Lantheus
LNTH
Workday
WDAY
Hutchmed (China)
HCM
DexCom
DXCM
YETI Holdings
YETI
(FY)Dec 26, 2024 | (Q4)Dec 26, 2024 | (Q3)Sep 26, 2024 | (Q2)Jun 27, 2024 | (Q1)Mar 28, 2024 | (FY)Dec 28, 2023 | (Q4)Dec 28, 2023 | (Q3)Sep 28, 2023 | (Q2)Jun 29, 2023 | (Q1)Mar 30, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -24.94%603.16M | -3.08%101.39M | -27.91%160.29M | -14.31%193.97M | -41.06%147.51M | 614.62%803.59M | -0.49%104.61M | 42,207.95%222.33M | 1,923.65%226.37M | 7,609.15%250.28M |
Net income from continuing operations | -16.31%205.87M | 28.05%47.48M | -21.59%51.69M | -20.69%56.67M | -30.05%50.03M | -17.51%245.98M | -46.44%37.08M | -13.46%65.92M | -12.68%71.45M | 0.81%71.52M |
Operating gains losses | 20.35%136K | -7.14%26K | -10.71%25K | 96.55%57K | 0.00%28K | -0.88%113K | -3.45%28K | 0.00%28K | 3.57%29K | -3.45%28K |
Depreciation and amortization | 15.16%232.47M | 8.85%59.78M | 13.68%57.88M | 17.53%58.38M | 21.73%56.42M | 30.22%201.87M | 29.74%54.92M | 26.90%50.92M | 30.89%49.68M | 33.92%46.35M |
Deferred tax | -107.62%-1.81M | -25.38%14.01M | -111.08%-2.04M | 0.46%-6.24M | -4.42%-7.53M | 839.49%23.72M | 2,312.47%18.77M | 2,632.01%18.43M | -380.12%-6.27M | -3,142.62%-7.21M |
Other non cash items | -133.19%-866K | --0 | -243.73%-779K | -287.82%-663K | -59.83%576K | 3.16%2.61M | -71.97%280K | 284.40%542K | -65.56%353K | 293.96%1.43M |
Change In working capital | -56.32%131.55M | -112.70%-28.58M | -46.39%43.48M | -25.46%75.94M | -69.06%40.71M | 181.79%301.13M | -1.23%-13.44M | 166.14%81.1M | 187.24%101.88M | 213.92%131.59M |
-Change in receivables | 121.34%3.68M | 142.20%8.52M | 151.56%4.98M | -243.18%-8.38M | -121.34%-1.44M | 17.86%-17.26M | -2,019,200.00%-20.19M | -90.31%-9.66M | 1,549.30%5.86M | 141.37%6.74M |
-Change in inventory | -113.57%-26.45M | -12,270.29%-86.59M | -113.01%-8.72M | -129.68%-5.15M | -33.43%74.02M | 168.76%194.89M | -102.43%-700K | 183.09%67.04M | 108.92%17.37M | 178.65%111.19M |
-Change in payables and accrued expense | 47.20%153.82M | 1,012.38%71.13M | 114.08%44.58M | -28.25%81.09M | -99.40%-42.98M | 327.08%104.49M | 83.78%-7.8M | 115.42%20.82M | -0.34%113.02M | -190.99%-21.56M |
-Change in other working capital | -97.38%499K | -241.88%-21.64M | -9.18%2.64M | 124.40%8.39M | -68.44%11.11M | 207.29%19.01M | 157.29%15.25M | 147.12%2.91M | 4.37%-34.37M | 90.83%35.22M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -24.94%603.16M | -3.08%101.39M | -27.91%160.29M | -14.31%193.97M | -41.06%147.51M | 614.62%803.59M | -0.49%104.61M | 42,207.95%222.33M | 1,923.65%226.37M | 7,609.15%250.28M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 20.91%-446.83M | 27.21%-97.47M | 8.16%-123.75M | 27.40%-113.93M | 19.88%-111.69M | -23.99%-564.97M | 1.88%-133.9M | -24.14%-134.74M | -43.66%-156.93M | -37.48%-139.4M |
Net PPE purchase and sale | 18.40%-446.83M | 27.21%-97.47M | 8.02%-123.75M | 18.49%-113.93M | 19.88%-111.69M | -21.20%-547.61M | -0.09%-133.9M | -23.95%-134.54M | -28.70%-139.78M | -38.15%-139.4M |
Net business purchase and sale | --0 | --0 | --0 | ---- | ---- | -355.46%-17.35M | --0 | ---197K | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 20.91%-446.83M | 27.21%-97.47M | 8.16%-123.75M | 27.40%-113.93M | 19.88%-111.69M | -23.99%-564.97M | 1.88%-133.9M | -24.14%-134.74M | -43.66%-156.93M | -37.48%-139.4M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 98.58%-3.04M | 46.22%2.98M | 120.46%6.17M | 100.84%593K | 88.95%-12.78M | -200.23%-214.04M | -93.91%2.04M | -127.25%-30.13M | -197.09%-70.3M | -3,902.84%-115.64M |
Net issuance payments of debt | 99.01%-2.1M | 0.00%-526K | 98.52%-526K | 99.27%-525K | 99.50%-526K | -202.02%-212.3M | -101.58%-526K | -132.96%-35.53M | -205.80%-72.03M | -9,816.84%-104.23M |
Proceeds from stock option exercised by employees | -3.38%15.57M | 27.96%3.9M | -37.93%3.51M | -41.79%1.59M | 40.23%6.57M | 34.65%16.12M | 520.12%3.05M | 30.23%5.65M | -40.68%2.73M | 84.57%4.69M |
Net other financing activities | 7.50%-16.51M | 18.00%-401K | 1,324.62%3.18M | 52.91%-470K | -16.90%-18.83M | -173.33%-17.85M | -52.81%-489K | 83.33%-260K | -265.57%-998K | -267.84%-16.1M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 98.58%-3.04M | 46.22%2.98M | 120.46%6.17M | 100.84%593K | 88.95%-12.78M | -200.23%-214.04M | -93.91%2.04M | -127.25%-30.13M | -197.09%-70.3M | -3,902.84%-115.64M |
Net cash flow | ||||||||||
Beginning cash position | 251.05%34.38M | 193.33%180.77M | 3,210.07%138.06M | 1,040.76%57.43M | 251.05%34.38M | -92.98%9.79M | 701.72%61.63M | -32.48%4.17M | -84.18%5.03M | -92.98%9.79M |
Current changes in cash | 523.42%153.29M | 125.32%6.9M | -25.67%42.71M | 9,443.80%80.64M | 584.12%23.04M | 118.96%24.59M | -1,393.12%-27.25M | 3,705.10%57.46M | 96.64%-863K | 95.58%-4.76M |
End cash Position | 445.84%187.67M | 445.84%187.67M | 193.33%180.77M | 3,210.07%138.06M | 1,040.76%57.43M | 251.05%34.38M | 251.05%34.38M | 701.72%61.63M | -32.48%4.17M | -84.18%5.03M |
Free cash flow | -38.93%156.33M | 113.39%3.92M | -58.37%36.54M | -7.56%80.04M | -67.69%35.82M | 174.38%255.98M | -2.21%-29.28M | 180.49%87.79M | 184.73%86.59M | 206.37%110.88M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |