(Q2)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q2)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q2)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q2)Jun 30, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 41.51%126.28M | 48.11%111.3M | 48.11%111.3M | 13.86%89.23M | -23.78%75.15M | -23.78%75.15M | -21.47%78.37M | -58.31%98.6M | -58.31%98.6M | -42.16%99.8M |
-Cash and cash equivalents | 41.51%126.28M | 48.11%111.3M | 48.11%111.3M | 13.86%89.23M | -14.41%75.15M | -14.41%75.15M | -21.47%78.37M | -61.08%87.81M | -61.08%87.81M | -42.16%99.8M |
-Short-term investments | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -0.67%10.79M | -0.67%10.79M | ---- |
-Accounts receivable | -5.14%442.51M | 5.21%235.33M | 5.21%235.33M | -9.17%466.48M | 6.71%223.68M | 6.71%223.68M | 26.69%513.6M | -11.41%209.62M | -11.41%209.62M | 3.05%405.41M |
-Taxes receivable | ---- | -77.28%6.73M | -77.28%6.73M | ---- | 81.46%29.61M | 81.46%29.61M | ---- | 91.87%16.32M | 91.87%16.32M | ---- |
-Other receivables | ---- | -0.70%31.3M | -0.70%31.3M | ---- | 2.60%31.52M | 2.60%31.52M | ---- | 628.97%30.72M | 628.97%30.72M | ---- |
Inventory | -13.86%469.93M | -28.72%427.06M | -28.72%427.06M | -19.92%545.51M | 20.77%599.09M | 20.77%599.09M | 91.18%681.22M | 76.00%496.05M | 76.00%496.05M | 30.15%356.31M |
Prepaid assets | -50.41%3.57M | 2.28%6.32M | 2.28%6.32M | 4.02%7.2M | --6.18M | --6.18M | -35.21%6.92M | ---- | ---- | 8.84%10.68M |
Other current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---255K | ---- | ---- | ---- |
Total current assets | -6.62%1.04B | -15.31%824.37M | -15.31%824.37M | -13.38%1.12B | 13.61%973.35M | 13.61%973.35M | 46.82%1.29B | 11.60%856.72M | 11.60%856.72M | 3.18%877.68M |
Non current assets | ||||||||||
Net PPE | 4.45%367.47M | 2.08%365.11M | 2.08%365.11M | 2.26%351.81M | 14.53%357.65M | 14.53%357.65M | 37.08%344.03M | 42.16%312.27M | 42.16%312.27M | 11.68%250.96M |
-Gross PPE | 9.44%792.81M | 5.70%751.22M | 5.70%751.22M | 6.54%724.41M | 13.49%710.69M | 13.49%710.69M | 18.71%679.93M | 18.31%626.18M | 18.31%626.18M | 7.70%572.77M |
-Accumulated depreciation | -14.16%-425.35M | -9.37%-386.11M | -9.37%-386.11M | -10.92%-372.6M | -12.46%-353.03M | -12.46%-353.03M | -4.38%-335.9M | -1.38%-313.91M | -1.38%-313.91M | -4.79%-321.8M |
Goodwill and other intangible assets | -0.12%2.2B | -3.54%2.17B | -3.54%2.17B | -5.09%2.2B | 1.74%2.25B | 1.74%2.25B | 21.60%2.32B | 28.98%2.21B | 28.98%2.21B | 4.31%1.9B |
-Goodwill | 1.71%1.32B | -0.76%1.3B | -0.76%1.3B | -1.76%1.3B | 3.76%1.31B | 3.76%1.31B | 15.29%1.32B | 17.12%1.26B | 17.12%1.26B | 2.91%1.14B |
