(Q3)Aug 31, 2024 | (Q2)May 31, 2024 | (Q1)Feb 29, 2024 | (FY)Nov 30, 2023 | (Q4)Nov 30, 2023 | (Q3)Aug 31, 2023 | (Q2)May 31, 2023 | (Q1)Feb 28, 2023 | (FY)Nov 30, 2022 | (Q4)Nov 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -191.09%-5.49M | -72.93%-1.74M | 75.88%-613.86K | -70.39%-6.7M | 0.01%-1.27M | -650.99%-1.89M | 49.82%-1M | -513.16%-2.54M | -0.04%-3.93M | 36.57%-1.27M |
Net income from continuing operations | -96.29%-4.49M | -103.13%-1.65M | 29.15%-977.04K | -17.32%-5.36M | 39.69%-887.86K | -202.21%-2.29M | 39.71%-810.65K | -38.04%-1.38M | -33.26%-4.57M | -14.84%-1.47M |
Operating gains losses | --0 | 133.33%16.88K | -98.53%-50.63K | 33.08%-76.13K | --0 | --0 | ---50.63K | 77.58%-25.5K | -1,037.50%-113.75K | --0 |
Depreciation and amortization | 181.56%18.7K | 1,969.21%17.07K | 1,191.03%10.65K | 474.06%18.94K | 1,191.03%10.65K | 705.21%6.64K | 0.00%825 | 0.00%825 | 0.00%3.3K | 0.00%825 |
Asset impairment expenditure | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --25.94K | ---- |
Unrealized gains and losses of investment securities | 156.74%31.93K | -226.38%-10.42K | 131.69%34.76K | -6.01%77.97K | 6.28%42.28K | 364.96%12.44K | -81.70%8.24K | 431.46%15K | 2,774.21%82.95K | 20,511.92%39.78K |
Remuneration paid in stock | 140.46%269.71K | 1,376.56%53.29K | 658.48%347.59K | -84.22%163.46K | -99.51%1.85K | 854.43%112.17K | -84.33%3.61K | -92.65%45.83K | 124.86%1.04M | 2,125.77%377.89K |
Other non cashItems | -434.30%-2.26M | -436.60%-583.17K | 66.79%-117.35K | -97.48%-964.25K | 62.79%-79.01K | -347.87%-423.24K | 8.69%-108.68K | -466.37%-353.32K | 18.17%-488.29K | 36.90%-212.37K |
Change In working capital | 35.54%938.73K | 1,003.45%417.67K | 116.28%138.15K | -697.33%-557.31K | -1,206.97%-355.12K | 16.94%692.57K | 92.36%-46.23K | -736.55%-848.53K | 126.31%93.3K | 93.16%-27.17K |
-Change in receivables | -116.96%-238.73K | -127.40%-61.84K | 82.87%-13.93K | 273.38%151.89K | 322.85%117.48K | -277.17%-110.03K | 571.93%225.74K | -293.01%-81.3K | 3.81%-87.6K | -12.59%-52.72K |
-Change in prepaid assets | 272.49%23.94K | 225.37%216.7K | 104.03%15.32K | -1,806.47%-590.07K | 81.03%-23.23K | 15.52%-13.88K | -198.72%-172.85K | -465.95%-380.11K | 79.32%-30.95K | -102.36%-122.44K |
-Change in payables and accrued expense | 42.77%1.22M | 422.20%315.02K | 130.42%133.54K | -163.01%-171.2K | -338.18%-492.35K | 74,762.23%857.87K | 73.76%-97.77K | -200.04%-438.94K | 338.72%271.7K | 171.28%206.72K |
-Change in other working capital | -72.23%-71.29K | -3,788.01%-52.22K | -93.80%3.22K | 187.00%52.07K | 173.19%42.98K | -106.48%-41.39K | 99.63%-1.34K | 118.48%51.82K | ---59.85K | ---58.73K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -191.09%-5.49M | -72.93%-1.74M | 75.88%-613.86K | -70.39%-6.7M | 0.01%-1.27M | -650.99%-1.89M | 49.82%-1M | -513.16%-2.54M | -0.04%-3.93M | 36.57%-1.27M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 54.48%-65.3K | -112.67%-85.6K | 0 | -759.37%-177.4K | 0 | -143.47K | -49.32%-40.25K | -93.19%6.32K | 30.86%26.9K | 48.91%-38.97K |
Net PPE purchase and sale | 54.48%-65.3K | ---85.6K | --0 | -609.77%-137.15K | --0 | ---143.47K | --0 | -93.19%6.32K | 30.86%26.9K | 48.91%-38.97K |
Net other investing changes | ---- | ---- | ---- | ---40.25K | --0 | --0 | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 54.48%-65.3K | -112.67%-85.6K | --0 | -759.37%-177.4K | --0 | ---143.47K | -49.32%-40.25K | -93.19%6.32K | 30.86%26.9K | 48.91%-38.97K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -68.95%927.2K | -91.15%120.52K | 381.14%9.71M | 464.95%6.42M | -57.36%56.5K | 79,528.35%2.99M | 2,623.25%1.36M | 112.32%2.02M | -84.33%1.14M | -83.98%132.5K |
Net common stock issuance | -68.12%956.34K | --0 | 378.42%10.36M | 562.72%6.63M | --0 | --3M | --1.46M | 116.63%2.17M | -81.98%1M | --0 |
Proceeds from stock option exercised by employees | --22K | --120.52K | --162.58K | -71.29%56.5K | -57.36%56.5K | --0 | --0 | --0 | -90.60%196.82K | -83.98%132.5K |
Net other financing activities | -268.98%-51.14K | --0 | -451.21%-815.8K | -335.45%-261.27K | --0 | ---13.86K | ---99.41K | -146.67%-148K | 80.65%-60K | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -68.95%927.2K | -91.15%120.52K | 381.14%9.71M | 464.95%6.42M | -57.36%56.5K | 79,528.35%2.99M | 2,623.25%1.36M | 112.32%2.02M | -84.33%1.14M | -83.98%132.5K |
Net cash flow | ||||||||||
Beginning cash position | 425.35%8.82M | 672.97%10.52M | -24.30%1.42M | -59.55%1.88M | -13.76%2.63M | -49.16%1.68M | -74.22%1.36M | -59.55%1.88M | 255.44%4.65M | -48.20%3.06M |
Current changes in cash | -584.45%-4.63M | -634.93%-1.7M | 1,848.90%9.1M | 83.49%-457.2K | -3.14%-1.21M | 486.19%955.79K | 116.08%317.87K | -182.78%-520.15K | -182.86%-2.77M | 5.86%-1.17M |
End cash Position | 59.04%4.19M | 425.35%8.82M | 672.97%10.52M | -24.30%1.42M | -24.30%1.42M | -13.76%2.63M | -49.16%1.68M | -74.22%1.36M | -59.55%1.88M | -59.55%1.88M |
Free cash from | -173.73%-5.56M | -81.46%-1.82M | 75.88%-613.86K | -68.43%-6.85M | 2.99%-1.27M | -708.09%-2.03M | 50.49%-1M | -430.11%-2.54M | -1.07%-4.06M | 37.02%-1.31M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data