(FY)Dec 30, 2023 | (Q4)Dec 30, 2023 | (FY)Dec 30, 2022 | (Q4)Dec 30, 2022 | (FY)Dec 30, 2021 | (Q4)Dec 30, 2021 | (FY)Dec 30, 2020 | (Q4)Dec 30, 2020 | (FY)Dec 30, 2019 | (Q4)Dec 30, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -93.66%1.2M | -93.66%1.2M | -30.65%18.9M | -30.65%18.9M | 37.00%27.25M | 37.00%27.25M | 42.74%19.89M | 42.74%19.89M | -48.04%13.94M | -48.04%13.94M |
-Cash and cash equivalents | -93.66%1.2M | -93.66%1.2M | -30.65%18.9M | -30.65%18.9M | 37.00%27.25M | 37.00%27.25M | 42.74%19.89M | 42.74%19.89M | 258.23%13.94M | 258.23%13.94M |
Receivables | 22.36%6.1M | 22.36%6.1M | 497.25%4.99M | 497.25%4.99M | 231.35%835K | 231.35%835K | -0.40%252K | -0.40%252K | -69.88%253K | -69.88%253K |
-Accounts receivable | -3.14%2.96M | -3.14%2.96M | --3.06M | --3.06M | ---- | ---- | ---- | ---- | ---- | ---- |
-Other receivables | 62.75%3.14M | 62.75%3.14M | 131.14%1.93M | 131.14%1.93M | 231.35%835K | 231.35%835K | -0.40%252K | -0.40%252K | -69.88%253K | -69.88%253K |
Inventory | 384.83%5.4M | 384.83%5.4M | 22,180.00%1.11M | 22,180.00%1.11M | --5K | --5K | ---- | ---- | ---- | ---- |
Total current assets | -49.19%12.7M | -49.19%12.7M | -11.01%25M | -11.01%25M | 39.46%28.09M | 39.46%28.09M | 41.97%20.14M | 41.97%20.14M | -80.79%14.19M | -80.79%14.19M |
Non current assets | ||||||||||
Net PPE | 68.10%228.08M | 68.10%228.08M | 25.47%135.69M | 25.47%135.69M | 13.58%108.14M | 13.58%108.14M | 9.50%95.21M | 9.50%95.21M | 197.34%86.95M | 197.34%86.95M |
-Gross PPE | 58.31%255.94M | 58.31%255.94M | 19.59%161.68M | 19.59%161.68M | 10.57%135.19M | 10.57%135.19M | 7.25%122.26M | 7.25%122.26M | 262.43%114M | 262.43%114M |
-Accumulated depreciation | -7.19%-27.86M | -7.19%-27.86M | 3.90%-25.99M | 3.90%-25.99M | 0.02%-27.05M | 0.02%-27.05M | -0.01%-27.05M | -0.01%-27.05M | -1,122.83%-27.05M | -1,122.83%-27.05M |
Other non current assets | -56.29%6.01M | -56.29%6.01M | -7.31%13.75M | -7.31%13.75M | -1.75%14.83M | -1.75%14.83M | -0.45%15.09M | -0.45%15.09M | -5.21%15.16M | -5.21%15.16M |
Total non current assets | 56.65%234.09M | 56.65%234.09M | 21.52%149.43M | 21.52%149.43M | 11.48%122.97M | 11.48%122.97M | 8.02%110.31M | 8.02%110.31M | 125.72%102.11M | 125.72%102.11M |
Total assets | 41.48%246.79M | 41.48%246.79M | 15.47%174.43M | 15.47%174.43M | 15.80%151.06M | 15.80%151.06M | 12.17%130.45M | 12.17%130.45M | -2.34%116.3M | -2.34%116.3M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 52.63%30.88M | 52.63%30.88M | 21,890.22%20.23M | 21,890.22%20.23M | -26.98%92K | -26.98%92K | 3.28%126K | 3.28%126K | --122K | --122K |
-Current debt | 48.28%29.66M | 48.28%29.66M | --20M | --20M | ---- | ---- | --101K | --101K | ---- | ---- |
-Current capital lease obligation | 429.44%1.22M | 429.44%1.22M | 151.09%231K | 151.09%231K | 268.00%92K | 268.00%92K | -79.51%25K | -79.51%25K | --122K | --122K |
Payables | 52.50%16.91M | 52.50%16.91M | 1,685.19%11.09M | 1,685.19%11.09M | -17.09%621K | -17.09%621K | 9.82%749K | 9.82%749K | 22.88%682K | 22.88%682K |
-accounts payable | 53.75%16.91M | 53.75%16.91M | 1,639.87%11M | 1,639.87%11M | -3.51%632K | -3.51%632K | 21.30%655K | 21.30%655K | -2.70%540K | -2.70%540K |
-Other payable | ---- | ---- | 918.18%90K | 918.18%90K | -111.70%-11K | -111.70%-11K | -33.80%94K | -33.80%94K | --142K | --142K |
Pension and other retirement benefit plans | 196.04%1.12M | 196.04%1.12M | 36.33%379K | 36.33%379K | 11.20%278K | 11.20%278K | -10.71%250K | -10.71%250K | 49.73%280K | 49.73%280K |
Current liabilities | 54.30%48.91M | 54.30%48.91M | 3,098.39%31.7M | 3,098.39%31.7M | -11.91%991K | -11.91%991K | 3.78%1.13M | 3.78%1.13M | -91.74%1.08M | -91.74%1.08M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 340.40%67.56M | 340.40%67.56M | -23.75%15.34M | -23.75%15.34M | 0.60%20.12M | 0.60%20.12M | 58,723.53%20M | 58,723.53%20M | --34K | --34K |
-Long term debt | 335.82%64.33M | 335.82%64.33M | -26.20%14.76M | -26.20%14.76M | 0.00%20M | 0.00%20M | --20M | --20M | ---- | ---- |
-Long term capital lease obligation | 456.90%3.23M | 456.90%3.23M | 387.39%580K | 387.39%580K | --119K | --119K | ---- | ---- | --34K | --34K |
Long term accounts payable and other payables | --4.61M | --4.61M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Long term provisions | 3.35%32.88M | 3.35%32.88M | --31.81M | --31.81M | ---- | ---- | ---- | ---- | 72.59%26.81M | 72.59%26.81M |
Employee benefits | 34.52%226K | 34.52%226K | -99.45%168K | -99.45%168K | 4.77%30.4M | 4.77%30.4M | 14,191.63%29.01M | 14,191.63%29.01M | 2.53%203K | 2.53%203K |
Total non current liabilities | 122.47%105.27M | 122.47%105.27M | -6.33%47.32M | -6.33%47.32M | 3.07%50.52M | 3.07%50.52M | 81.22%49.01M | 81.22%49.01M | 71.93%27.05M | 71.93%27.05M |
Total liabilities | 95.12%154.17M | 95.12%154.17M | 53.40%79.01M | 53.40%79.01M | 2.73%51.51M | 2.73%51.51M | 78.23%50.14M | 78.23%50.14M | -2.51%28.13M | -2.51%28.13M |
Shareholders'equity | ||||||||||
Share capital | 0.00%453.12M | 0.00%453.12M | 0.00%453.12M | 0.00%453.12M | 6.08%453.12M | 6.08%453.12M | 0.00%427.17M | 0.00%427.17M | 0.00%427.17M | 0.00%427.17M |
-common stock | 0.00%453.12M | 0.00%453.12M | 0.00%453.12M | 0.00%453.12M | 6.08%453.12M | 6.08%453.12M | 0.00%427.17M | 0.00%427.17M | 0.00%427.17M | 0.00%427.17M |
Retained earnings | -0.80%-353.32M | -0.80%-353.32M | -1.19%-350.52M | -1.19%-350.52M | -1.97%-346.39M | -1.97%-346.39M | -2.37%-339.68M | -2.37%-339.68M | -0.63%-331.82M | -0.63%-331.82M |
Gains losses not affecting retained earnings | 0.00%-7.18M | 0.00%-7.18M | 0.00%-7.18M | 0.00%-7.18M | 0.00%-7.18M | 0.00%-7.18M | 0.00%-7.18M | 0.00%-7.18M | 0.00%-7.18M | 0.00%-7.18M |
Total stockholders'equity | -2.93%92.62M | -2.93%92.62M | -4.16%95.42M | -4.16%95.42M | 23.96%99.56M | 23.96%99.56M | -8.91%80.31M | -8.91%80.31M | -2.29%88.17M | -2.29%88.17M |
Total equity | -2.93%92.62M | -2.93%92.62M | -4.16%95.42M | -4.16%95.42M | 23.96%99.56M | 23.96%99.56M | -8.91%80.31M | -8.91%80.31M | -2.29%88.17M | -2.29%88.17M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data