-Other intangible assets | -2.75%876.55M | -7.36%876.57M | -7.36%876.57M | -9.50%901.32M | -0.93%946.23M | -0.93%946.23M | 31.12%995.97M | 48.84%955.12M | 48.84%955.12M | 6.50%759.56M |
Financial assets | -33.00%36.99M | -40.56%32.46M | -40.56%32.46M | 147.75%55.2M | --54.62M | --54.62M | --22.28M | --0 | --0 | ---- |
Non current prepaid assets | -2.42%4.04M | -13.44%3.78M | -13.44%3.78M | 0.90%4.14M | 3.78%4.37M | 3.78%4.37M | -4.40%4.1M | 1.74%4.21M | 1.74%4.21M | -32.24%4.29M |
Total non current assets | -0.86%2.71B | -4.16%2.68B | -4.16%2.68B | -2.53%2.73B | 5.68%2.8B | 5.68%2.8B | 24.05%2.81B | 29.97%2.65B | 29.97%2.65B | 5.47%2.26B |
Total assets | -2.53%3.75B | -7.04%3.51B | -7.04%3.51B | -5.95%3.85B | 7.62%3.77B | 7.62%3.77B | 30.42%4.09B | 24.95%3.51B | 24.95%3.51B | 4.82%3.14B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 6.84%534.07M | 3.92%329.39M | 3.92%329.39M | -24.08%499.86M | -23.11%316.97M | -23.11%316.97M | 28.63%658.38M | 28.95%412.24M | 28.95%412.24M | 57.40%511.84M |
-accounts payable | 6.84%534.07M | 1.30%209.98M | 1.30%209.98M | -24.08%499.86M | -28.10%207.29M | -28.10%207.29M | 28.63%658.38M | 37.65%288.3M | 37.65%288.3M | 57.40%511.84M |
-Total tax payable | ---- | -6.54%31.81M | -6.54%31.81M | ---- | 10.70%34.04M | 10.70%34.04M | ---- | -3.60%30.75M | -3.60%30.75M | ---- |
-Other payable | ---- | 15.82%87.6M | 15.82%87.6M | ---- | -18.84%75.64M | -18.84%75.64M | ---- | 18.94%93.19M | 18.94%93.19M | ---- |
Current provisions | 14.32%57.82M | -4.64%50.79M | -4.64%50.79M | -11.96%50.58M | 4.79%53.26M | 4.79%53.26M | 21.26%57.45M | 35.18%50.83M | 35.18%50.83M | 54.14%47.38M |
Current debt and capital lease obligation | -67.82%64.97M | -54.16%85.83M | -54.16%85.83M | 240.62%201.92M | -43.79%187.24M | -43.79%187.24M | -37.83%59.28M | 684.37%333.1M | 684.37%333.1M | 26.30%95.36M |
-Current debt | -89.35%16.97M | -72.55%40.3M | -72.55%40.3M | 621.69%159.24M | -51.38%146.82M | -51.38%146.82M | -68.13%22.07M | 1,408.80%301.96M | 1,408.80%301.96M | 29.32%69.24M |
-Current capital lease obligation | 12.49%48M | 12.66%45.53M | 12.66%45.53M | 14.67%42.67M | 29.78%40.41M | 29.78%40.41M | 42.50%37.21M | 38.69%31.14M | 38.69%31.14M | 18.93%26.12M |
Other current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | --2.75M | ---- | ---- | ---- |
Current liabilities | -13.12%656.94M | -16.39%469.57M | -16.39%469.57M | -3.30%756.15M | -29.62%561.65M | -29.62%561.65M | 18.90%781.97M | 98.86%798.03M | 98.86%798.03M | 52.16%657.67M |
Non current liabilities | ||||||||||
Long term provisions | ---- | 4.33%11.37M | 4.33%11.37M | -15.99%10.46M | -16.43%10.89M | -16.43%10.89M | -15.18%12.46M | -4.41%13.03M | -4.41%13.03M | 35.88%14.69M |
Long term debt and capital lease obligation | 0.25%1.26B | -2.53%1.24B | -2.53%1.24B | -3.40%1.25B | 52.88%1.27B | 52.88%1.27B | 64.58%1.3B | 9.15%832.57M | 9.15%832.57M | -5.05%788.53M |
-Long term debt | 0.05%1.1B | -2.95%1.09B | -2.95%1.09B | -3.53%1.1B | 60.93%1.12B | 60.93%1.12B | 68.06%1.14B | 3.72%696.04M | 3.72%696.04M | -7.25%680.29M |
-Long term capital lease obligation | 1.68%153.35M | 0.53%153.54M | 0.53%153.54M | -2.37%150.82M | 11.87%152.73M | 11.87%152.73M | 42.73%154.49M | 48.89%136.53M | 48.89%136.53M | 11.56%108.24M |
Derivative product liabilities | ---- | ---- | ---- | ---- | ---- | ---- | --0 | -55.02%7.19M | -55.02%7.19M | -44.37%12.03M |
Other non current liabilities | -13.68%4.12M | -23.65%5.08M | -23.65%5.08M | -34.46%4.77M | -32.86%6.66M | -32.86%6.66M | -15.40%7.28M | -46.68%9.92M | -46.68%9.92M | -67.44%8.61M |
Total non current liabilities | -1.91%1.48B | -4.65%1.46B | -4.65%1.46B | -3.45%1.51B | 41.19%1.53B | 41.19%1.53B | 56.93%1.56B | 11.15%1.09B | 11.15%1.09B | -6.83%994.62M |
Total liabilities | -5.65%2.14B | -7.80%1.93B | -7.80%1.93B | -3.40%2.26B | 11.19%2.09B | 11.19%2.09B | 41.79%2.34B | 36.69%1.88B | 36.69%1.88B | 10.17%1.65B |
Shareholders'equity | ||||||||||
Share capital | 0.00%192.13M | 0.00%192.13M | 0.00%192.13M | -1.79%192.13M | -1.79%192.13M | -1.79%192.13M | 0.00%195.63M | 0.00%195.63M | 0.00%195.63M | 0.00%195.63M |
-common stock | 0.00%192.13M | 0.00%192.13M | 0.00%192.13M | -1.79%192.13M | -1.79%192.13M | -1.79%192.13M | 0.00%195.63M | 0.00%195.63M | 0.00%195.63M | 0.00%195.63M |
Retained earnings | -1.64%194.46M | -39.19%180.3M | -39.19%180.3M | -54.25%197.7M | -31.99%296.49M | -31.99%296.49M | 34.12%432.16M | 91.51%435.97M | 91.51%435.97M | 143.27%322.22M |
Paid-in capital | 0.00%1.15B | 0.00%1.15B | 0.00%1.15B | 0.00%1.15B | 0.00%1.15B | 0.00%1.15B | 0.00%1.15B | 0.00%1.15B | 0.00%1.15B | 0.00%1.15B |
Less: Treasury stock | 22.24%46.65M | -62.59%42.16M | -62.59%42.16M | -75.93%38.16M | -33.12%112.69M | -33.12%112.69M | 11.22%158.53M | 370.11%168.49M | 370.11%168.49M | 883.49%142.54M |
Total stockholders'equity | 1.91%1.61B | -6.13%1.57B | -6.13%1.57B | -9.28%1.58B | 3.45%1.67B | 3.45%1.67B | 17.73%1.74B | 13.56%1.61B | 13.56%1.61B | -0.65%1.48B |
Noncontrolling interests | 4.85%9.16M | 2.05%9.01M | 2.05%9.01M | -20.11%8.73M | 5.77%8.83M | 5.77%8.83M | 26.74%10.93M | 23.98%8.35M | 23.98%8.35M | 20.73%8.63M |
Total equity | 1.93%1.62B | -6.08%1.58B | -6.08%1.58B | -9.35%1.59B | 3.47%1.68B | 3.47%1.68B | 17.78%1.75B | 13.61%1.62B | 13.61%1.62B | -0.55%1.49B |
Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |
No Data