AU Stock MarketDetailed Quotes

FLT Flight Centre Travel Group Ltd

Watchlist
  • 17.470
  • -0.350-1.96%
20min DelayNot Open Feb 14 16:00 AET
3.88BMarket Cap34.80P/E (Static)

Flight Centre Travel Group Ltd Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Jun 30, 2024
(Q4)Jun 30, 2024
(FY)Jun 30, 2023
(FY)Jun 30, 2022
(FY)Jun 30, 2021
(FY)Jun 30, 2020
(FY)Jun 30, 2019
(FY)Jun 30, 2018
(FY)Jun 30, 2017
(FY)Jun 30, 2016
Assets
Current assets
Cash, cash equivalents and short term investments
-14.88%1.17B
--1.17B
11.04%1.37B
-9.25%1.24B
-28.25%1.36B
46.07%1.9B
-12.06%1.3B
-0.30%1.48B
-2.56%1.48B
4.60%1.52B
-Cash and cash equivalents
-14.34%1.16B
--1.16B
9.40%1.35B
-4.69%1.24B
-31.39%1.3B
59.64%1.89B
-7.03%1.18B
-0.68%1.27B
-2.61%1.28B
-4.50%1.32B
-Short term investments
-50.53%10.01M
--10.01M
--20.23M
----
706.41%65.14M
-93.00%8.08M
-43.45%115.45M
2.09%204.15M
-2.23%199.97M
170.32%204.53M
Receivables
6.06%885.35M
--885.35M
24.72%834.77M
134.55%669.33M
-10.71%285.37M
-43.12%319.6M
-35.48%561.9M
10.42%870.94M
14.92%788.77M
5.41%686.37M
-Accounts receivable
4.93%907.96M
--907.96M
24.54%865.28M
127.55%694.78M
-2.15%305.33M
-45.54%312.05M
-3.58%572.94M
11.49%594.21M
17.38%532.97M
1.22%454.07M
-Loans receivable
----
----
----
----
----
----
-82.39%181K
-65.73%1.03M
--3M
----
-Other receivables
----
----
-48.29%1.32M
-82.80%2.54M
-70.63%14.79M
2,088.18%50.35M
-99.21%2.3M
9.49%291.15M
9.41%265.92M
16.09%243.04M
-Recievables adjustments allowances
28.96%-22.61M
---22.61M
-13.66%-31.83M
19.42%-28M
18.81%-34.75M
-216.56%-42.8M
12.47%-13.52M
-17.72%-15.45M
-22.17%-13.12M
-58.33%-10.74M
Inventory
80.08%28.31M
--28.31M
123.58%15.72M
-40.61%7.03M
-2.36%11.84M
641.47%12.12M
0.62%1.64M
30.73%1.63M
-27.65%1.24M
-3.97%1.72M
Prepaid assets
13.32%58.22M
--58.22M
87.29%51.37M
28.58%27.43M
-8.89%21.33M
-56.62%23.41M
-8.93%53.98M
41.79%59.27M
7.04%41.8M
22.50%39.05M
Current deferred assets
28.04%18.7M
--18.7M
-52.91%14.6M
-62.90%31.01M
42.40%83.57M
371.29%58.69M
46.86%12.45M
-46.28%8.48M
169.33%15.78M
-40.78%5.86M
Hedging assets-current
-38.55%3.99M
--3.99M
406.24%6.49M
-74.44%1.28M
-7.68%5.02M
-27.52%5.43M
-40.38%7.49M
176.99%12.57M
2.46%4.54M
2.29%4.43M
Holding assets for sale
----
----
----
----
----
--20.85M
----
----
----
----
Other current assets
-4.47%320.38M
--320.38M
137.78%335.37M
157.09%141.05M
-45.24%54.86M
-73.02%100.18M
7,154.52%371.36M
26.52%5.12M
-23.56%4.05M
--5.29M
Total current assets
-5.61%2.48B
--2.48B
24.50%2.63B
15.86%2.11B
-25.20%1.82B
5.63%2.44B
-5.23%2.31B
4.16%2.44B
3.29%2.34B
5.13%2.26B
Non current assets
Net PPE
0.34%264.07M
--264.07M
-3.11%263.18M
-18.60%271.62M
-36.42%333.67M
118.78%524.78M
-3.10%239.87M
-3.37%247.55M
18.48%256.2M
10.16%216.24M
-Gross PPE
-1.89%517.55M
--517.55M
2.65%527.54M
-9.05%513.91M
-31.84%565.06M
32.44%829.03M
7.07%625.97M
4.11%584.61M
5.30%561.53M
14.54%533.26M
-Accumulated depreciation
4.11%-253.48M
---253.48M
-9.11%-264.35M
-4.71%-242.29M
23.95%-231.39M
21.20%-304.25M
-14.55%-386.1M
-10.39%-337.06M
3.69%-305.34M
-17.73%-317.02M
Investments and advances
-18.06%51.79M
--51.79M
-50.62%63.21M
63.33%128.01M
103.82%78.37M
-58.77%38.45M
129.29%93.26M
-38.75%40.67M
298.57%66.41M
7.27%16.66M
-Long term equity investment
-5.34%43.16M
--43.16M
-8.21%45.6M
1.29%49.68M
41.10%49.05M
-59.37%34.76M
119.53%85.55M
-39.73%38.97M
331.91%64.66M
7.66%14.97M
-Financial asset investment
68.42%7.73M
--7.73M
1.77%4.59M
--4.51M
----
----
----
----
----
----
-Including:Trading securities
68.42%7.73M
--7.73M
1.77%4.59M
--4.51M
----
----
----
----
----
----
-Other investment
-93.09%900K
--900K
-82.36%13.02M
151.72%73.82M
694.28%29.33M
-52.10%3.69M
352.88%7.71M
-2.63%1.7M
3.37%1.75M
3.93%1.69M
Financial assets
----
----
----
-22.75%1.69M
687.41%2.19M
--278K
----
----
----
----
Non current accounts receivable
6.12%156K
--156K
0.00%147K
5.00%147K
-9.68%140K
-50.64%155K
-94.32%314K
-40.32%5.53M
142.36%9.26M
263.81%3.82M
Goodwill and other intangible assets
-2.79%1.03B
--1.03B
34.79%1.05B
13.79%782.29M
-9.76%687.51M
-0.88%761.86M
25.52%768.64M
29.88%612.37M
5.79%471.49M
15.39%445.69M
-Goodwill
-3.16%797.47M
--797.47M
35.39%823.52M
10.78%608.27M
-3.84%549.08M
-4.61%571.01M
23.28%598.64M
30.60%485.6M
1.86%371.81M
7.50%365.03M
-Other intangible assets
-1.47%227.58M
--227.58M
32.72%230.97M
25.71%174.03M
-27.47%138.43M
12.27%190.85M
34.09%170M
27.17%126.77M
23.59%99.69M
72.82%80.66M
Non current deferred assets
-9.87%363.92M
--363.92M
0.05%403.75M
21.88%403.54M
44.27%331.09M
218.53%229.5M
12.66%72.05M
17.70%63.95M
-2.41%54.33M
54.07%55.68M
Other non current assets
23.57%26.7M
--26.7M
-33.08%21.61M
277.35%32.29M
33.79%8.56M
-44.59%6.4M
--11.54M
----
----
----
Total non current assets
-4.14%1.73B
--1.73B
11.53%1.81B
12.35%1.62B
-7.68%1.44B
31.69%1.56B
22.22%1.19B
13.10%970.07M
16.20%857.69M
16.18%738.08M
Total assets
-5.01%4.21B
--4.21B
18.87%4.44B
14.31%3.73B
-18.36%3.26B
14.47%4B
2.59%3.49B
6.56%3.41B
6.47%3.2B
7.65%3B
Liabilities
Current liabilities
Current debt and capital lease obligation
167.52%372.78M
--372.78M
23.69%139.35M
-64.00%112.66M
-9.52%312.95M
308.32%345.89M
143.10%84.71M
-37.63%34.85M
-27.30%55.87M
134.24%76.85M
-Current debt
408.08%292.03M
--292.03M
184.01%57.48M
-90.46%20.24M
0.24%212.17M
149.87%211.67M
143.10%84.71M
-37.63%34.85M
-27.30%55.87M
134.24%76.85M
-Current capital lease obligation
-1.36%80.75M
--80.75M
-11.42%81.87M
-8.29%92.42M
-24.91%100.78M
--134.22M
----
----
----
----
Payables
4.81%1.77B
--1.77B
20.12%1.68B
66.32%1.4B
-29.91%843.18M
-20.74%1.2B
-3.03%1.52B
3.37%1.57B
5.92%1.51B
44.33%1.43B
-accounts payable
11.19%743.76M
--743.76M
30.35%668.88M
58.99%513.15M
-27.39%322.75M
-8.43%444.52M
1.32%485.46M
20.84%479.12M
11.35%396.5M
-8.62%356.09M
-Other payable
0.61%1.02B
--1.02B
14.22%1.02B
70.86%889.23M
-31.39%520.43M
-26.53%758.49M
-4.95%1.03B
-2.82%1.09B
4.12%1.12B
78.67%1.07B
Current provisions
-35.97%9.15M
--9.15M
25.00%14.29M
370.49%11.43M
-67.90%2.43M
145.99%7.57M
-30.74%3.08M
-44.77%4.44M
-18.12%8.04M
--9.82M
Pension and other retirement benefit plans
-2.20%49.73M
--49.73M
26.71%50.85M
-5.58%40.13M
-29.25%42.5M
9.99%60.07M
13.27%54.61M
18.08%48.22M
13.31%40.83M
35.14%36.04M
Current deferred liabilities
34.04%94.55M
--94.55M
64.34%70.54M
3.36%42.92M
-38.40%41.53M
-15.12%67.42M
289.95%79.43M
164.12%20.37M
-16.09%7.71M
48.63%9.19M
Other current liabilities
-28.72%5.46M
--5.46M
-53.41%7.66M
-10.36%16.44M
-89.39%18.34M
1,022.51%172.87M
44.91%15.4M
29.11%10.63M
56.63%8.23M
-98.67%5.26M
Current liabilities
16.77%2.3B
--2.3B
20.99%1.97B
28.95%1.63B
-32.09%1.26B
5.80%1.86B
4.23%1.76B
2.99%1.68B
4.35%1.63B
7.86%1.57B
Non current liabilities
Long term debt and capital lease obligation
-49.53%615.37M
--615.37M
1.31%1.22B
24.01%1.2B
50.96%970.59M
540.55%642.96M
15,294.94%100.38M
--652K
----
----
-Long term debt
-57.62%441.56M
--441.56M
3.15%1.04B
43.68%1.01B
180.59%702.92M
149.58%250.51M
15,294.94%100.38M
--652K
----
----
-Long term capital lease obligation
-2.11%173.81M
--173.81M
-8.30%177.55M
-27.66%193.63M
-31.79%267.67M
--392.44M
----
----
----
----
Long term accounts payable and other payables
-26.48%2.15M
--2.15M
-85.21%2.93M
870.60%19.81M
--2.04M
----
-38.95%59.53M
23.02%97.51M
66.81%79.27M
109.64%47.52M
Derivative product liabilities
-25.57%26.32M
--26.32M
9.76%35.36M
--32.22M
----
--1.46M
----
----
----
----
Long term provisions
-9.47%11.31M
--11.31M
-0.76%12.49M
-24.02%12.58M
-24.06%16.56M
-4.01%21.81M
0.07%22.72M
10.97%22.71M
46.97%20.46M
-11.16%13.92M
Employee benefits
-0.44%14.78M
--14.78M
-1.59%14.85M
13.44%15.09M
-39.30%13.3M
-13.66%21.91M
39.31%25.38M
10.25%18.22M
-0.77%16.52M
-18.59%16.65M
Non current deferred liabilities
2.37%37.93M
--37.93M
5.99%37.06M
-23.01%34.96M
-25.10%45.41M
-6.49%60.63M
436.86%64.84M
1.91%12.08M
47.84%11.85M
5,837.78%8.02M
Other non current liabilities
-44.06%5.92M
--5.92M
1.80%10.57M
--10.39M
----
-90.66%297K
-79.90%3.18M
323.81%15.83M
47.18%3.73M
-60.48%2.54M
Total non current liabilities
-46.44%713.78M
--713.78M
0.30%1.33B
26.79%1.33B
39.90%1.05B
171.38%749.06M
65.29%276.02M
26.66%166.99M
48.72%131.84M
35.66%88.65M
Total liabilities
-8.75%3.01B
--3.01B
11.69%3.3B
27.97%2.95B
-11.40%2.31B
28.30%2.61B
9.74%2.03B
4.76%1.85B
6.73%1.77B
9.06%1.66B
Shareholders'equity
Share capital
3.69%1.41B
--1.41B
23.10%1.36B
0.51%1.1B
0.45%1.1B
177.95%1.09B
0.14%393.63M
-1.96%393.09M
0.43%400.96M
0.90%399.24M
-common stock
3.69%1.41B
--1.41B
23.10%1.36B
0.51%1.1B
0.45%1.1B
177.95%1.09B
0.14%393.63M
-1.96%393.09M
0.43%400.96M
0.90%399.24M
Retained earnings
18.68%-339.78M
---339.78M
10.20%-417.82M
-160.47%-465.29M
-162.09%-178.63M
-72.68%287.72M
-6.18%1.05B
10.57%1.12B
10.02%1.02B
10.16%922.6M
Gains losses not affecting retained earnings
-31.65%131.97M
--131.97M
41.48%193.07M
283.16%136.46M
218.78%35.61M
-27.44%11.17M
-54.93%15.4M
167.63%34.16M
-47.06%12.76M
-34.77%24.11M
Total stockholders'equity
5.92%1.2B
--1.2B
46.31%1.14B
-18.85%775.83M
-31.37%956.04M
-4.72%1.39B
-5.65%1.46B
8.46%1.55B
6.15%1.43B
5.97%1.35B
Noncontrolling interests
-34.49%923K
--923K
-13.61%1.41M
--1.63M
----
-27.34%202K
-94.28%278K
--4.86M
----
----
Total equity
5.87%1.2B
--1.2B
46.18%1.14B
-18.68%777.46M
-31.38%956.04M
-4.73%1.39B
-5.93%1.46B
8.80%1.55B
6.15%1.43B
5.97%1.35B
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
(FY)Jun 30, 2024(Q4)Jun 30, 2024(FY)Jun 30, 2023(FY)Jun 30, 2022(FY)Jun 30, 2021(FY)Jun 30, 2020(FY)Jun 30, 2019(FY)Jun 30, 2018(FY)Jun 30, 2017(FY)Jun 30, 2016
Assets
Current assets
Cash, cash equivalents and short term investments -14.88%1.17B--1.17B11.04%1.37B-9.25%1.24B-28.25%1.36B46.07%1.9B-12.06%1.3B-0.30%1.48B-2.56%1.48B4.60%1.52B
-Cash and cash equivalents -14.34%1.16B--1.16B9.40%1.35B-4.69%1.24B-31.39%1.3B59.64%1.89B-7.03%1.18B-0.68%1.27B-2.61%1.28B-4.50%1.32B
-Short term investments -50.53%10.01M--10.01M--20.23M----706.41%65.14M-93.00%8.08M-43.45%115.45M2.09%204.15M-2.23%199.97M170.32%204.53M
Receivables 6.06%885.35M--885.35M24.72%834.77M134.55%669.33M-10.71%285.37M-43.12%319.6M-35.48%561.9M10.42%870.94M14.92%788.77M5.41%686.37M
-Accounts receivable 4.93%907.96M--907.96M24.54%865.28M127.55%694.78M-2.15%305.33M-45.54%312.05M-3.58%572.94M11.49%594.21M17.38%532.97M1.22%454.07M
-Loans receivable -------------------------82.39%181K-65.73%1.03M--3M----
-Other receivables ---------48.29%1.32M-82.80%2.54M-70.63%14.79M2,088.18%50.35M-99.21%2.3M9.49%291.15M9.41%265.92M16.09%243.04M
-Recievables adjustments allowances 28.96%-22.61M---22.61M-13.66%-31.83M19.42%-28M18.81%-34.75M-216.56%-42.8M12.47%-13.52M-17.72%-15.45M-22.17%-13.12M-58.33%-10.74M
Inventory 80.08%28.31M--28.31M123.58%15.72M-40.61%7.03M-2.36%11.84M641.47%12.12M0.62%1.64M30.73%1.63M-27.65%1.24M-3.97%1.72M
Prepaid assets 13.32%58.22M--58.22M87.29%51.37M28.58%27.43M-8.89%21.33M-56.62%23.41M-8.93%53.98M41.79%59.27M7.04%41.8M22.50%39.05M
Current deferred assets 28.04%18.7M--18.7M-52.91%14.6M-62.90%31.01M42.40%83.57M371.29%58.69M46.86%12.45M-46.28%8.48M169.33%15.78M-40.78%5.86M
Hedging assets-current -38.55%3.99M--3.99M406.24%6.49M-74.44%1.28M-7.68%5.02M-27.52%5.43M-40.38%7.49M176.99%12.57M2.46%4.54M2.29%4.43M
Holding assets for sale ----------------------20.85M----------------
Other current assets -4.47%320.38M--320.38M137.78%335.37M157.09%141.05M-45.24%54.86M-73.02%100.18M7,154.52%371.36M26.52%5.12M-23.56%4.05M--5.29M
Total current assets -5.61%2.48B--2.48B24.50%2.63B15.86%2.11B-25.20%1.82B5.63%2.44B-5.23%2.31B4.16%2.44B3.29%2.34B5.13%2.26B
Non current assets
Net PPE 0.34%264.07M--264.07M-3.11%263.18M-18.60%271.62M-36.42%333.67M118.78%524.78M-3.10%239.87M-3.37%247.55M18.48%256.2M10.16%216.24M
-Gross PPE -1.89%517.55M--517.55M2.65%527.54M-9.05%513.91M-31.84%565.06M32.44%829.03M7.07%625.97M4.11%584.61M5.30%561.53M14.54%533.26M
-Accumulated depreciation 4.11%-253.48M---253.48M-9.11%-264.35M-4.71%-242.29M23.95%-231.39M21.20%-304.25M-14.55%-386.1M-10.39%-337.06M3.69%-305.34M-17.73%-317.02M
Investments and advances -18.06%51.79M--51.79M-50.62%63.21M63.33%128.01M103.82%78.37M-58.77%38.45M129.29%93.26M-38.75%40.67M298.57%66.41M7.27%16.66M
-Long term equity investment -5.34%43.16M--43.16M-8.21%45.6M1.29%49.68M41.10%49.05M-59.37%34.76M119.53%85.55M-39.73%38.97M331.91%64.66M7.66%14.97M
-Financial asset investment 68.42%7.73M--7.73M1.77%4.59M--4.51M------------------------
-Including:Trading securities 68.42%7.73M--7.73M1.77%4.59M--4.51M------------------------
-Other investment -93.09%900K--900K-82.36%13.02M151.72%73.82M694.28%29.33M-52.10%3.69M352.88%7.71M-2.63%1.7M3.37%1.75M3.93%1.69M
Financial assets -------------22.75%1.69M687.41%2.19M--278K----------------
Non current accounts receivable 6.12%156K--156K0.00%147K5.00%147K-9.68%140K-50.64%155K-94.32%314K-40.32%5.53M142.36%9.26M263.81%3.82M
