(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 121.02%178.49M | -153.71%-12.78M | 134.15%62.26M | 914.23%325.77M | 180.15%194.63M | 311.86%80.76M | 153.36%23.8M | 199.31%26.59M | -116.00%-40.01M | -29.83%69.48M |
Net income from continuing operations | 20.45%63.35M | 38.61%76.45M | 159.75%77.92M | 3.62%205.19M | -46.03%67.44M | 29.43%52.59M | 19.65%55.16M | 319.29%30M | 45.40%198.02M | 541.85%124.96M |
Operating gains losses | 118.92%645K | 499.42%22.73M | 143.59%1.19M | 37.56%-17.33M | -49.85%-5.5M | 83.04%-3.41M | 47.68%-5.69M | -139.58%-2.73M | -136.55%-27.76M | -106.35%-3.67M |
Depreciation and amortization | 2.49%20.97M | -1.55%20.69M | -0.05%21.58M | -7.92%83.75M | -4.71%20.67M | -8.95%20.46M | -9.55%21.02M | -8.30%21.59M | -8.88%90.95M | -5.11%21.7M |
Change In working capital | 1,676.29%86.31M | -168.75%-141.4M | -46.11%-47.08M | 108.07%26.36M | 241.25%106.34M | 105.52%4.86M | 51.70%-52.61M | 40.92%-32.22M | -257.84%-326.75M | -965.41%-75.28M |
-Change in receivables | 567.64%62.11M | -606.09%-134.07M | -117.74%-47.74M | 81.21%-36.41M | 70.38%-27.69M | 81.28%-13.28M | 192.22%26.49M | -3,459.09%-21.92M | -395.13%-193.78M | -1,674.19%-93.49M |
-Change in inventory | 95.71%-659K | 152.79%15.06M | 83.81%-11.45M | 59.43%-59.83M | 1,131.78%54.77M | 72.18%-15.36M | 40.61%-28.52M | -45.17%-70.72M | -359.13%-147.49M | -71.15%4.45M |
-Change in prepaid assets | -12.35%-7.44M | 69.32%26.95M | 0.11%-16M | -55.19%7.83M | -55.01%14.55M | -235.47%-6.62M | 18.51%15.91M | 51.75%-16.02M | 1,241.09%17.46M | 2,969.74%32.34M |
-Change in payables and accrued expense | 32.28%24.22M | -85.76%-69.39M | -15.13%35.97M | 52.26%112.28M | 15.25%88.94M | -36.41%18.31M | 21.74%-37.36M | 173.33%42.38M | 320.43%73.74M | 381.98%77.17M |
-Change in other working capital | -62.98%8.07M | 168.83%20.06M | -123.09%-7.86M | 103.25%2.49M | 74.70%-24.23M | 387.20%21.81M | -1,480.58%-29.14M | 172.90%34.06M | 17.27%-76.68M | -121.14%-95.75M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 121.02%178.49M | -153.71%-12.78M | 134.15%62.26M | 914.23%325.77M | 180.15%194.63M | 311.86%80.76M | 153.36%23.8M | 199.31%26.59M | -116.00%-40.01M | -29.83%69.48M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -54.55%-24.02M | -0.77%-16.5M | 17.44%-13.59M | -1,026.85%-68.58M | -151.07%-20.2M | 6.65%-15.54M | 2.39%-16.38M | -34.69%-16.46M | 89.77%-6.09M | 290.53%39.56M |
Capital expenditure reported | -52.58%-23.88M | 11.44%-14.68M | 11.15%-13.61M | 11.70%-67.36M | 34.94%-19.82M | -5.61%-15.65M | 2.27%-16.58M | -9.01%-15.32M | -38.87%-76.29M | -45.71%-30.46M |
Net business purchase and sale | ---203K | ---- | ---- | -1,356.89%-3.28M | ---3.28M | --0 | ---- | ---- | 96.88%-225K | ---- |
Net investment purchase and sale | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --66M | ---- |
Net other investing changes | -43.52%61K | 167.51%527K | 102.11%24K | -53.48%2.06M | -31.81%2.89M | 105.90%108K | 8.84%197K | -162.05%-1.14M | 66.05%4.42M | -42.28%4.24M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -54.55%-24.02M | -0.77%-16.5M | 17.44%-13.59M | -1,026.85%-68.58M | -151.07%-20.2M | 6.65%-15.54M | 2.39%-16.38M | -34.69%-16.46M | 89.77%-6.09M | 290.53%39.56M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -36,169.90%-70.7M | 52.02%17.53M | -23.72%-54.21M | -2.00%-153.01M | -216.27%-120.92M | 100.58%196K | 129.33%11.53M | -14.14%-43.82M | 74.99%-150.01M | 95.62%-38.23M |
Net issuance payments of debt | -260.00%-40M | 50.00%60M | -50.00%-15M | -23.08%-40M | -1,049.98%-95M | 400.55%25M | 580.31%40M | -31.70%-10M | 92.82%-32.5M | 99.02%-8.26M |
Net common stock issuance | ---3.91M | ---13.61M | ---2.55M | --0 | --0 | --0 | --0 | --0 | --0 | ---- |
Cash dividends paid | -5.14%-27.59M | -5.19%-27.61M | -5.43%-27.65M | -0.39%-104.96M | -0.38%-26.24M | -0.39%-26.24M | -0.39%-26.24M | -0.39%-26.23M | 0.05%-104.55M | -0.35%-26.14M |
Net other financing activities | -44.26%801K | 43.76%-1.25M | -18.72%-9.01M | 37.83%-8.06M | 108.36%320K | 269.41%1.44M | 54.12%-2.23M | -62.53%-7.59M | 47.74%-12.96M | -58.07%-3.83M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -36,169.90%-70.7M | 52.02%17.53M | -23.72%-54.21M | -2.00%-153.01M | -216.27%-120.92M | 100.58%196K | 129.33%11.53M | -14.14%-43.82M | 74.99%-150.01M | 95.62%-38.23M |
Net cash flow | ||||||||||
Beginning cash position | 21.82%515.08M | 31.44%531.98M | 25.45%545.68M | -33.94%434.97M | 36.54%480.46M | -7.75%422.84M | -29.71%404.73M | -33.94%434.97M | -39.88%658.45M | -75.85%351.87M |
Current changes in cash | 28.06%83.77M | -162.03%-11.76M | 83.55%-5.54M | 153.12%104.18M | -24.43%53.51M | 173.63%65.41M | 118.82%18.95M | 56.47%-33.69M | 52.06%-196.11M | 108.92%70.8M |
Effect of exchange rate changes | 265.59%12.9M | -512.99%-5.14M | -336.90%-8.15M | 123.85%6.53M | -4.76%11.71M | 55.85%-7.79M | 94.99%-839K | 165.25%3.44M | 1.38%-27.37M | 345.29%12.3M |
End cash Position | 27.33%611.75M | 21.82%515.08M | 31.44%531.98M | 25.45%545.68M | 25.45%545.68M | 36.54%480.46M | -7.75%422.84M | -29.71%404.73M | -33.94%434.97M | -33.94%434.97M |
Free cash flow | 137.47%154.61M | -480.29%-27.46M | 331.65%48.65M | 322.20%258.41M | 348.03%174.82M | 222.99%65.11M | 111.73%7.22M | 127.61%11.27M | -159.58%-116.3M | -50.05%39.02M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- |
No Data
No Data