83M | -14.14%55.96M | -17.99%54.03M | -9.67%61.63M | -8.26%63.3M | -8.26%63.3M |
Total assets | 2.80%261.28M | 3.69%224.93M | -0.83%226.4M | -7.41%216.63M | -7.41%216.63M | 2.75%254.17M | -13.76%216.93M | 6.65%228.3M | 13.88%233.98M | 13.88%233.98M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 1.43%10.31M | 8.53%10.2M | 5.57%10.37M | 5.36%10.41M | 5.36%10.41M | 14.14%10.16M | 7.61%9.39M | -79.91%9.82M | -79.99%9.88M | -79.99%9.88M |
-Current debt | -62.49%539K | -62.49%539K | -24.63%1.08M | -3.76%1.38M | -3.76%1.38M | 0.00%1.44M | 0.00%1.44M | -96.52%1.44M | -96.57%1.44M | -96.57%1.44M |
-Current capital lease obligation | 11.95%9.77M | 21.35%9.66M | 10.75%9.28M | 6.91%9.03M | 6.91%9.03M | 16.86%8.73M | 9.10%7.96M | 11.40%8.38M | 12.42%8.45M | 12.42%8.45M |
Pension and other retirement benefit plans | 3.33%2.58M | -6.06%2.34M | 1.25%2.19M | -5.19%2.67M | -5.19%2.67M | --2.49M | --2.49M | --2.16M | --2.81M | --2.81M |
Current liabilities | 12.65%104.63M | -0.37%66.31M | -1.92%79.68M | -10.62%63.1M | -10.62%63.1M | 10.15%92.88M | -17.76%66.55M | -20.50%81.23M | -16.69%70.59M | -16.69%70.59M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -2.00%209.55M | 5.35%217.37M | 7.23%205.48M | 1.29%205.75M | 1.29%205.75M | 7.84%213.82M | -0.04%206.32M | 30.63%191.63M | 37.50%203.13M | 37.50%203.13M |
-Long term debt | -1.43%186.24M | 6.05%192.91M | 5.27%180.46M | -0.37%180.57M | -0.37%180.57M | 6.79%188.93M | -1.68%181.9M | 38.79%171.43M | 46.31%181.25M | 46.31%181.25M |
-Long term capital lease obligation | -6.36%23.31M | 0.17%24.46M | 23.89%25.02M | 15.09%25.19M | 15.09%25.19M | 16.56%24.89M | 14.05%24.42M | -12.88%20.19M | -8.25%21.88M | -8.25%21.88M |
Employee benefits | 12.38%2.63M | 17.35%2.02M | 39.50%1.4M | 17.33%2.92M | 17.33%2.92M | 44.48%2.34M | -23.27%1.72M | -55.34%1M | 11.08%2.49M | 11.08%2.49M |
Total non current liabilities | -1.84%212.18M | 5.45%219.38M | 7.40%206.88M | 1.49%208.67M | 1.49%208.67M | 8.14%216.17M | -0.29%208.04M | 29.33%192.63M | 37.11%205.62M | 37.11%205.62M |
Total liabilities | 2.51%316.8M | 4.04%285.69M | 4.63%286.55M | -1.61%271.77M | -1.61%271.77M | 8.74%309.05M | -5.18%274.59M | 9.06%273.86M | 17.68%276.21M | 17.68%276.21M |
Shareholders'equity | ||||||||||
Share capital | 0.00%603.99M | 0.00%603.99M | 0.00%603.99M | 0.00%603.99M | 0.00%603.99M | 0.00%603.99M | 0.00%603.99M | 0.00%603.99M | 0.00%603.99M | 0.00%603.99M |
-common stock | 0.00%462.06M | 0.00%462.06M | 0.00%462.06M | 0.00%462.06M | 0.00%462.06M | 0.00%462.06M | 0.00%462.06M | 0.00%462.06M | 0.00%462.06M | 0.00%462.06M |
-Preferred stock | 0.00%141.93M | 0.00%141.93M | 0.00%141.93M | 0.00%141.93M | 0.00%141.93M | 0.00%141.93M | 0.00%141.93M | 0.00%141.93M | -0.00%141.93M | -0.00%141.93M |
Additional paid-in capital | 0.00%20.68M | 0.00%20.68M | 0.00%20.68M | 0.00%20.68M | 0.00%20.68M | 0.00%20.68M | 0.00%20.68M | 0.00%20.68M | 0.00%20.68M | 0.00%20.68M |
Retained earnings | -0.10%-680.19M | -0.45%-685.42M | -2.18%-684.81M | -1.94%-679.8M | -1.94%-679.8M | -2.72%-679.54M | -2.96%-682.33M | -1.29%-670.22M | -1.98%-666.9M | -1.98%-666.9M |
Total stockholders'equity | -1.18%-55.52M | -5.36%-60.75M | -32.04%-60.15M | -30.56%-55.14M | -30.56%-55.14M | -48.92%-54.88M | -51.65%-57.66M | -22.97%-45.55M | -44.37%-42.23M | -44.37%-42.23M |
Total equity | -1.18%-55.52M | -5.36%-60.75M | -32.04%-60.15M | -30.56%-55.14M | -30.56%-55.14M | -48.92%-54.88M | -51.65%-57.66M | -22.97%-45.55M | -44.37%-42.23M | -44.37%-42.23M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data