Goodwill and other intangible assets -2.79%1.03B--1.03B34.79%1.05B13.79%782.29M-9.76%687.51M-0.88%761.86M25.52%768.64M29.88%612.37M5.79%471.49M15.39%445.69M
-Goodwill -3.16%797.47M--797.47M35.39%823.52M10.78%608.27M-3.84%549.08M-4.61%571.01M23.28%598.64M30.60%485.6M1.86%371.81M7.50%365.03M
-Other intangible assets -1.47%227.58M--227.58M32.72%230.97M25.71%174.03M-27.47%138.43M12.27%190.85M34.09%170M27.17%126.77M23.59%99.69M72.82%80.66M
Non current deferred assets -9.87%363.92M--363.92M0.05%403.75M21.88%403.54M44.27%331.09M218.53%229.5M12.66%72.05M17.70%63.95M-2.41%54.33M54.07%55.68M
Other non current assets 23.57%26.7M--26.7M-33.08%21.61M277.35%32.29M33.79%8.56M-44.59%6.4M--11.54M------------
Total non current assets -4.14%1.73B--1.73B11.53%1.81B12.35%1.62B-7.68%1.44B31.69%1.56B22.22%1.19B13.10%970.07M16.20%857.69M16.18%738.08M
Total assets -5.01%4.21B--4.21B18.87%4.44B14.31%3.73B-18.36%3.26B14.47%4B2.59%3.49B6.56%3.41B6.47%3.2B7.65%3B
Liabilities
Current liabilities
Current debt and capital lease obligation 167.52%372.78M--372.78M23.69%139.35M-64.00%112.66M-9.52%312.95M308.32%345.89M143.10%84.71M-37.63%34.85M-27.30%55.87M134.24%76.85M
-Current debt 408.08%292.03M--292.03M184.01%57.48M-90.46%20.24M0.24%212.17M149.87%211.67M143.10%84.71M-37.63%34.85M-27.30%55.87M134.24%76.85M
-Current capital lease obligation -1.36%80.75M--80.75M-11.42%81.87M-8.29%92.42M-24.91%100.78M--134.22M----------------
Payables 4.81%1.77B--1.77B20.12%1.68B66.32%1.4B-29.91%843.18M-20.74%1.2B-3.03%1.52B3.37%1.57B5.92%1.51B44.33%1.43B
-accounts payable 11.19%743.76M--743.76M30.35%668.88M58.99%513.15M-27.39%322.75M-8.43%444.52M1.32%485.46M20.84%479.12M11.35%396.5M-8.62%356.09M
-Other payable 0.61%1.02B--1.02B14.22%1.02B70.86%889.23M-31.39%520.43M-26.53%758.49M-4.95%1.03B-2.82%1.09B4.12%1.12B78.67%1.07B
Current provisions -35.97%9.15M--9.15M25.00%14.29M370.49%11.43M-67.90%2.43M145.99%7.57M-30.74%3.08M-44.77%4.44M-18.12%8.04M--9.82M
Pension and other retirement benefit plans -2.20%49.73M--49.73M26.71%50.85M-5.58%40.13M-29.25%42.5M9.99%60.07M13.27%54.61M18.08%48.22M13.31%40.83M35.14%36.04M
Current deferred liabilities 34.04%94.55M--94.55M64.34%70.54M3.36%42.92M-38.40%41.53M-15.12%67.42M289.95%79.43M164.12%20.37M-16.09%7.71M48.63%9.19M
Other current liabilities -28.72%5.46M--5.46M-53.41%7.66M-10.36%16.44M-89.39%18.34M1,022.51%172.87M44.91%15.4M29.11%10.63M56.63%8.23M-98.67%5.26M
Current liabilities 16.77%2.3B--2.3B20.99%1.97B28.95%1.63B-32.09%1.26B5.80%1.86B4.23%1.76B2.99%1.68B4.35%1.63B7.86%1.57B
