(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -17.64%20.31M | -16.54%34.78M | -8.28%93.35M | -104.48%-991K | -1.18%28M | 9.96%24.67M | 44.16%41.68M | 69.73%101.78M | 179.79%22.11M | 15.05%28.33M |
Net income from continuing operations | 2.15%21.77M | -3.50%22.72M | 17.61%88.31M | 6.84%21.43M | 12.79%22.03M | 15.53%21.31M | 38.04%23.55M | 13.20%75.09M | 25.58%20.05M | 11.62%19.54M |
Operating gains losses | ---- | ---- | -23.29%8.2M | -67.38%2.51M | --0 | --0 | --5.69M | 518.52%10.69M | --7.7M | --2.99M |
Depreciation and amortization | 24.17%745K | 17.11%698K | 2.59%2.49M | 13.64%658K | 10.02%637K | -2.28%600K | -9.15%596K | -7.75%2.43M | -12.41%579K | -11.33%579K |
Deferred tax | 311.02%4.56M | -16.20%3.3M | -229.40%-5.6M | -282.83%-3.61M | -208.15%-3.77M | -113.02%-2.16M | 3,580.53%3.93M | 592.05%4.33M | 565.57%1.97M | 382.41%3.48M |
Other non cashItems | 469.76%1.87M | 87.58%-595K | -185.40%-6.37M | 0.00%-565K | 9.54%-512K | 9.64%-506K | -783.76%-4.79M | -2.67%-2.23M | -1.07%-565K | -3.10%-566K |
Change in working capital | -385.16%-8.17M | -19.62%8.98M | -164.07%-2.98M | -112.54%-23.64M | 788.74%6.63M | -14.53%2.86M | -4.32%11.17M | 168.84%4.65M | -27.60%-11.12M | -87.48%746K |
-Change in other current assets | -70.14%-15.22M | 34.80%8.5M | -103.24%-16.79M | -224.75%-19.16M | -7.93%5M | 28.49%-8.94M | 33.94%6.31M | 33.54%-8.26M | -61.20%-5.9M | -42.80%5.44M |
-Change in other current liabilities | -40.30%7.05M | -90.19%477K | 7.00%13.81M | 14.18%-4.48M | 134.68%1.63M | -25.54%11.81M | -30.18%4.86M | 127.29%12.91M | -3.28%-5.22M | -32.38%-4.69M |
Cash from discontinued operating activities | ||||||||||
Operating cash flow | -17.64%20.31M | -16.54%34.78M | -8.28%93.35M | -104.48%-991K | -1.18%28M | 9.96%24.67M | 44.16%41.68M | 69.73%101.78M | 179.79%22.11M | 15.05%28.33M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 118.80%9.74M | -174.24%-93.07M | 53.52%-146.55M | -4.77%-165.5M | -102.87%-54.61M | -51.90%-51.8M | 230.15%125.36M | -6.47%-315.3M | 30.96%-157.96M | 81.42%-26.92M |
Net investment purchase and sale | -126.21%-3.78M | -215.59%-51.12M | 128.18%10.35M | -291.66%-60.33M | -75.48%12.05M | 166.27%14.41M | 146.25%44.22M | 76.84%-36.73M | 123.93%31.48M | 228.24%49.15M |
Net proceeds payment for loan | 121.61%13.95M | -158.57%-41.54M | 43.13%-156.43M | 48.37%-97.41M | 11.41%-65.41M | -429.27%-64.54M | 19,064.44%70.93M | -100.46%-275.06M | -93.97%-188.66M | 30.68%-73.83M |
Net PPE purchase and sale | 74.41%-434K | 73.43%-410K | -18.66%-4.97M | 45.07%-479K | 55.09%-1.25M | -940.49%-1.7M | -325.07%-1.54M | -102.51%-4.19M | 18.35%-872K | -347.44%-2.79M |
Net other investing changes | ---- | ---- | 563.77%4.51M | -7,919.35%-7.27M | --0 | --27K | 34,464.71%11.75M | -59.96%679K | -91.23%93K | -1.60%552K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 118.80%9.74M | -174.24%-93.07M | 53.52%-146.55M | -4.77%-165.5M | -102.87%-54.61M | -51.90%-51.8M | 230.15%125.36M | -6.47%-315.3M | 30.96%-157.96M | 81.42%-26.92M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -659.10%-472.51M | 271.04%386.04M | -244.14%-124.42M | 42.54%-91.23M | -19.21%108M | 203.53%84.51M | -216.92%-225.7M | -84.80%86.32M | -342.04%-158.77M | -14.49%133.68M |
Increase decrease in deposit | -465.64%-362.53M | 232.43%291.49M | -176.54%-91.17M | 46.21%-80.67M | -20.96%110.45M | 245.97%99.15M | -211.57%-220.11M | -79.46%119.12M | -309.02%-149.99M | -10.61%139.74M |
Net issuance payments of debt | ---- | --100M | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
Net commonstock issuance | 58.45%-3.47M | 2.50%-5.45M | -0.22%-20.36M | -64.70%-3.96M | 59.55%-2.45M | -10.00%-8.35M | -31.49%-5.59M | ---20.31M | ---2.41M | ---6.06M |
Cash dividends paid | ---- | ---- | -3.18%-12.89M | -3.46%-6.6M | --0 | ---- | ---- | -3.43%-12.49M | -3.56%-6.38M | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -659.10%-472.51M | 271.04%386.04M | -244.14%-124.42M | 42.54%-91.23M | -19.21%108M | 203.53%84.51M | -216.92%-225.7M | -84.80%86.32M | -342.04%-158.77M | -14.49%133.68M |
Net cash flow | ||||||||||
Beginning cash position | 39.43%738.4M | -30.19%410.64M | -17.78%588.26M | -24.30%668.36M | -21.51%586.97M | -37.03%529.59M | -17.78%588.26M | 86.40%715.46M | 1.39%882.88M | -10.41%747.79M |
Current changes in cash | -871.12%-442.46M | 658.70%327.76M | -39.63%-177.62M | 12.53%-257.72M | -39.75%81.39M | 161.50%57.38M | -146.70%-58.66M | -138.36%-127.2M | -89.71%-294.63M | 274.69%135.1M |
End cash position | -49.58%295.94M | 39.43%738.4M | -30.19%410.64M | -30.19%410.64M | -24.30%668.36M | -21.51%586.97M | -37.03%529.59M | -17.78%588.26M | -17.78%588.26M | 1.39%882.88M |
Free cash flow | -13.45%19.88M | -14.36%34.37M | -9.44%88.38M | -106.92%-1.47M | 4.72%26.74M | 3.15%22.97M | 40.59%40.13M | 68.56%97.59M | 210.76%21.23M | 6.41%25.54M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- |
No Data
No Data