US Stock MarketDetailed Quotes

FLYW Flywire

Watchlist
  • 10.388
  • -7.252-41.11%
Trading Feb 26 12:38 ET
1.29BMarket Cap519.40P/E (TTM)

Flywire Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2024
(Q4)Dec 31, 2024
(Q3)Sep 30, 2024
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
(Q1)Mar 31, 2023
Assets
Current assets
Cash, cash equivalents and short term investments
-6.65%611.09M
-6.65%611.09M
6.73%681.13M
74.05%570.99M
89.25%619.01M
87.47%654.61M
87.47%654.61M
82.75%638.21M
-9.02%328.06M
-10.57%327.08M
-Cash and cash equivalents
-24.35%495.24M
-24.35%495.24M
-11.46%565.04M
64.39%539.3M
89.25%619.01M
87.47%654.61M
87.47%654.61M
82.75%638.21M
-9.02%328.06M
-10.57%327.08M
-Short-term investments
--115.85M
--115.85M
--116.09M
--31.69M
----
----
----
----
----
----
Receivables
-9.51%129.27M
-9.51%129.27M
60.83%169.56M
70.50%118.3M
105.34%103.91M
74.34%142.85M
74.34%142.85M
83.22%105.43M
70.28%69.38M
43.97%50.61M
-Accounts receivable
30.13%23.7M
30.13%23.7M
51.56%27.51M
5.14%20.28M
9.76%19.69M
32.99%18.22M
32.99%18.22M
2.23%18.15M
16.14%19.28M
30.11%17.94M
-Other receivables
-15.30%105.56M
-15.30%105.56M
62.76%142.05M
95.66%98.03M
157.82%84.23M
82.65%124.63M
82.65%124.63M
119.36%87.28M
107.52%50.1M
52.91%32.67M
Restricted cash
--0
--0
----
----
----
--0
--0
--0
--0
-50.00%2M
Other current assets
23.60%22.53M
23.60%22.53M
32.21%24.85M
32.95%21.63M
0.10%16.22M
3.97%18.23M
3.97%18.23M
31.26%18.79M
34.29%16.27M
85.74%16.21M
Total current assets
-6.47%762.88M
-6.47%762.88M
14.83%875.53M
71.84%710.93M
86.70%739.15M
81.00%815.68M
81.00%815.68M
80.20%762.43M
-0.42%413.72M
-4.29%395.89M
Non current assets
Net PPE
13.39%17.16M
13.39%17.16M
16.03%17.68M
16.14%17.07M
9.21%15.59M
13.64%15.13M
13.64%15.13M
25.98%15.24M
26.96%14.7M
41.61%14.27M
-Gross PPE
----
----
23.71%33.34M
26.31%32.21M
23.65%29.61M
26.77%28.16M
26.77%28.16M
33.02%26.95M
33.66%25.5M
41.92%23.95M
-Accumulated depreciation
----
----
-33.71%-15.65M
-40.14%-15.14M
-44.97%-14.02M
-46.41%-13.03M
-46.41%-13.03M
-43.45%-11.71M
-44.01%-10.8M
-42.39%-9.67M
Goodwill and other intangible assets
16.72%268.24M
16.72%268.24M
52.73%283.26M
15.91%221.96M
15.37%223.14M
17.63%229.82M
17.63%229.82M
-3.60%185.46M
14.17%191.49M
10.39%193.41M
-Goodwill
22.95%149.56M
22.95%149.56M
60.84%156.29M
21.92%120.66M
21.75%119.72M
24.43%121.65M
24.43%121.65M
2.03%97.17M
21.22%98.97M
16.14%98.33M
-Other intangible assets
9.71%118.68M
9.71%118.68M
43.81%126.97M
9.49%101.3M
8.77%103.42M
10.82%108.18M
10.82%108.18M
-9.12%88.29M
7.48%92.52M
5.01%95.08M
Investments and advances
--50.13M
--50.13M
--40.36M
--26.72M
----
----
----
----
----
----
Other non current assets
25.91%24.04M
25.91%24.04M
20.28%23.2M
18.03%22.03M
19.75%20.84M
27.73%19.09M
27.73%19.09M
41.35%19.29M
69.36%18.66M
63.56%17.4M
Total non current assets
36.17%359.56M
36.17%359.56M
65.69%364.5M
27.99%287.78M
15.32%259.57M
18.07%264.05M
18.07%264.05M
0.85%219.99M
18.14%224.85M
14.88%225.08M
Total assets
3.96%1.12B
3.96%1.12B
26.22%1.24B
56.40%998.71M
60.83%998.72M
60.13%1.08B
60.13%1.08B
53.21%982.42M
5.42%638.57M
1.87%620.97M
Liabilities
Current liabilities
