NEPTUNE DIGITAL ASSETS CORP
NPPTF
Intchains Group
ICG
Bitdeer Technologies
BTDR
BIGG DIGITAL ASSETS INC
BBKCF
FRMO CORP
FRMO
(Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | (Q1)Sep 30, 2022 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 58.23%1.25M | 908.92%1.58M | 272.22%1.14M | 390.52%2.38M | 390.52%2.38M | -79.23%790K | -98.00%157K | -98.06%306K | -89.71%485K | -89.71%485K |
-Cash and cash equivalents | 58.23%1.25M | 908.92%1.58M | 272.22%1.14M | 390.52%2.38M | 390.52%2.38M | -79.23%790K | -98.00%157K | -98.06%306K | -89.71%485K | -89.71%485K |
Receivables | 5.59%10.4M | 20.18%12.58M | -7.74%10.7M | 0.46%8.65M | 0.46%8.65M | 3.63%9.85M | 101.91%10.47M | 157.06%11.6M | 41.20%8.61M | 41.20%8.61M |
-Accounts receivable | 5.59%10.4M | 20.18%12.58M | -7.74%10.7M | 0.46%8.65M | 0.46%8.65M | 3.63%9.85M | 101.91%10.47M | 157.06%11.6M | 41.20%8.61M | 41.20%8.61M |
Inventory | -3.75%20.17M | -6.27%18.28M | 3.27%19.5M | 16.81%19M | 16.81%19M | 0.12%20.96M | -0.39%19.51M | 36.34%18.88M | 54.68%16.26M | 54.68%16.26M |
Prepaid assets | ---- | ---- | ---- | -5.60%775K | -5.60%775K | ---- | ---- | ---- | 96.88%821K | 96.88%821K |
Other current assets | 8.39%840K | 6.56%942K | -19.50%1.05M | -67.50%143K | -67.50%143K | 34.32%775K | 1.84%884K | 27.49%1.31M | --440K | --440K |
Total current assets | 0.90%32.67M | 7.65%33.39M | 0.93%32.39M | 16.25%30.94M | 16.25%30.94M | -7.02%32.38M | -7.39%31.02M | -8.63%32.09M | 22.43%26.62M | 22.43%26.62M |
Non current assets | ||||||||||
Net PPE | -16.03%4M | 0.00%4.16M | 2.34%4.42M | 11.21%4.64M | 11.21%4.64M | 10.70%4.76M | -6.43%4.16M | -1.91%4.32M | -4.92%4.18M | -4.92%4.18M |
-Gross PPE | -16.03%4M | 0.00%4.16M | 2.34%4.42M | 23.76%6.57M | 23.76%6.57M | 10.70%4.76M | -6.43%4.16M | -1.91%4.32M | 7.27%5.31M | 7.27%5.31M |
-Accumulated depreciation | ---- | ---- | ---- | -69.89%-1.93M | -69.89%-1.93M | ---- | ---- | ---- | -102.86%-1.14M | -102.86%-1.14M |
Other non current assets | -0.84%118K | 3.48%119K | 183.33%119K | 34.83%120K | 34.83%120K | 33.71%119K | 29.21%115K | -52.81%42K | -32.06%89K | -32.06%89K |
Total non current assets | -15.66%4.11M | 0.09%4.28M | 4.08%4.54M | 11.70%4.76M | 11.70%4.76M | 11.17%4.88M | -5.73%4.28M | -2.92%4.36M | -5.71%4.26M | -5.71%4.26M |
Total assets | -1.27%36.78M | 6.74%37.67M | 1.31%36.92M | 15.62%35.71M | 15.62%35.71M | -4.99%37.26M | -7.19%35.29M | -7.99%36.45M | 17.59%30.88M | 17.59%30.88M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 2.06%11.05M | -21.69%10.02M | -25.47%10.07M | 46.50%9.74M | 46.50%9.74M | -18.97%10.83M | 38.51%12.8M | 45.25%13.51M | -7.39%6.65M | -7.39%6.65M |
-accounts payable | 2.06%11.05M | -21.69%10.02M | -25.47%10.07M | 46.50%9.74M | 46.50%9.74M | -18.97%10.83M | 38.51%12.8M | 45.25%13.51M | -7.39%6.65M | -7.39%6.65M |
Current accrued expenses | 5.10%1.59M | 29.59%1.47M | 82.73%2.16M | 32.14%1.58M | 32.14%1.58M | 23.45%1.51M | -10.37%1.13M | -38.20%1.18M | -29.11%1.2M | -29.11%1.2M |
