(Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -651.46%-4.52M | 145.22%4.31M | 449.00%2.56M | -80.91%150.12K | 1,227.71%773.83K | 43.31%820.04K | 14,933.70%1.76M | 467.2K | 786.33K | -68.62K |
Net income from continuing operations | -140.76%-179.51K | 37.48%1.9M | 1,862.35%687.33K | -93.90%20.89K | 75.52%746.56K | -23.51%440.44K | 237.87%1.38M | --35.03K | --342.4K | --425.34K |
Operating gains losses | ---- | --46.08K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Depreciation and amortization | 62.81%894.05K | 24.45%2.55M | 53.92%548.86K | 24.54%591.56K | 75.67%862.7K | -24.58%549.14K | 104.29%2.05M | --356.59K | --474.98K | --491.11K |
Deferred tax | -128.30%-59.1K | -60.76%176.09K | -116.83%-49.41K | 202.01%35.91K | 78.01%-19.2K | -24.81%208.8K | 192.73%448.8K | --293.6K | ---35.2K | ---87.3K |
Other non cash items | ---- | --5.96K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Change In working capital | -906.39%-5.35M | 63.79%-822.91K | 382.71%1.16M | -143.94%-626.33K | 30.52%-822.45K | 50.37%-531.97K | -89.97%-2.27M | --239.86K | ---256.76K | ---1.18M |
-Change in receivables | 135.67%120.06K | 97.01%-14.08K | 61.81%414.79K | 185.62%238.15K | 30.80%-330.46K | -1,299.84%-336.56K | -663.13%-471.32K | --256.34K | ---278.15K | ---477.56K |
-Change in inventory | 36.14%-901.1K | -421.99%-1.98M | -114.24%-153.97K | -151.35%-154.56K | 45.31%-261.95K | -390.72%-1.41M | 128.87%615.39K | --1.08M | --301K | ---478.96K |
-Change in prepaid assets | -852.66%-2.27M | 62.50%-288.08K | 192.46%418.51K | -13.95%-633.63K | -77.71%165.25K | 52.45%-238.22K | -375.18%-768.31K | ---452.67K | ---556.07K | --741.44K |
-Change in payables and accrued expense | -187.68%-1.68M | 6,827.31%3.39M | 310.17%761.26K | -34.43%442.59K | 147.39%277.89K | 492.93%1.91M | -97.21%49K | ---362.21K | --675.03K | ---586.42K |
-Change in other current liabilities | -36.45%-626.21K | -13.94%-1.93M | -0.09%-282.76K | -30.19%-518.89K | -76.11%-673.18K | 27.60%-458.94K | -128.17%-1.7M | ---282.5K | ---398.56K | ---382.24K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -651.46%-4.52M | 145.22%4.31M | 449.00%2.56M | -80.91%150.12K | 1,227.71%773.83K | 43.31%820.04K | 14,933.70%1.76M | --467.2K | --786.33K | ---68.62K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -173.33%-1.07M | -622.68%-3.2M | -1,186.61%-2.24M | -230.81%-437.09K | -58.85%-136.16K | -662.39%-390.06K | -36.89%-442.92K | -173.91K | -132.13K | -85.72K |
Net PPE purchase and sale | -20.81%-471.22K | -284.62%-1.7M | -589.89%-1.2M | 116.99%22.44K | -58.85%-136.16K | -662.39%-390.06K | -36.89%-442.92K | ---173.91K | ---132.13K | ---85.72K |
Net intangibles purchase and sale | ---775K | ---1.32M | ---1.21M | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
Net other investing changes | --180.09K | ---180.26K | --169.74K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -173.33%-1.07M | -622.68%-3.2M | -1,186.61%-2.24M | -230.81%-437.09K | -58.85%-136.16K | -662.39%-390.06K | -36.89%-442.92K | ---173.91K | ---132.13K | ---85.72K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 8,083.88%8.65M | 96.32%-49.63K | 71.77%-80.18K | 153.66%347.67K | 36.73%-208.73K | -22.46%-108.39K | -352.62%-1.35M | -284.05K | -647.93K | -329.87K |
Net issuance payments of debt | -15.55%-218.13K | -74.98%305.63K | -104.93%-26.78K | 234.43%387.79K | 114.83%133.39K | -137.75%-188.76K | 128.57%1.22M | --543.73K | --115.96K | --62.09K |
Net common stock issuance | 6,612.99%9.15M | --136.37K | --0 | --0 | --0 | --136.37K | --0 | --0 | --0 | --0 |
Net other financing activities | -404.29%-282.4K | 80.89%-491.63K | 93.55%-53.39K | 94.75%-40.12K | 12.72%-342.12K | 90.48%-56K | ---2.57M | ---827.78K | ---763.88K | ---391.96K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 8,083.88%8.65M | 96.32%-49.63K | 71.77%-80.18K | 153.66%347.67K | 36.73%-208.73K | -22.46%-108.39K | -352.62%-1.35M | ---284.05K | ---647.93K | ---329.87K |
Net cash flow | ||||||||||
Beginning cash position | 291.07%1.4M | -9.15%358.89K | 235.53%1.17M | 223.09%1.11M | -17.78%680.48K | -9.15%358.89K | 129.20%395.03K | --349.66K | --343.38K | --827.59K |
Current changes in cash | 853.30%3.07M | 3,028.75%1.06M | 2,576.95%247.22K | 866.37%60.7K | 188.59%428.95K | -25.65%321.59K | -116.23%-36.14K | --9.24K | --6.28K | ---484.21K |
Effect of exchange rate changes | ---1.32K | ---13.83K | ---16.93K | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
End cash Position | 556.57%4.47M | 291.07%1.4M | 291.07%1.4M | 235.53%1.17M | 223.09%1.11M | -17.78%680.48K | -9.15%358.89K | --358.89K | --349.66K | --343.38K |
Free cash flow | -1,441.55%-5.77M | -1.97%1.29M | -46.25%157.65K | -90.37%63.03K | 513.17%637.67K | -17.48%429.98K | 521.42%1.31M | --293.29K | --654.21K | ---154.34K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data