Non current liabilities
Long term debt and capital lease obligation -49.53%615.37M--615.37M1.31%1.22B24.01%1.2B50.96%970.59M540.55%642.96M15,294.94%100.38M--652K--------
-Long term debt -57.62%441.56M--441.56M3.15%1.04B43.68%1.01B180.59%702.92M149.58%250.51M15,294.94%100.38M--652K--------
-Long term capital lease obligation -2.11%173.81M--173.81M-8.30%177.55M-27.66%193.63M-31.79%267.67M--392.44M----------------
Long term accounts payable and other payables -26.48%2.15M--2.15M-85.21%2.93M870.60%19.81M--2.04M-----38.95%59.53M23.02%97.51M66.81%79.27M109.64%47.52M
Derivative product liabilities -25.57%26.32M--26.32M9.76%35.36M--32.22M------1.46M----------------
Long term provisions -9.47%11.31M--11.31M-0.76%12.49M-24.02%12.58M-24.06%16.56M-4.01%21.81M0.07%22.72M10.97%22.71M46.97%20.46M-11.16%13.92M
Employee benefits -0.44%14.78M--14.78M-1.59%14.85M13.44%15.09M-39.30%13.3M-13.66%21.91M39.31%25.38M10.25%18.22M-0.77%16.52M-18.59%16.65M
Non current deferred liabilities 2.37%37.93M--37.93M5.99%37.06M-23.01%34.96M-25.10%45.41M-6.49%60.63M436.86%64.84M1.91%12.08M47.84%11.85M5,837.78%8.02M
Other non current liabilities -44.06%5.92M--5.92M1.80%10.57M--10.39M-----90.66%297K-79.90%3.18M323.81%15.83M47.18%3.73M-60.48%2.54M
Total non current liabilities -46.44%713.78M--713.78M0.30%1.33B26.79%1.33B39.90%1.05B171.38%749.06M65.29%276.02M26.66%166.99M48.72%131.84M35.66%88.65M
Total liabilities -8.75%3.01B--3.01B11.69%3.3B27.97%2.95B-11.40%2.31B28.30%2.61B9.74%2.03B4.76%1.85B6.73%1.77B9.06%1.66B
Shareholders'equity
Share capital 3.69%1.41B--1.41B23.10%1.36B0.51%1.1B0.45%1.1B177.95%1.09B0.14%393.63M-1.96%393.09M0.43%400.96M0.90%399.24M
-common stock 3.69%1.41B--1.41B23.10%1.36B0.51%1.1B0.45%1.1B177.95%1.09B0.14%393.63M-1.96%393.09M0.43%400.96M0.90%399.24M
Retained earnings 18.68%-339.78M---339.78M10.20%-417.82M-160.47%-465.29M-162.09%-178.63M-72.68%287.72M-6.18%1.05B10.57%1.12B10.02%1.02B10.16%922.6M
Gains losses not affecting retained earnings -31.65%131.97M--131.97M41.48%193.07M283.16%136.46M218.78%35.61M-27.44%11.17M-54.93%15.4M167.63%34.16M-47.06%12.76M-34.77%24.11M
Total stockholders'equity 5.92%1.2B--1.2B46.31%1.14B-18.85%775.83M-31.37%956.04M-4.72%1.39B-5.65%1.46B8.46%1.55B6.15%1.43B5.97%1.35B
Noncontrolling interests -34.49%923K--923K-13.61%1.41M--1.63M-----27.34%202K-94.28%278K--4.86M--------
Total equity 5.87%1.2B--1.2B46.18%1.14B-18.68%777.46M-31.38%956.04M-4.73%1.39B-5.93%1.46B8.80%1.55B6.15%1.43B5.97%1.35B
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP