(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -144.10%-385K | 191.08%2.94M | -87.68%2.17M | 25.72%-8.71M | 26.25%13.23M | -89.80%873K | -131.50%-3.23M | -17.43%17.57M | -956.17%-11.72M | 34.96%10.48M |
Net income from continuing operations | 1,151.45%3.02M | 15.36%1.22M | -66.69%2.77M | -73.07%457K | -55.82%1.02M | -86.53%241K | -58.27%1.06M | -22.54%8.32M | 22.97%1.7M | -1.41%2.3M |
Operating gains losses | -40.27%-944K | 85.71%-83K | 18.41%-2.83M | 41.07%-967K | 14.19%-611K | 1.46%-673K | -33.56%-581K | 14.08%-3.47M | -571.55%-1.64M | 43.13%-712K |
Depreciation and amortization | 3.54%410K | 26.41%359K | 18.45%1.35M | 32.49%367K | 7.50%301K | 37.02%396K | -2.74%284K | -7.85%1.14M | -4.81%277K | -11.39%280K |
Deferred tax | ---- | ---- | 319.78%200K | ---- | ---- | ---- | ---- | -119.12%-91K | ---- | ---- |
Other non cashItems | -369.22%-1.62M | -124.05%-178K | -57.08%2.72M | -28.10%1.86M | -115.85%-480K | 127.90%601K | -74.27%740K | -55.67%6.34M | 325.28%2.58M | -53.88%3.03M |
Change in working capital | -97.17%-976K | 111.33%565K | -214.35%-3.87M | -82.98%502K | 3,278.79%1.12M | -143.23%-495K | -567.60%-4.99M | 3,495.74%3.38M | 2,317.21%2.95M | 112.04%33K |
-Change in receivables | 74.78%-29K | 64.71%-60K | -18.34%-1.04M | -16.12%-389K | -292.47%-365K | 48.20%-115K | 25.44%-170K | -125.13%-878K | 37.73%-335K | 8.82%-93K |
-Change in payables and accrued expense | --0 | --0 | -71.12%798K | -84.82%1.82M | 98.05%-201K | -157.08%-786K | 88.05%-38K | 233.09%2.76M | 600,250.00%12.01M | -833.24%-10.3M |
-Change in deferred charges | 85.71%-1K | -122.22%-2K | ---- | ---- | -100.03%-3K | 89.06%-7K | 104.76%9K | ---- | ---- | 18,394.12%9.43M |
-Change in other current assets | 2.89%-1.61M | 163.73%1.47M | -342.41%-3.62M | -304.61%-933K | 27.68%1.27M | -3,177.78%-1.66M | -19,083.33%-2.3M | -41.60%1.5M | -12.31%456K | 13.17%997K |
-Change in other current liabilities | -67.81%668K | 66.21%-840K | ---- | ---- | ---- | --2.08M | ---2.49M | ---- | ---- | ---- |
Cash from discontinued operating activities | ||||||||||
Operating cash flow | -144.10%-385K | 191.08%2.94M | -86.36%2.4M | 27.70%-8.47M | 26.25%13.23M | -89.80%873K | -131.50%-3.23M | -17.43%17.57M | -956.17%-11.72M | 34.96%10.48M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 155.13%10.31M | 154.84%3.58M | 60.20%-49.97M | 5.16%11.79M | -316.68%-36.54M | 60.01%-18.7M | 91.98%-6.52M | 48.48%-125.57M | 107.89%11.21M | 88.71%-8.77M |
Net investment purchase and sale | 154.68%8.77M | 17.14%8.19M | 190.48%33.74M | -50.05%29.12M | -844.62%-5.81M | 124.25%3.44M | 108.51%6.99M | 87.64%-37.29M | 143.05%58.29M | 100.94%780K |
Net proceeds payment for loan | 96.71%-648K | 65.98%-4.59M | 2.55%-79.96M | 61.04%-17.26M | -214.87%-29.54M | 37.16%-19.68M | -556.74%-13.48M | -289.19%-82.06M | -565.04%-44.31M | -285.23%-9.38M |
Net PPE purchase and sale | 106.39%289K | 89.25%-70K | -47.99%-5.35M | 92.62%-68K | 64.36%-108K | -830.66%-4.52M | 65.81%-651K | -758.67%-3.62M | -1,129.33%-922K | -422.41%-303K |
Net other investing changes | -8.17%1.9M | -93.11%43K | 152.63%1.37M | 87.51%-231K | -921.05%-1.09M | 375.87%2.07M | 558.82%624K | -314.95%-2.6M | ---1.85M | -66.33%133K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 155.13%10.31M | 154.84%3.58M | 60.02%-50.2M | 3.09%11.56M | -316.68%-36.54M | 60.01%-18.7M | 91.98%-6.52M | 48.48%-125.57M | 107.89%11.21M | 88.71%-8.77M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -151.83%-11.95M | 266.65%22.25M | -33.30%36.57M | -129.59%-1.52M | -20.99%8.97M | 225.87%23.06M | -80.58%6.07M | -76.38%54.83M | -89.34%5.15M | -82.40%11.35M |
Increase decrease in deposit | -9.30%28.91M | 5.71%23.11M | 1,517.75%49.86M | 98.02%-674K | -118.63%-3.2M | 363.77%31.88M | -31.69%21.86M | -98.75%3.08M | -168.42%-34.02M | -77.07%17.18M |
Net issuance payments of debt | -400.00%-40M | --0 | -118.18%-10M | --0 | 360.00%13M | -140.02%-8M | -187,600.00%-15M | 581.19%55M | 124,900.00%40M | 47.66%-5M |
Net commonstock issuance | -35.80%52K | -54.55%50K | -4.18%321K | -18.18%54K | 10.14%76K | 24.62%81K | -18.52%110K | 12.42%335K | -7.04%66K | 137.93%69K |
Cash dividends paid | -1.33%-915K | -0.67%-905K | -0.61%-3.61M | -0.67%-904K | -0.33%-906K | -0.67%-903K | -0.78%-899K | 0.08%-3.59M | -1.13%-898K | 0.11%-903K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -151.83%-11.95M | 266.65%22.25M | -33.30%36.57M | -129.59%-1.52M | -20.99%8.97M | 225.87%23.06M | -80.58%6.07M | -76.38%54.83M | -89.34%5.15M | -82.40%11.35M |
Net cash flow | ||||||||||
Beginning cash position | 67.83%52.49M | -32.15%23.72M | -60.34%34.95M | -26.90%22.16M | 111.57%36.51M | -35.35%31.27M | -60.34%34.95M | 12.39%88.12M | -83.21%30.31M | -90.72%17.25M |
Current changes in cash | -138.74%-2.03M | 881.77%28.77M | 78.87%-11.24M | -66.41%1.56M | -209.87%-14.35M | 116.81%5.23M | 90.74%-3.68M | -647.39%-53.17M | 105.02%4.64M | 340.13%13.06M |
End cash position | 38.22%50.46M | 67.83%52.49M | -32.15%23.72M | -32.15%23.72M | -26.90%22.16M | 111.57%36.51M | -35.35%31.27M | -60.34%34.95M | -60.34%34.95M | -83.21%30.31M |
Free cash flow | 87.39%-468K | 173.38%2.87M | -121.94%-3.06M | 32.36%-8.55M | 28.94%13.12M | -146.11%-3.71M | -146.87%-3.91M | -32.77%13.93M | -1,071.04%-12.64M | 34.66%10.18M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- |
No Data
No Data