Payables
1.46%233.14M
1.46%233.14M
114.22%321.42M
38.54%129.7M
88.30%147.12M
61.10%229.78M
61.10%229.78M
75.71%150.04M
30.83%93.62M
22.67%78.13M
-accounts payable
21.98%15.35M
21.98%15.35M
31.91%23.18M
15.88%13.51M
8.58%15.39M
-5.54%12.59M
-5.54%12.59M
27.17%17.57M
26.14%11.66M
61.67%14.17M
-Total tax payable
----
----
----
----
--7.62M
25.37%6.27M
25.37%6.27M
----
----
----
-Other payable
3.26%217.79M
3.26%217.79M
125.14%298.24M
41.77%116.19M
94.04%124.11M
69.68%210.92M
69.68%210.92M
85.08%132.47M
31.52%81.96M
16.45%63.96M
Current accrued expenses
211.38%49.3M
211.38%49.3M
68.88%21.24M
32.91%14.88M
12.67%13.1M
48.36%15.83M
48.36%15.83M
16.76%12.58M
42.39%11.2M
45.72%11.63M
Current debt and capital lease obligation
----
----
48.99%1.48M
15.94%1.5M
-23.78%1.37M
-18.93%1.47M
-18.93%1.47M
-37.61%992K
-17.71%1.29M
7.78%1.8M
-Current capital lease obligation
----
----
48.99%1.48M
15.94%1.5M
-23.78%1.37M
-18.93%1.47M
-18.93%1.47M
-37.61%992K
-17.71%1.29M
7.78%1.8M
Current deferred liabilities
5.30%7.34M
5.30%7.34M
39.08%14.36M
98.56%15.41M
-36.91%5.62M
33.41%6.97M
33.41%6.97M
25.82%10.33M
-9.92%7.76M
28.92%8.91M
Other current liabilities
----
----
----
----
----
----
----
----
----
-96.80%21K
Current liabilities
5.84%289.78M
5.84%289.78M
95.38%375.34M
34.91%177.42M
56.99%182.5M
54.44%273.79M
54.44%273.79M
56.27%192.11M
24.22%131.51M
27.40%116.25M
Non current liabilities
Non current deferred liabilities
-17.85%12.64M
-17.85%12.64M
38.17%15.57M
21.99%14.74M
20.86%14.59M
26.69%15.39M
26.69%15.39M
-10.83%11.27M
60.16%12.09M
48.14%12.07M
Other non current liabilities
18.73%5.26M
18.73%5.26M
57.95%5.87M
2.12%3.99M
86.54%4.64M
49.75%4.43M
49.75%4.43M
-27.29%3.72M
0.70%3.91M
-59.17%2.49M
Total non current liabilities
-9.68%17.9M
-9.68%17.9M
43.08%21.45M
17.14%18.73M
32.09%19.23M
31.20%19.82M
31.20%19.82M
-65.69%14.99M
-57.20%15.99M
-63.77%14.56M
Total liabilities
4.79%307.68M
4.79%307.68M
91.59%396.79M
32.99%196.15M
54.22%201.73M
52.62%293.61M
52.62%293.61M
24.29%207.1M
2.98%147.5M
-0.47%130.81M
Shareholders'equity
Share capital
8.33%13K
8.33%13K
8.33%13K
9.09%12K
9.09%12K
9.09%12K
9.09%12K
9.09%12K
0.00%11K
0.00%11K
-common stock
8.33%13K
8.33%13K
8.33%13K
9.09%12K
9.09%12K
9.09%12K
9.09%12K
9.09%12K
0.00%11K
0.00%11K
-Preferred stock
--0
--0
--0
--0
--0
--0
--0
--0
--0
--0
Retained earnings
1.67%-170.87M
1.67%-170.87M
11.47%-154.97M
-4.40%-193.87M
-6.57%-179.99M
-5.19%-173.77M
-5.19%-173.77M
-6.69%-175.06M
-16.21%-185.7M
-24.18%-168.89M
Paid-in capital
7.78%1.03B
7.78%1.03B
6.59%1.02B
47.20%997.06M
47.68%977.74M
47.64%959.3M
47.64%959.3M
48.94%953.52M
8.62%677.34M
7.59%662.07M
Less: Treasury stock
6,093.84%46.27M
6,093.84%46.27M
3,088.64%23.85M
-0.94%741K
-0.80%742K
-0.13%747K
-0.13%747K
0.00%748K
0.00%748K
0.00%748K
Gains losses not affecting retained earnings
-256.52%-2.07M
-256.52%-2.07M
336.62%5.71M
-41.76%99K
98.20%-41K
169.04%1.32M
169.04%1.32M
-198.76%-2.41M
131.84%170K
-366.05%-2.28M
Total stockholders'equity
3.64%814.77M
3.64%814.77M
8.76%843.25M
63.43%802.56M
62.60%796.99M
63.13%786.12M
63.13%786.12M
63.36%775.32M
6.17%491.08M
2.52%490.16M
Total equity
