(Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 182.60%266.09K | 62.35%-1.18M | 95.97K | 70.16%-353.43K | -211.90%-603.24K | 66.79%-322.13K | -3.14M | -1.18M | -193.41K | -970.08K |
Net income from continuing operations | -1,598.51%-12.14M | 61.65%-1.57M | ---255.45K | 70.34%-306.11K | 6.84%-293.7K | 39.62%-714.48K | ---4.09M | ---1.03M | ---315.25K | ---1.18M |
Asset impairment expenditure | --11.72M | --0 | ---- | ---- | ---- | --0 | --313.98K | ---- | ---- | ---- |
Remuneration paid in stock | -92.46%25.83K | -69.23%429.62K | --24.61K | -91.14%20.73K | -89.23%41.77K | 210.76%342.52K | --1.4M | --233.92K | --387.66K | --110.22K |
Other non cashItems | ---- | ---- | ---- | ---- | ---- | ---- | ---132.23K | ---42.1K | ---32.09K | ---58.03K |
Change In working capital | 1,217.14%656.31K | 93.19%-42.71K | --326.81K | 80.24%-68.05K | -50.30%-351.3K | -69.05%49.83K | ---626.75K | ---344.32K | ---233.73K | --160.99K |
-Change in receivables | 8,584.33%483.11K | 31.32%-474.01K | ---201.56K | 47.72%-154.09K | -608.72%-123.93K | 113.11%5.56K | ---690.21K | ---294.72K | ---17.49K | ---42.43K |
-Change in prepaid assets | -4.73%37.63K | -79.35%54.53K | --28.19K | 139.50%36.26K | -136.52%-49.42K | -17.78%39.5K | --264.05K | ---91.79K | --135.31K | --48.04K |
-Change in payables and accrued expense | 2,745.02%135.57K | 287.83%376.77K | --500.18K | 18.00%49.78K | 49.38%-177.95K | -96.93%4.77K | ---200.59K | --42.18K | ---351.55K | --155.38K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 182.60%266.09K | 62.35%-1.18M | --95.97K | 70.16%-353.43K | -211.90%-603.24K | 66.79%-322.13K | ---3.14M | ---1.18M | ---193.41K | ---970.08K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -160.61%-318.45K | 75.85%-947.62K | -567.27K | 65.05%-105.53K | 87.40%-152.62K | 77.49%-122.19K | -3.92M | -301.97K | -1.21M | -542.75K |
Net PPE purchase and sale | -160.61%-318.45K | 73.33%-947.62K | ---567.27K | 82.87%-105.53K | 83.00%-152.62K | 77.49%-122.19K | ---3.55M | ---615.95K | ---897.55K | ---542.75K |
Net intangibles purchas and sale | ---- | --0 | ---- | ---- | ---- | ---- | ---313.98K | ---- | ---- | ---- |
Net investment purchase and sale | ---- | --0 | --0 | --0 | ---- | ---- | ---57.5K | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -160.61%-318.45K | 75.85%-947.62K | ---567.27K | 65.05%-105.53K | 87.40%-152.62K | 77.49%-122.19K | ---3.92M | ---301.97K | ---1.21M | ---542.75K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 0 | 164.99%1.84M | 0 | 207.17K | 1.4M | 240.71%232K | 694.32K | 0 | 0 | -164.88K |
Net common stock issuance | --0 | 114.14%1.84M | --0 | --207.17K | --1.4M | --232K | --859.2K | ---- | ---- | ---- |
Net other financing activities | ---- | ---- | ---- | ---- | ---- | ---- | ---164.88K | --0 | --0 | ---164.88K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | --0 | 164.99%1.84M | --0 | --207.17K | --1.4M | 240.71%232K | --694.32K | --0 | --0 | ---164.88K |
Net cash flow | ||||||||||
Beginning cash position | -84.54%53.15K | --343.73K | --524.45K | -78.63%776.25K | -97.39%131.41K | --343.73K | --0 | --3.63M | --5.04M | --0 |
Current changes in cash | 75.34%-52.36K | 95.44%-290.58K | ---471.3K | 83.06%-251.8K | 145.90%644.84K | 87.34%-212.33K | ---6.37M | ---1.49M | ---1.4M | ---1.68M |
Cash adjustments other than cash changes | ---- | --0 | ---- | ---- | ---- | ---- | --6.72M | --0 | --0 | --6.72M |
End cash Position | -99.40%790 | -84.54%53.15K | --53.15K | -75.56%524.45K | -78.63%776.25K | -97.39%131.41K | --343.73K | --2.15M | --3.63M | --5.04M |
Free cash from | 88.21%-52.36K | 69.60%-2.13M | ---471.3K | 69.13%-458.96K | 46.20%-755.86K | 70.63%-444.33K | ---7.01M | ---1.49M | ---1.4M | ---1.51M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data