(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (FY)Dec 31, 2018 | |
---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||
Cash flow from continuing operating activities | -43.22%108.39M | -1.46%190.88M | 35.67%193.71M | 15.17%142.78M | -3.95%123.98M | 129.08M |
Net income from continuing operations | -35.77%70.01M | -5.38%109M | 44.37%115.21M | -6.74%79.8M | -0.07%85.57M | --85.64M |
Operating gains losses | -48.82%-189K | 94.65%-127K | 33.43%-2.37M | -238.01%-3.57M | -10.13%-1.06M | ---958K |
Depreciation and amortization | 4.94%9.2M | -2.34%8.77M | -4.93%8.98M | 2.01%9.44M | 20.23%9.26M | --7.7M |
Deferred tax | -2,028.63%-4.51M | 127.46%234K | 83.14%-852K | ---5.05M | ---- | ---- |
Other non cashItems | -94.76%64K | -92.28%1.22M | 295.50%15.82M | 335.57%4M | 64.21%-1.7M | ---4.74M |
Change in working capital | -351.28%-20.72M | 220.95%8.25M | -55.18%-6.82M | -275.79%-4.39M | -115.95%-1.17M | --7.33M |
-Change in deferred charges | ---- | ---- | ---- | ---- | -353.22%-3.38M | --1.33M |
-Change in other current assets | -890.53%-23.53M | 147.89%2.98M | 26.16%-6.22M | -1,427.76%-8.42M | -83.64%634K | --3.88M |
-Change in other current liabilities | -46.55%2.82M | 976.54%5.27M | -114.93%-601K | 155.56%4.03M | -25.67%1.58M | --2.12M |
Cash from discontinued operating activities | ||||||
Operating cash flow | -43.22%108.39M | -1.46%190.88M | 35.67%193.71M | 15.17%142.78M | -3.95%123.98M | --129.08M |
Investing cash flow | ||||||
Cash flow from continuing investing activities | 124.50%437.31M | -31.38%-1.78B | 5.78%-1.36B | -391.79%-1.44B | 15.01%-293.16M | -344.94M |
Net investment purchase and sale | 194.57%443.98M | 63.68%-469.48M | -197.34%-1.29B | -224.80%-434.67M | -552.71%-133.83M | --29.56M |
Net proceeds payment for loan | 100.45%5.82M | -2,787.76%-1.3B | 95.51%-44.95M | -591.80%-1B | 59.98%-144.84M | ---361.9M |
Net PPE purchase and sale | -50.28%-16.78M | 47.27%-11.16M | -327.56%-21.17M | 70.71%-4.95M | -34.13%-16.91M | ---12.61M |
Net other investing changes | 171.61%4.29M | -2,750.88%-5.99M | 332.99%226K | -104.01%-97K | --2.42M | ---- |
Cash from discontinued investing activities | ||||||
Investing cash flow | 124.50%437.31M | -31.38%-1.78B | 5.78%-1.36B | -391.79%-1.44B | 15.01%-293.16M | ---344.94M |
Financing cash flow | ||||||
Cash flow from continuing financing activities | -114.96%-65.09M | -70.10%434.96M | -33.63%1.45B | 990.97%2.19B | -0.98%200.9M | 202.89M |
Change in federal funds and securities sold for repurchase | 194.42%123.46M | 10.24%-130.76M | -133.88%-145.68M | 1,799.19%429.92M | 590.08%22.64M | ---4.62M |
Increase decrease in deposit | -377.23%-472.43M | -106.10%-98.99M | -9.25%1.62B | 633.95%1.79B | 26.09%243.8M | --193.36M |
Net issuance payments of debt | -57.14%300M | --700M | --0 | ---- | -200.00%-30M | --30M |
Net commonstock issuance | 97.56%-476K | -142.11%-19.52M | 31.67%-8.06M | 40.00%-11.8M | ---19.67M | --0 |
Cash dividends paid | 0.76%-15.65M | -1.76%-15.77M | 1.44%-15.49M | 0.95%-15.72M | -0.17%-15.87M | ---15.84M |
Cash from discontinued financing activities | ||||||
Financing cash flow | -114.96%-65.09M | -70.10%434.96M | -33.63%1.45B | 990.97%2.19B | -0.98%200.9M | --202.89M |
Net cash flow | ||||||
Beginning cash position | -89.03%142.86M | 28.66%1.3B | 751.11%1.01B | 36.40%118.87M | -12.95%87.15M | --100.12M |
Current changes in cash | 141.47%480.61M | -499.60%-1.16B | -67.52%290M | 2,714.84%892.81M | 344.57%31.72M | ---12.97M |
End cash position | 336.43%623.47M | -89.03%142.86M | 28.66%1.3B | 751.11%1.01B | 36.40%118.87M | --87.15M |
Free cash flow | -49.10%91.48M | 4.18%179.71M | 25.56%172.49M | 28.37%137.38M | -8.04%107.02M | --116.38M |
Currency Unit | USD | USD | USD | USD | USD | USD |
Audit Opinions | Unqualified Opinion | -- | -- | Unqualified Opinion | Unqualified Opinion | Unqualified Opinion |
No Data
No Data