Current provisions | 100.09%2.19M | 67.35%1.95M | 64.54%1.73M | 58.10%1.6M | 58.10%1.6M | 19.13%1.1M | 19.94%1.17M | --1.05M | 13.07%1.01M | 13.07%1.01M |
Current debt and capital lease obligation | 29.01%14.51M | 94.34%14.41M | 106.89%12.8M | 98.39%10.7M | 98.39%10.7M | 182.16%11.25M | 86.87%7.42M | 1,268.81%6.19M | 1,139.77%5.39M | 1,139.77%5.39M |
-Current debt | 30.06%13.65M | 99.31%13.58M | 112.10%11.99M | 102.74%9.91M | 102.74%9.91M | 199.74%10.49M | 94.60%6.81M | --5.65M | --4.89M | --4.89M |
-Current capital lease obligation | 14.42%865K | 38.45%839K | 51.87%814K | 56.15%787K | 56.15%787K | 55.56%756K | 29.21%606K | 18.58%536K | 15.86%504K | 15.86%504K |
Current deferred liabilities | 167.41%361K | 392.73%542K | -1.12%353K | -36.98%213K | -36.98%213K | -86.54%135K | -21.43%110K | -20.49%357K | 73.33%338K | 73.33%338K |
Current liabilities | 19.69%29.7M | 25.52%28.4M | 21.65%27.1M | 63.38%23.83M | 63.38%23.83M | 21.09%24.82M | 45.17%22.62M | 83.97%22.28M | 40.38%14.59M | 40.38%14.59M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -34.33%1.66M | -16.08%1.89M | -7.38%2.11M | -1.40%2.33M | -1.40%2.33M | 1.64%2.53M | -14.12%2.25M | -17.05%2.28M | -17.62%2.36M | -17.62%2.36M |
-Long term capital lease obligation | -34.33%1.66M | -16.08%1.89M | -7.38%2.11M | -1.40%2.33M | -1.40%2.33M | 1.64%2.53M | -14.12%2.25M | -17.05%2.28M | -17.62%2.36M | -17.62%2.36M |
Total non current liabilities | -34.33%1.66M | -16.08%1.89M | -7.38%2.11M | -1.40%2.33M | -1.40%2.33M | 1.64%2.53M | -14.12%2.25M | -17.05%2.28M | -17.62%2.36M | -17.62%2.36M |
Total liabilities | 14.68%31.37M | 21.76%30.29M | 18.96%29.21M | 54.35%26.16M | 54.35%26.16M | 18.98%27.35M | 36.63%24.87M | 65.30%24.56M | 27.84%16.95M | 27.84%16.95M |
Shareholders'equity | ||||||||||
Share capital | 6.25%17K | 6.25%17K | 0.00%16K | 0.00%16K | 0.00%16K | 0.00%16K | 0.00%16K | 0.00%16K | 14.29%16K | 14.29%16K |
-common stock | 6.25%17K | 6.25%17K | 0.00%16K | 0.00%16K | 0.00%16K | 0.00%16K | 0.00%16K | 0.00%16K | 14.29%16K | 14.29%16K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -8.09%-94.12M | -6.83%-91.48M | -8.00%-90.67M | -8.24%-88.56M | -8.24%-88.56M | -10.00%-87.08M | -13.56%-85.63M | -19.36%-83.95M | -23.58%-81.81M | -23.58%-81.81M |
Paid-in capital | 2.63%99.52M | 2.93%98.85M | 2.65%98.36M | 2.46%98.09M | 2.46%98.09M | 1.68%96.97M | 0.86%96.04M | 0.79%95.83M | 20.88%95.73M | 20.88%95.73M |
Total stockholders'equity | -45.32%5.42M | -29.13%7.38M | -35.15%7.71M | -31.48%9.55M | -31.48%9.55M | -38.95%9.91M | -47.44%10.42M | -51.97%11.89M | 7.14%13.93M | 7.14%13.93M |
Total equity | -45.32%5.42M | -29.13%7.38M | -35.15%7.71M | -31.48%9.55M | -31.48%9.55M | -38.95%9.91M | -47.44%10.42M | -51.97%11.89M | 7.14%13.93M | 7.14%13.93M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |