(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -212.11%-12.26M | -255.45%-16.21M | -839.74%-25.97M | -81.01%8.67M | 5.05M | 10.94M | -4.56M | -116.08%-2.76M | -20.23%45.64M | 17.19M |
Net income from continuing operations | 1.77%-24.14M | -578.18%-27.85M | -181.82%-32.99M | -1,218.35%-54.74M | ---24.29M | ---24.57M | --5.83M | -537.23%-11.71M | -285.19%-4.15M | ---1.84M |
Operating gains losses | 133.83%1.99M | 741.09%827K | 265.96%4.32M | 11.79%-13.59M | ---4.97M | ---5.89M | ---129K | -30.13%-2.6M | -774.09%-15.4M | ---2M |
Depreciation and amortization | -8.79%6.11M | -5.38%6.68M | 1.18%6.49M | 16.73%26.98M | --6.81M | --6.7M | --7.06M | 19.50%6.42M | 33.20%23.11M | --5.37M |
Other non cash items | -26.94%4.97M | -15.11%5.24M | 2.24%5.3M | 62.33%25.7M | --7.55M | --6.8M | --6.18M | 61.33%5.18M | 93,041.18%15.83M | --3.21M |
Change In working capital | -104.87%-1.36M | 94.62%-1.26M | -17,375.81%-10.84M | -20.41%20.87M | --16.51M | --27.9M | ---23.48M | -100.50%-62K | -25.70%26.22M | --12.43M |
-Change in receivables | -142.31%-1.42M | -105.71%-613K | -131.95%-500K | 217.67%17.42M | --1.77M | --3.35M | --10.74M | 115.18%1.57M | -489.06%-14.8M | ---10.31M |
-Change in inventory | -94.24%72K | -55.90%-661K | 84.46%-247K | 118.76%730K | --1.49M | --1.25M | ---424K | -1,171.20%-1.59M | -289.20%-3.89M | ---125K |
-Change in prepaid assets | -134.55%-550K | 310.33%2.89M | -451.52%-2.08M | 117.36%344K | ---465K | --1.59M | ---1.38M | -36.89%592K | -238.92%-1.98M | --938K |
-Change in payables and accrued expense | -558.12%-4.57M | -130.65%-1.4M | 140.47%1.91M | 69.10%7.61M | --6.76M | --998K | --4.57M | -165.63%-4.72M | -58.62%4.5M | --7.19M |
-Change in other current assets | 93.02%-3K | -520.00%-42K | 22.50%-31K | 66.06%-187K | ---114K | ---43K | --10K | 98.66%-40K | 94.49%-551K | ---2.99M |
-Change in other current liabilities | -265.91%-3.96M | 147.89%692K | -1,366.48%-9.22M | -133.60%-886K | ---2.56M | --2.39M | ---1.45M | -94.19%728K | -26.11%2.64M | --12.53M |
-Change in other working capital | -50.60%9.07M | 94.01%-2.13M | -119.58%-666K | -110.33%-4.16M | --9.62M | --18.37M | ---35.55M | -34.60%3.4M | 22.38%40.31M | --5.2M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -212.11%-12.26M | -255.45%-16.21M | -839.74%-25.97M | -81.01%8.67M | --5.05M | --10.94M | ---4.56M | -116.08%-2.76M | -20.23%45.64M | --17.19M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 165.09%18.64M | 483.85%33.52M | -346.23%-30.07M | 62.91%-62.03M | -17.92M | -28.64M | -8.73M | 77.96%-6.74M | -136.27%-167.27M | -30.58M |
Capital expenditure reported | 40.77%-138K | 52.40%-109K | -34.15%-165K | -54.23%-802K | ---217K | ---233K | ---229K | -29.47%-123K | 68.92%-520K | ---95K |
Net PPE purchase and sale | 184.68%18.27M | 1,103.65%34.13M | -885.95%-38.53M | 51.22%-41.67M | ---12.78M | ---21.58M | ---3.4M | 84.20%-3.91M | -92.29%-85.43M | ---24.74M |
Net investment purchase and sale | 748.92%9.05M | 188.61%2.56M | -16.35%348K | 102.05%1.23M | --1.33M | ---1.39M | --887K | 432.80%416K | -483.36%-60.21M | ---125K |
Net other investing changes | -57.06%-8.54M | 48.79%-3.07M | 365.16%8.28M | 1.48%-20.79M | ---6.24M | ---5.44M | ---5.99M | 44.37%-3.12M | -46.85%-21.1M | ---5.61M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 165.09%18.64M | 483.85%33.52M | -346.23%-30.07M | 62.91%-62.03M | ---17.92M | ---28.64M | ---8.73M | 77.96%-6.74M | -136.27%-167.27M | ---30.58M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -78.69%2.94M | -366.41%-13.32M | 465.08%49.76M | -66.19%41.81M | 14.23M | 13.78M | 5M | 107.47%8.81M | 483.15%123.68M | 4.24M |
Net issuance payments of debt | -99.19%176K | -145.40%-7.87M | 10.57%28.82M | -37.99%75.18M | --9.94M | --21.85M | --17.33M | 406.94%26.07M | 1,405.77%121.25M | --5.14M |
Net preferred stock issuance | --5.6M | --0 | --24.25M | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
Cash dividends paid | --0 | --0 | --0 | -272.49%-33.66M | ---2.37M | ---3.96M | ---5.71M | -1,262.26%-21.62M | 30.77%-9.04M | ---1.59M |
Net other financing activities | 30.97%-2.84M | 17.50%-5.46M | -176.13%-3.32M | -97.43%295K | --6.66M | ---4.11M | ---6.61M | 532.37%4.36M | -56.25%11.47M | --689K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -78.69%2.94M | -366.41%-13.32M | 465.08%49.76M | -66.19%41.81M | --14.23M | --13.78M | --5M | 107.47%8.81M | 483.15%123.68M | --4.24M |
Net cash flow | ||||||||||
Beginning cash position | -34.20%9.34M | -76.21%5.35M | -49.84%11.63M | 9.69%23.18M | --10.27M | --14.19M | --22.48M | 9.69%23.18M | 56.48%21.13M | --21.13M |
Current changes in cash | 337.14%9.32M | 148.13%3.99M | -801.87%-6.28M | -664.11%-11.55M | --1.36M | ---3.93M | ---8.29M | 92.39%-696K | -73.15%2.05M | ---9.15M |
End cash Position | 81.72%18.65M | -34.20%9.34M | -76.21%5.35M | -49.84%11.63M | --11.63M | --10.27M | --14.19M | 87.59%22.48M | 9.69%23.18M | --11.99M |
Free cash flow | 105.51%1.07M | 71.60%-5.91M | -173.77%-64.66M | 24.87%-75.77M | ---11.84M | ---19.49M | ---20.82M | -36.03%-23.62M | -1,054.30%-100.85M | ---17.36M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- |
No Data