3.64%814.77M
3.64%814.77M
8.76%843.25M
63.43%802.56M
62.60%796.99M
63.13%786.12M
63.13%786.12M
63.36%775.32M
6.17%491.08M
2.52%490.16M
Currency Unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
Audit Opinions
--
--
--
--
--
Unqualified Opinion
--
--
--
--
(FY)Dec 31, 2024(Q4)Dec 31, 2024(Q3)Sep 30, 2024(Q2)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(Q2)Jun 30, 2023(Q1)Mar 31, 2023
Assets
Current assets
Cash, cash equivalents and short term investments -6.65%611.09M-6.65%611.09M6.73%681.13M74.05%570.99M89.25%619.01M87.47%654.61M87.47%654.61M82.75%638.21M-9.02%328.06M-10.57%327.08M
-Cash and cash equivalents -24.35%495.24M-24.35%495.24M-11.46%565.04M64.39%539.3M89.25%619.01M87.47%654.61M87.47%654.61M82.75%638.21M-9.02%328.06M-10.57%327.08M
-Short-term investments --115.85M--115.85M--116.09M--31.69M------------------------
Receivables -9.51%129.27M-9.51%129.27M60.83%169.56M70.50%118.3M105.34%103.91M74.34%142.85M74.34%142.85M83.22%105.43M70.28%69.38M43.97%50.61M
-Accounts receivable 30.13%23.7M30.13%23.7M51.56%27.51M5.14%20.28M9.76%19.69M32.99%18.22M32.99%18.22M2.23%18.15M16.14%19.28M30.11%17.94M
-Other receivables -15.30%105.56M-15.30%105.56M62.76%142.05M95.66%98.03M157.82%84.23M82.65%124.63M82.65%124.63M119.36%87.28M107.52%50.1M52.91%32.67M
Restricted cash --0--0--------------0--0--0--0-50.00%2M
Other current assets 23.60%22.53M23.60%22.53M32.21%24.85M32.95%21.63M0.10%16.22M3.97%18.23M3.97%18.23M31.26%18.79M34.29%16.27M85.74%16.21M
Total current assets -6.47%762.88M-6.47%762.88M14.83%875.53M71.84%710.93M86.70%739.15M81.00%815.68M81.00%815.68M80.20%762.43M-0.42%413.72M-4.29%395.89M
Non current assets
Net PPE 13.39%17.16M13.39%17.16M16.03%17.68M16.14%17.07M9.21%15.59M13.64%15.13M13.64%15.13M25.98%15.24M26.96%14.7M41.61%14.27M
-Gross PPE --------23.71%33.34M26.31%32.21M23.65%29.61M26.77%28.16M26.77%28.16M33.02%26.95M33.66%25.5M41.92%23.95M
-Accumulated depreciation ---------33.71%-15.65M-40.14%-15.14M-44.97%-14.02M-46.41%-13.03M-46.41%-13.03M-43.45%-11.71M-44.01%-10.8M-42.39%-9.67M
Goodwill and other intangible assets 16.72%268.24M16.72%268.24M52.73%283.26M15.91%221.96M15.37%223.14M17.63%229.82M17.63%229.82M-3.60%185.46M14.17%191.49M10.39%193.41M
-Goodwill 22.95%149.56M22.95%149.56M60.84%156.29M21.92%120.66M21.75%119.72M24.43%121.65M24.43%121.65M2.03%97.17M21.22%98.97M16.14%98.33M
-Other intangible assets 9.71%118.68M9.71%118.68M43.81%126.97M9.49%101.3M8.77%103.42M10.82%108.18M10.82%108.18M-9.12%88.29M7.48%92.52M5.01%95.08M
Investments and advances --50.13M--50.13M--40.36M--26.72M------------------------
Other non current assets 25.91%24.04M25.91%24.04M20.28%23.2M18.03%22.03M19.75%20.84M27.73%19.09M27.73%19.09M41.35%19.29M69.36%18.66M63.56%17.4M
Total non current assets 36.17%359.56M36.17%359.56M65.69%364.5M27.99%287.78M15.32%259.57M18.07%264.05M18.07%264.05M0.85%219.99M18.14%224.85M14.88%225.08M
Total assets 3.96%1.12B3.96%1.12B26.22%1.24B56.40%998.71M60.83%998.72M60.13%1.08B60.13%1.08B53.21%982.42M5.42%638.57M1.87%620.97M
Liabilities
Current liabilities
Payables 1.46%233.14M1.46%233.14M114.22%321.42M38.54%129.7M88.30%147.12M61.10%229.78M61.10%229.78M75.71%150.04M30.83%93.62M22.67%78.13M
-accounts payable 21.98%15.35M21.98%15.35M31.91%23.18M15.88%13.51M8.58%15.39M-5.54%12.59M-5.54%12.59M27.17%17.57M26.14%11.66M61.67%14.17M
-Total tax payable ------------------7.62M25.37%6.27M25.37%6.27M------------
-Other payable 3.26%217.79M3.26%217.79M125.14%298.24M41.77%116.19M94.04%124.11M69.68%210.92M69.68%210.92M85.08%132.47M31.52%81.96M16.45%63.96M
Current accrued expenses 211.38%49.3M211.38%49.3M68.88%21.24M32.91%14.88M12.67%13.1M48.36%15.83M48.36%15.83M16.76%12.58M42.39%11.2M45.72%11.63M
Current debt and capital lease obligation --------48.99%1.48M15.94%1.5M-23.78%1.37M-18.93%1.47M-18.93%1.47M-37.61%992K-17.71%1.29M7.78%1.8M
-Current capital lease obligation --------48.99%1.48M15.94%1.5M-23.78%1.37M-18.93%1.47M-18.93%1.47M-37.61%992K-17.71%1.29M7.78%1.8M
Current deferred liabilities 5.30%7.34M5.30%7.34M39.08%14.36M98.56%15.41M-36.91%5.62M33.41%6.97M33.41%6.97M25.82%10.33M-9.92%7.76M28.92%8.91M
Other current liabilities -------------------------------------96.80%21K
Current liabilities 5.84%289.78M5.84%289.78M95.38%375.34M34.91%177.42M56.99%182.5M54.44%273.79M54.44%273.79M56.27%192.11M24.22%131.51M27.40%116.25M
Non current liabilities
Non current deferred liabilities -17.85%12.64M-17.85%12.64M38.17%15.57M21.99%14.74M20.86%14.59M26.69%15.39M26.69%15.39M-10.83%11.27M60.16%12.09M48.14%12.07M
Other non current liabilities 18.73%5.26M18.73%5.26M57.95%5.87M2.12%3.99M86.54%4.64M49.75%4.43M49.75%4.43M-27.29%3.72M0.70%3.91M-59.17%2.49M
Total non current liabilities -9.68%17.9M-9.68%17.9M43.08%21.45M17.14%18.73M32.09%19.23M31.20%19.82M31.20%19.82M-65.69%14.99M-57.20%15.99M-63.77%14.56M
Total liabilities 4.79%307.68M4.79%307.68M91.59%396.79M32.99%196.15M54.22%201.73M52.62%293.61M52.62%293.61M24.29%207.1M2.98%147.5M-0.47%130.81M
Shareholders'equity
Share capital 8.33%13K8.33%13K8.33%13K9.09%12K9.09%12K9.09%12K9.09%12K9.09%12K0.00%11K0.00%11K
-common stock 8.33%13K8.33%13K8.33%13K9.09%12K9.09%12K9.09%12K9.09%12K9.09%12K0.00%11K0.00%11K
-Preferred stock --0--0--0--0--0--0--0--0--0--0
Retained earnings 1.67%-170.87M1.67%-170.87M11.47%-154.97M-4.40%-193.87M-6.57%-179.99M-5.19%-173.77M-5.19%-173.77M-6.69%-175.06M-16.21%-185.7M-24.18%-168.89M
Paid-in capital 7.78%1.03B7.78%1.03B6.59%1.02B47.20%997.06M47.68%977.74M47.64%959.3M47.64%959.3M48.94%953.52M8.62%677.34M7.59%662.07M
Less: Treasury stock 6,093.84%46.27M6,093.84%46.27M3,088.64%23.85M-0.94%741K-0.80%742K-0.13%747K-0.13%747K0.00%748K0.00%748K0.00%748K
Gains losses not affecting retained earnings -256.52%-2.07M-256.52%-2.07M336.62%5.71M-41.76%99K98.20%-41K169.04%1.32M169.04%1.32M-198.76%-2.41M131.84%170K-366.05%-2.28M
Total stockholders'equity 3.64%814.77M3.64%814.77M8.76%843.25M63.43%802.56M62.60%796.99M63.13%786.12M63.13%786.12M63.36%775.32M6.17%491.08M2.52%490.16M
Total equity 3.64%814.77M3.64%814.77M8.76%843.25M63.43%802.56M62.60%796.99M63.13%786.12M63.13%786.12M63.36%775.32M6.17%491.08M2.52%490.16M
Currency Unit USDUSDUSDUSDUSDUSDUSDUSDUSDUSD
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP
Audit Opinions ----------Unqualified Opinion--------