(Q1)Sep 27, 2024 | (FY)Jun 28, 2024 | (Q4)Jun 28, 2024 | (Q3)Mar 29, 2024 | (Q2)Dec 29, 2023 | (Q1)Sep 29, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 35.50%908.88M | 55.98%858.6M | 55.98%858.6M | 47.39%794.03M | 40.37%740.59M | 34.21%670.77M | 15.12%550.47M | 15.12%550.47M | 4.61%538.72M | 1.49%527.61M |
-Cash and cash equivalents | 29.95%400.68M | 77.20%409.97M | 77.20%409.97M | 66.90%385.11M | 33.18%334.05M | 20.79%308.34M | 16.85%231.37M | 16.85%231.37M | -14.27%230.74M | -9.29%250.83M |
-Short-term investments | 40.22%508.19M | 40.59%448.63M | 40.59%448.63M | 32.77%408.92M | 46.88%406.54M | 48.21%362.43M | 13.90%319.1M | 13.90%319.1M | 25.27%307.98M | 13.74%276.78M |
Receivables | 23.87%662.69M | 11.41%592.45M | 11.41%592.45M | 4.00%583.88M | 9.56%584.61M | 12.26%535.01M | 17.47%531.77M | 17.47%531.77M | 22.15%561.42M | 34.11%533.6M |
-Accounts receivable | 23.87%662.69M | 11.41%592.45M | 11.41%592.45M | 8.06%583.88M | 12.42%584.61M | 15.71%535.01M | 17.47%531.77M | 17.47%531.77M | 21.14%540.34M | 35.17%520.02M |
-Other receivables | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 55.37%21.08M | 3.27%13.58M |
Inventory | 0.07%440.41M | -10.85%463.21M | -10.85%463.21M | -18.06%454.13M | -22.70%414.76M | -16.66%440.1M | -6.74%519.58M | -6.74%519.58M | 22.45%554.25M | 10.65%536.54M |
Prepaid assets | 48.96%9.43M | 35.30%10.62M | 35.30%10.62M | -11.66%9.37M | -37.24%5.95M | -59.08%6.33M | -32.49%7.85M | -32.49%7.85M | -22.75%10.61M | 8.19%9.48M |
Restricted cash | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 |
Other current assets | 120.13%87.54M | 104.78%87.81M | 104.78%87.81M | 88.67%74.73M | 49.09%60.45M | 24.16%39.77M | 69.11%42.88M | 69.11%42.88M | 35.79%39.61M | 42.51%40.54M |
Total current assets | 24.64%2.11B | 21.79%2.01B | 21.79%2.01B | 12.41%1.92B | 9.62%1.81B | 9.02%1.69B | 8.35%1.65B | 8.35%1.65B | 15.95%1.7B | 14.43%1.65B |
Non current assets | ||||||||||
Net PPE | 1.18%316.37M | 0.19%312.58M | 0.19%312.58M | -1.20%306.86M | 2.20%311.79M | 4.89%312.69M | 5.27%311.98M | 5.27%311.98M | 4.73%310.58M | 3.01%305.09M |
-Gross PPE | 1.18%316.37M | 6.74%639.74M | 6.74%639.74M | -1.20%306.86M | 2.20%311.79M | 4.89%312.69M | 7.67%599.33M | 7.67%599.33M | 4.73%310.58M | 3.01%305.09M |
-Accumulated depreciation | ---- | -13.86%-327.16M | -13.86%-327.16M | ---- | ---- | ---- | -10.41%-287.35M | -10.41%-287.35M | ---- | ---- |
Goodwill and other intangible assets | -15.28%2.2M | -3.05%2.32M | -3.05%2.32M | -1.78%2.43M | -23.20%2.55M | -22.40%2.6M | -31.76%2.39M | -31.76%2.39M | -31.23%2.47M | -14.41%3.32M |
-Other intangible assets | -15.28%2.2M | -3.05%2.32M | -3.05%2.32M | -1.78%2.43M | -23.20%2.55M | -22.40%2.6M | -31.76%2.39M | -31.76%2.39M | -31.23%2.47M | -14.41%3.32M |
Non current deferred assets | -4.06%10.9M | -13.63%10.45M | -13.63%10.45M | 4.57%10.97M | 5.28%11.8M | 11.40%11.36M | 23.42%12.1M | 23.42%12.1M | 14.35%10.49M | 11.84%11.21M |
Other non current assets | -1.97%598K | -23.62%485K | -23.62%485K | -4.26%630K | 0.16%636K | -24.13%610K | -20.72%635K | -20.72%635K | -1.79%658K | -14.65%635K |
Total non current assets | 0.86%330.08M | -0.39%325.83M | -0.39%325.83M | -1.02%320.88M | 2.04%326.78M | 4.73%327.26M | 5.36%327.11M | 5.36%327.11M | 4.58%324.19M | 3.04%320.25M |
Total assets | 20.79%2.44B | 18.13%2.34B | 18.13%2.34B | 10.26%2.24B | 8.39%2.13B | 8.30%2.02B | 7.85%1.98B | 7.85%1.98B | 13.97%2.03B | 12.41%1.97B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 30.09%517.39M | 21.26%514.56M | 21.26%514.56M | 2.02%495.43M | -9.11%442.98M | -11.79%397.72M | -11.39%424.33M | -11.39%424.33M | 9.51%485.62M | 9.49%487.39M |
-accounts payable | 19.82%427.89M | 15.93%441.84M | 15.93%441.84M | -1.62%429.02M | -14.12%376.56M | -12.78%357.11M | -13.32%381.13M | -13.32%381.13M | 8.32%436.09M | 12.09%438.48M |
-Total tax payable | -37.59%4.38M | -34.64%3.94M | -34.64%3.94M | 73.36%4.83M | 206.92%7.58M | 153.09%7.01M | 107.87%6.02M | 107.87%6.02M | -0.32%2.79M | 12.27%2.47M |
-Other payable | 153.32%85.12M | 85.00%68.78M | 85.00%68.78M | 31.71%61.58M | 26.69%58.84M | -13.16%33.6M | 2.43%37.18M | 2.43%37.18M | 22.80%46.75M | -10.28%46.45M |
Current accrued expenses | 21.63%57.18M | -4.89%42.03M | -4.89%42.03M | -15.02%44.47M | -18.27%36.29M | -13.99%47.01M | -2.08%44.2M | -2.08%44.2M | 23.01%52.33M | 16.22%44.41M |
Current debt and capital lease obligation | -86.77%1.42M | -89.86%1.36M | -89.86%1.36M | -68.30%4.37M | -47.02%7.5M | -26.03%10.7M | -7.72%13.36M | -7.72%13.36M | -6.50%13.79M | -4.23%14.16M |
-Current debt | ---- | ---- | ---- | -75.00%3.04M | -50.00%6.08M | -25.00%9.12M | 0.00%12.16M | 0.00%12.16M | 0.00%12.16M | 0.00%12.16M |
-Current capital lease obligation | -10.78%1.42M | 12.82%1.36M | 12.82%1.36M | -18.42%1.33M | -28.93%1.43M | -31.42%1.59M | -48.21%1.2M | -48.21%1.2M | -36.98%1.63M | -23.79%2.01M |
Current deferred liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 68.95%3.25M | 91.97%3.64M |
Current liabilities | 26.47%575.98M | 15.78%557.94M | 15.78%557.94M | -1.93%544.27M | -11.43%486.78M | -13.47%455.43M | -10.51%481.89M | -10.51%481.89M | 10.41%554.99M | 9.91%549.6M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -15.25%3.43M | 5,407.58%3.64M | 5,407.58%3.64M | -38.82%2M | -39.64%3.96M | -58.78%4.05M | -99.60%66K | -99.60%66K | -83.76%3.27M | -72.53%6.55M |
-Long term debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -83.34%3.04M | -71.44%6.08M |
-Long term capital lease obligation | -15.25%3.43M | 5,407.58%3.64M | 5,407.58%3.64M | 752.34%2M | 731.09%3.96M | 469.10%4.05M | -95.53%66K | -95.53%66K | -87.77%235K | -81.56%476K |
Non current deferred liabilities | -60.47%2.02M | 2.00%4.9M | 2.00%4.9M | -24.65%4.64M | -23.39%4.55M | -22.58%5.12M | -20.03%4.8M | -20.03%4.8M | 6.72%6.16M | 16.77%5.93M |
Employee benefits | 25.97%28.05M | 8.73%24.09M | 8.73%24.09M | 12.00%23.82M | 20.51%24.51M | 24.46%22.27M | 20.53%22.16M | 20.53%22.16M | 4.50%21.27M | 2.53%20.34M |
Other non current liabilities | 34.11%2.93M | 6.15%2.21M | 6.15%2.21M | 34.49%2.06M | 33.69%1.97M | 63.00%2.18M | -13.62%2.08M | -13.62%2.08M | -37.94%1.53M | -47.15%1.48M |
Total non current liabilities | 8.38%36.44M | 19.68%34.83M | 19.68%34.83M | 0.91%32.52M | 1.99%34.98M | -5.74%33.62M | -33.05%29.11M | -33.05%29.11M | -33.89%32.23M | -33.49%34.3M |
Total liabilities | 25.22%612.41M | 16.01%592.77M | 16.01%592.77M | -1.78%576.79M | -10.64%521.76M | -12.98%489.05M | -12.19%510.99M | -12.19%510.99M | 6.49%587.22M | 5.85%583.89M |
Shareholders'equity | ||||||||||
Share capital | 0.51%396K | 0.51%395K | 0.51%395K | 0.51%395K | 0.25%394K | 0.51%394K | 0.77%393K | 0.77%393K | 0.77%393K | 0.77%393K |
-common stock | 0.51%396K | 0.51%395K | 0.51%395K | 0.51%395K | 0.25%394K | 0.51%394K | 0.77%393K | 0.77%393K | 0.77%393K | 0.77%393K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | 20.17%1.84B | 20.22%1.76B | 20.22%1.76B | 19.65%1.68B | 18.92%1.6B | 19.39%1.53B | 20.38%1.46B | 20.38%1.46B | 20.97%1.4B | 21.14%1.34B |
Paid-in capital | 3.99%210.51M | 7.46%222.04M | 7.46%222.04M | 7.71%215.57M | 7.64%209.21M | 7.73%202.43M | 5.06%206.62M | 5.06%206.62M | 4.95%200.14M | 4.53%194.37M |
Less: Treasury stock | 20.27%234.32M | 20.27%234.32M | 20.27%234.32M | 47.48%230.78M | 32.06%201.21M | 28.05%194.83M | 32.31%194.83M | 32.31%194.83M | 34.93%156.48M | 66.02%152.36M |
Gains losses not affecting retained earnings | 258.06%11.86M | 61.29%-3.14M | 61.29%-3.14M | 25.84%-4.66M | 254.64%4.2M | 50.18%-7.5M | 36.57%-8.12M | 36.57%-8.12M | 8.81%-6.28M | 47.70%-2.71M |
Total stockholders'equity | 19.37%1.83B | 18.87%1.75B | 18.87%1.75B | 15.17%1.66B | 16.42%1.61B | 17.49%1.53B | 17.15%1.47B | 17.15%1.47B | 17.32%1.44B | 15.42%1.38B |
Total equity | 19.37%1.83B | 18.87%1.75B | 18.87%1.75B | 15.17%1.66B | 16.42%1.61B | 17.49%1.53B | 17.15%1.47B | 17.15%1.47B | 17.32%1.44B | 15.42%1.38B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data
No Data