(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 146.14%1.15M | -26.31%8.11M | -171.65%-4.87M | 12.41%17.88M | 18.05%2.58M | -156.06%-2.5M | 83.20%11M | 108.86%6.79M | 4.93%15.9M | -40.86%2.19M |
Net income from continuing operations | -179.07%-1.98M | -230.45%-2.22M | -88.50%396K | -84.25%2.13M | -194.20%-5.52M | -30.35%2.5M | 10.81%1.7M | 37.50%3.44M | -9.90%13.5M | 18.42%5.86M |
Operating gains losses | 66.08%-58K | 3,491.38%1.97M | 70.45%-52K | 626.43%4.96M | 9,852.73%5.36M | 40.00%-171K | 73.99%-58K | 53.56%-176K | 87.75%-942K | 97.57%-55K |
Depreciation and amortization | -13.68%347K | -9.90%364K | -3.53%383K | -21.37%1.62M | -17.10%412K | -29.10%402K | -34.31%404K | 5.87%397K | 32.94%2.05M | -17.30%497K |
Deferred tax | ---- | ---- | ---- | 108.76%134K | ---- | ---- | ---- | ---- | -2,526.98%-1.53M | ---- |
Other non cashItems | -55.09%626K | 92.00%-141K | -288.70%-434K | 66.31%-474K | 83.19%-335K | 173.87%1.39M | -281.94%-1.76M | 125.78%230K | -123.09%-1.41M | -165.07%-1.99M |
Change in working capital | 86.05%-1.06M | -107.92%-761K | -349.81%-6.42M | 340.48%5.35M | 137.41%771K | -358.95%-7.59M | 684.08%9.61M | 872.73%2.57M | 68.95%-2.23M | 49.65%-2.06M |
-Change in receivables | 185.97%527K | -102.55%-557K | -119.70%-1.02M | 20.84%-1.15M | 326.14%199K | 28.14%-613K | -159.43%-275K | -13.51%-462K | -186.70%-1.45M | -118.11%-88K |
-Change in prepaid assets | 2,758.95%11.98M | -302.92%-6.07M | -324.63%-6.3M | 132.83%1.29M | -267.98%-425K | 224.33%419K | 56.37%-1.51M | 801.50%2.81M | 74.44%-3.94M | 127.18%253K |
-Change in payables and accrued expense | -83.93%-13.67M | -48.47%5.87M | 303.13%903K | 64.59%5.21M | 146.32%1.03M | -1,501.51%-7.43M | 137.97%11.39M | -79.08%224K | -51.72%3.17M | 38.98%-2.23M |
Cash from discontinued operating activities | ||||||||||
Operating cash flow | 146.14%1.15M | -26.31%8.11M | -171.65%-4.87M | 12.41%17.88M | 18.05%2.58M | -156.06%-2.5M | 83.20%11M | 108.86%6.79M | 4.93%15.9M | -40.86%2.19M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -758.86%-36.87M | 149.91%26.74M | -122.20%-78.47M | 64.57%-84.19M | 87.78%-896K | 110.11%5.6M | 43.16%-53.58M | 56.25%-35.31M | -73.64%-237.65M | 74.36%-7.33M |
Net investment purchase and sale | 8.20%3.86M | 503.26%16.65M | -1,727.76%-31.14M | 177.07%34.34M | 603.45%26.1M | -46.70%3.57M | 345.88%2.76M | 103.44%1.91M | -383.26%-44.56M | 118.31%3.71M |
Net proceeds payment for loan | -1,854.40%-39.32M | 111.41%6.74M | -56.18%-51.14M | 37.40%-115M | -132.09%-25.45M | 103.71%2.24M | 35.65%-59.05M | -58.90%-32.75M | 12.90%-183.69M | -99.71%-10.96M |
Net PPE purchase and sale | 68.06%-69K | 2,403.44%6.7M | 79.79%-113K | 46.09%-1.57M | -41.06%-505K | -89.47%-216K | 65.85%-291K | 64.84%-559K | 51.59%-2.91M | 82.48%-358K |
Net other investing changes | ---1.35M | -211.82%-3.35M | 200.18%3.93M | 69.65%-1.97M | -472.50%-1.04M | --0 | 231.40%3M | -34.01%-3.92M | -930.35%-6.49M | 135.04%280K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -758.86%-36.87M | 149.91%26.74M | -122.20%-78.47M | 64.57%-84.19M | 87.78%-896K | 110.11%5.6M | 43.16%-53.58M | 56.25%-35.31M | -73.64%-237.65M | 74.36%-7.33M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 1,547.66%35.26M | -49.65%-29.01M | -69.64%37.51M | 1.82%143.89M | 171.04%37.6M | -96.79%2.14M | -120.73%-19.39M | 263.67%123.54M | -22.59%141.33M | -170.76%-52.92M |
Increase decrease in deposit | -27.74%3.35M | -29.28%41.66M | -134.28%-10.27M | 789.97%112.64M | 146.68%19.13M | -81.07%4.64M | 88.16%58.91M | 196.11%29.95M | -108.96%-16.33M | -171.07%-40.98M |
Net issuance payments of debt | 1,180.00%32.4M | 9.34%-68.9M | -46.28%50.5M | -78.61%35.5M | 392.86%20.5M | -106.98%-3M | -216.92%-76M | 44.62%94M | 1,695.37%166M | -135.00%-7M |
Net commonstock issuance | -8,350.00%-1.01M | --0 | -385.33%-3.04M | 78.87%-1.15M | 94.88%-169K | 99.06%-12K | 60.30%-341K | ---627K | 9.03%-5.44M | -216.30%-3.3M |
Cash dividends paid | 2.83%-652K | 2.49%-666K | 0.00%-671K | 3.12%-2.7M | 5.59%-675K | 1.90%-671K | 1.01%-683K | 3.87%-671K | -10.03%-2.79M | -1.85%-715K |
Net other financing activities | -0.85%1.17M | 12.99%-1.11M | 11.36%990K | -219.35%-396K | -28.09%-1.19M | -1.50%1.18M | -3.82%-1.28M | 6.47%889K | 65.56%-124K | 17.79%-929K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 1,547.66%35.26M | -49.65%-29.01M | -69.64%37.51M | 1.82%143.89M | 171.04%37.6M | -96.79%2.14M | -120.73%-19.39M | 263.67%123.54M | -22.59%141.33M | -170.76%-52.92M |
Net cash flow | ||||||||||
Beginning cash position | 5.76%83.18M | -45.00%77.35M | 170.13%123.17M | -63.82%45.6M | -19.08%83.89M | -10.42%78.65M | 70.39%140.62M | -63.82%45.6M | 93.41%126.02M | 36.18%103.66M |
Current changes in cash | -108.73%-457K | 109.41%5.83M | -148.22%-45.82M | 196.46%77.57M | 167.65%39.28M | -67.00%5.24M | -1,276.53%-61.97M | 318.50%95.02M | -232.14%-80.42M | -216.38%-58.07M |
End cash position | -1.39%82.72M | 5.76%83.18M | -45.00%77.35M | 170.13%123.17M | 170.13%123.17M | -19.08%83.89M | -10.42%78.65M | 70.39%140.62M | -63.82%45.6M | -63.82%45.6M |
Free cash flow | 142.47%1.15M | -23.25%8.22M | -179.89%-4.98M | 25.53%16.3M | 13.55%2.08M | -162.50%-2.72M | 107.84%10.71M | 275.14%6.23M | 42.16%12.99M | 10.44%1.83M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data