(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q3)Jun 30, 2022 | (Q2)Mar 31, 2022 | (Q1)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 29.75%-372.88K | 13.27%-2.36M | -137.26K | -4.16%-691.43K | -59.94%-998.93K | -530.79K | -1,625.45%-2.72M | -606.33%-663.83K | -707.09%-624.58K | -351.42%-340.66K |
Net income from continuing operations | 33.40%-509.92K | 34.64%-2.99M | ---1.19M | 51.32%-506.1K | -7.34%-535.35K | ---765.67K | -3,174.35%-4.58M | -1,058.24%-1.04M | -376.32%-498.72K | -74.52%-129.25K |
Operating gains losses | 51,163.69%80.17K | 148.65%34.55K | --31.84K | 22.93%-23.89K | -70.78%26.76K | ---157 | -165.28%-71.01K | ---31K | --91.59K | ---22.16K |
Depreciation and amortization | 2.76%1.16K | 39.82%4.53K | --1.21K | --1.98K | --220 | --1.12K | --3.24K | ---- | ---- | ---- |
Asset impairment expenditure | ---- | --0 | ---- | ---- | ---- | ---- | ---108.7K | ---- | ---- | ---- |
Unrealized gains and losses of investment securities | -10,384.34%-214.12K | -108.46%-104.35K | --40.96K | -89.21%28.58K | -818.64%-175.98K | --2.08K | 238.72%1.23M | 560.00%264.98K | 84.10%-19.16K | -2,974.34%-249.61K |
Remuneration paid in stock | --68.65K | --261.23K | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
Other non cashItems | 6,146,000.00%61.46K | --57.88K | --57.88K | ---- | ---- | ---1 | ---- | ---- | --0 | --517 |
Change In working capital | -39.73%139.73K | -52.57%381.95K | --656.72K | -234.79%-192.01K | -58.64%-314.59K | --231.83K | -26.52%805.25K | -21.18%142.45K | -234.15%-198.3K | -70.21%59.83K |
-Change in receivables | 67.88%-9.46K | 47.58%17.35K | --329.47K | -5,110.92%-128.08K | -39,338.01%-154.6K | ---29.44K | -98.92%11.76K | 112.92%2.56K | -103.40%-392 | 46.23%75.34K |
-Change in prepaid assets | 1,550.02%79.49K | -32.10%-11.67K | --265.74K | -518.17%-286.02K | 116.35%14.09K | ---5.48K | -138.31%-8.84K | -441.91%-46.27K | -1,073.53%-86.17K | 23.31%10.54K |
-Change in payables and accrued expense | -73.87%69.7K | -53.10%376.27K | --61.51K | 19.30%222.09K | -55.79%-174.08K | --266.75K | 7,261.02%802.32K | -10.95%186.16K | -187.69%-111.74K | -118.50%-26.05K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 29.75%-372.88K | 13.27%-2.36M | ---137.26K | -4.16%-691.43K | -59.94%-998.93K | ---530.79K | -1,625.45%-2.72M | -606.33%-663.83K | -707.09%-624.58K | -351.42%-340.66K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 0 | 26.82%-164.8K | -3.08K | -1,272.72%-166.28K | 3,363.82%5.27K | -706 | -318.17%-225.2K | -12.11K | 7,500.00%152 | -149.57%-127.6K |
Net PPE purchase and sale | ---- | --0 | --0 | --0 | --0 | --0 | ---13.19K | ---8.68K | --152 | ---3.08K |
Net intangibles purchas and sale | --0 | --0 | ---3.08K | ---1.48K | --5.27K | ---706 | ---84.07K | ---- | --0 | --0 |
Net investment purchase and sale | ---- | -28.81%-164.8K | --0 | -4,699.07%-164.8K | --0 | --0 | -223.95%-127.95K | ---3.43K | --0 | -143.54%-124.51K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | --0 | 26.82%-164.8K | ---3.08K | -1,272.72%-166.28K | 3,363.82%5.27K | ---706 | -318.17%-225.2K | ---12.11K | 7,500.00%152 | -149.57%-127.6K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -28.00%386.09K | -16.34%2.49M | 145.28K | 72.87%849.79K | 35.76%960.41K | 536.21K | 1,183.56%2.98M | 401.47%491.57K | 1,624.05%707.45K | 8,897.44%896.72K |
Net issuance payments of debt | -78.09%95.58K | 87.22%1.88M | --867.61K | 8,096.88%450.78K | 204.37%121.17K | --436.19K | 22,453.57%1M | ---5.64K | ---116.09K | --104.79K |
Net common stock issuance | ---- | -87.69%530.16K | ---909.27K | 106.32%854.15K | -79.03%585.28K | --0 | --4.31M | --414K | --2.79M | --1.26M |
Net other financing activities | 190.44%290.51K | 103.68%85.79K | --186.95K | -338.34%-455.15K | 112.91%253.96K | --100.03K | -762.28%-2.33M | 36.32%-103.84K | -4,895.25%-1.97M | -4,492.06%-468.07K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -28.00%386.09K | -16.34%2.49M | --145.28K | 179.05%849.79K | 35.76%960.41K | --536.21K | 1,183.56%2.98M | 286.76%304.53K | 1,624.05%707.45K | 8,897.44%896.72K |
Net cash flow | ||||||||||
Beginning cash position | -67.17%15.42K | 258.81%46.95K | --10.48K | -96.49%18.4K | -88.30%51.66K | --46.95K | 102.32%13.08K | 1,084.28%524.56K | 447.52%441.55K | 102.32%13.08K |
Current changes in cash | 180.34%13.22K | -193.12%-31.53K | --4.93K | 97.87%-7.92K | -140.07%-33.26K | --4.71K | 411.76%33.86K | -1,062.48%-371.41K | 328.37%83.02K | 477.62%428.46K |
End cash Position | -44.58%28.63K | -67.17%15.42K | --15.42K | -93.16%10.48K | -96.49%18.4K | --51.66K | 258.81%46.95K | 1,140.58%153.15K | 1,084.28%524.56K | 447.52%441.55K |
Free cash from | 29.84%-372.88K | 16.27%-2.36M | ---137.26K | -2.81%-691.43K | -59.86%-998.23K | ---531.5K | -1,680.00%-2.82M | -612.95%-672.51K | -706.90%-624.43K | -353.70%-343.75K |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.