AIRPORTS OF THAILAND PUBLIC CO UNSP ADR EACH REP 10 ORD SHS
AIPUY
Collegium Pharmaceutical
COLL
SilverCrest Metals
SILV
Enerpac Tool
EPAC
Halozyme Therapeutics
HALO
(FY)Sep 30, 2024 | (FY)Sep 30, 2023 | (FY)Sep 30, 2022 | (FY)Sep 30, 2021 | (FY)Sep 30, 2020 | (Q2)Mar 31, 2020 | (Q1)Dec 31, 2019 | (FY)Sep 30, 2019 | (Q4)Sep 30, 2019 | (Q3)Jun 30, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | 22.43%265.67M | 3.53%216.99M | -12.27%209.6M | -2.50%238.91M | -8.28%245.04M | -3.51%60.14M | 5.84%71.29M | 33.76%267.16M | -5.51%50.31M | 27.54%87.18M |
Other non cash items | -0.57%30.53M | 29.03%30.7M | 4.11%23.79M | 4.07%22.85M | 49.42%21.96M | 69.89%5.56M | 37.48%4.99M | -7.36%14.7M | 3.22%4M | -6.46%3.79M |
Change In working capital | -90.95%7.17M | 152.07%79.25M | -360.18%-152.19M | 146.80%58.5M | -471.80%-125M | -284.46%-46.98M | -190.19%-79.87M | 359.34%33.62M | 22.80%54.85M | -48.38%-19.18M |
-Change in receivables | -384.95%-62.76M | 124.08%22.03M | -226.59%-91.47M | 398.00%72.26M | -1,158.28%-24.25M | -18.35%28.74M | -80.13%-65.28M | -140.71%-1.93M | 27.70%40.17M | -168.94%-41.05M |
-Change in inventory | -111.60%-8.41M | 175.56%72.51M | -5,467.28%-95.97M | 105.17%1.79M | -90.98%-34.59M | -2,646.90%-17.75M | -87.58%-11.1M | -341.39%-18.11M | -732.03%-25.4M | 642.13%13.85M |
-Change in other current assets | 262.38%26.58M | -15.25%-16.37M | -448.34%-14.2M | 78.97%-2.59M | -245.80%-12.32M | -55.70%-26.49M | -9.49%17.15M | 696.96%8.45M | 303.69%6.52M | 99.04%-5K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -17.32%216.4M | 1,266.65%261.74M | -92.26%19.15M | 479.53%247.4M | -79.73%42.69M | -124.90%-16.44M | -130.25%-9.82M | 32.52%210.64M | 3.69%88.82M | -17.15%23.35M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Net PPE purchase and sale | 21.88%-100.55M | 6.49%-128.7M | -53.50%-137.64M | 7.25%-89.66M | 32.81%-96.67M | 39.45%-17.66M | -12.83%-28.46M | -62.92%-143.89M | -107.82%-60.16M | -84.06%-29.34M |
Net intangibles purchase and sale | 57.01%-7.76M | -116.16%-18.04M | 9.12%-8.35M | 43.17%-9.19M | 5.30%-16.16M | -402.77%-15.62M | 219.19%7.05M | -27.67%-17.07M | -24.02%-4.25M | 34.84%-3.8M |
Net business purchase and sale | --0 | -6,914.61%-173.82M | 84.71%-2.48M | 64.20%-16.21M | 67.18%-45.27M | ---- | ---- | 35.08%-137.95M | --0 | -1,365.49%-137.36M |
Net investment purchase and sale | --0 | 109.96%342K | -952.36%-3.44M | 41.40%403K | -39.36%285K | ---- | ---- | 104.28%470K | --150K | 102.92%320K |
Net other investing changes | ---- | ---- | ---- | ---- | --3.03M | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 91.18%-20.03M | -325.78%-227.22M | -144.51%-53.37M | 62.53%-21.83M | 69.63%-58.25M | -344.46%-54.62M | 35.23%-19.38M | 19.42%-191.79M | -515.71%-10.03M | -910.98%-139.56M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net issuance payments of debt | -93.11%17.19M | 817.92%249.31M | -137.95%-34.73M | 669.42%91.52M | 125.97%11.89M | 267.50%10.39M | 102.02%4.22M | 89.47%-45.79M | 109.08%27.92M | 240.15%132.08M |
Net common stock issuance | ---935K | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash dividends paid | -10.12%-80.13M | -0.12%-72.76M | -0.12%-72.68M | 8.98%-72.59M | -22.31%-79.75M | ---- | ---- | -0.06%-65.21M | --0 | -0.06%-21.74M |
Net other financing activities | -38.10%-5.22M | -227.16%-3.78M | 45.83%-1.16M | -140.32%-2.13M | -106.62%-888K | -107.57%-124K | -89.21%347K | 1,705.74%13.42M | 1,539.93%3.93M | 924.33%4.64M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -189.96%-119.12M | 186.14%132.42M | -354.57%-153.72M | 71.45%-33.82M | 7.85%-118.44M | -29.82%-72.08M | 100.59%1.22M | 75.83%-128.53M | 110.29%31.6M | 5,601.30%100.8M |
Net cash flow | ||||||||||
Beginning cash position | 57.27%431.83M | -41.80%274.59M | 65.27%471.8M | -31.59%285.48M | -20.84%417.33M | 19.90%387.88M | -20.84%417.33M | -53.53%527.17M | -59.29%305.02M | -55.95%323.01M |
Current changes in cash | -53.73%77.25M | 188.83%166.94M | -198.00%-187.93M | 243.11%191.76M | -22.17%-134M | -7,874.43%-143.14M | 86.21%-27.98M | 82.05%-109.68M | 150.37%110.39M | -195.47%-15.41M |
Effect of exchange rate changes | 312.11%20.56M | -4.43%-9.69M | -70.59%-9.28M | -353.42%-5.44M | 1,458.86%2.15M | 247.56%4.49M | -85.03%-1.47M | -104.27%-158K | 164.71%1.92M | -1,423.08%-2.57M |
End cash Position | 22.65%529.64M | 57.27%431.83M | -41.80%274.59M | 65.27%471.8M | -31.59%285.48M | -22.84%249.23M | 19.90%387.88M | -20.84%417.33M | -20.84%417.33M | -59.29%305.02M |
Free cash flow | -9.98%102.44M | 189.11%113.8M | -186.33%-127.71M | 280.81%147.94M | -336.68%-81.82M | -248.51%-49.97M | -3,610.61%-42.34M | -34.02%34.57M | -59.41%20.25M | -423.79%-20.53M |
Currency Unit | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD |