(Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | (Q1)Sep 30, 2022 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -1.78M | 68.28%-401.88K | -3.69%-1.75M | 43.97%-4.98M | 7.12%-2.03M | 0 | 48.88%-1.27M | 9.52%-1.69M | -39.08%-8.89M | -7.79%-2.18M |
Net income from continuing operations | ---1.43M | 59.67%-1.3M | 24.76%-2.26M | 33.42%-12.75M | -51.34%-6.52M | --0 | 35.64%-3.23M | 32.10%-3.01M | -72.60%-19.15M | 0.87%-4.31M |
Operating gains losses | ---24.09K | ---19.82K | -92.12%21.91K | 405.88%380.06K | 290.90%101.98K | --0 | --0 | --278.08K | ---124.25K | ---53.42K |
Depreciation and amortization | ---6.22K | -1.01%461.82K | 3.95%479.19K | 33.34%1.86M | 129.21%930.93K | --0 | 1,635.77%466.54K | 510.51%461K | 1,191.72%1.39M | 546.00%406.15K |
Asset impairment expenditure | ---- | ---- | ---- | --120.34K | ---- | ---- | ---- | ---- | --0 | ---- |
Unrealized gains and losses of investment securities | --0 | --19.82K | ---15.27K | -142.73%-263.39K | -142.73%-263.39K | --0 | --0 | --0 | --616.4K | --616.4K |
Remuneration paid in stock | --258.82K | --0 | -36.39%365.97K | -46.56%4.26M | 650.56%2.5M | --0 | -58.61%1.19M | -78.04%575.3K | 52.16%7.98M | -85.19%332.98K |
Deferred tax | ---- | ---- | ---- | 44.56%-71.43K | ---- | ---- | ---- | ---- | ---128.84K | ---- |
Other non cashItems | --0 | --0 | 110.32%1.68K | -315.47%-290.02K | -262.73%-299.21K | --0 | 1,731.12%25.42K | -1,114.82%-16.23K | 18,665.38%134.6K | 448.15%183.87K |
Change In working capital | ---581.41K | 57.40%437.48K | -1,477.49%-338.23K | 354.52%1.77M | 92.17%1.47M | --0 | 175.74%277.94K | 119.08%24.55K | 160.22%389.89K | 13,230.29%764.76K |
-Change in receivables | --50.74K | -215.51%-163.39K | 35.33%-85.27K | 226.57%997.17K | 71.01%987.58K | --0 | 121.67%141.45K | 63.83%-131.86K | -439.54%-787.82K | 642.42%577.49K |
-Change in inventory | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---120.34K | -107.18%-2.04K |
-Change in prepaid assets | --254.47K | -99.60%503 | -981.94%-283.54K | 1,519.10%289.01K | 4.05%130.53K | --0 | 1,827.26%126.33K | 366.27%32.15K | 9.93%17.85K | 37.17%125.45K |
-Change in payables and accrued expense | ---796.23K | 563.91%606.26K | 43.65%214.85K | -92.07%92.55K | -162.97%-148.33K | --0 | -55.94%91.32K | -57.36%149.56K | 216.19%1.17M | 302.75%235.57K |
-Change in other working capital | ---90.39K | 92.74%-5.89K | -628.30%-184.27K | 246.85%393.39K | 391.11%499.85K | --0 | -542.71%-81.15K | 62.92%-25.3K | 4.55%113.42K | ---171.7K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | ---1.78M | 68.28%-401.88K | -3.69%-1.75M | 43.97%-4.98M | 7.12%-2.03M | --0 | 48.88%-1.27M | 9.52%-1.69M | -39.08%-8.89M | -7.79%-2.18M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 0 | 0 | 0 | 78.48%-122.78K | -9,831.07%-120.57K | 0 | 99.88%-640 | 89.05%-1.57K | -413.67%-570.55K | 101.47%1.24K |
Net PPE purchase and sale | --0 | --0 | --0 | 84.14%-9.42K | -682.23%-7.21K | --0 | 95.13%-640 | 89.05%-1.57K | 37.58%-59.4K | 101.81%1.24K |
Net intangibles purchas and sale | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---511.15K | --1 |
Net business purchase and sale | ---- | ---- | ---- | --12.64K | ---- | ---- | ---- | ---- | --0 | ---- |
Net investment purchase and sale | ---- | ---- | ---- | ---126K | ---- | ---- | ---- | ---- | --0 | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | --0 | --0 | --0 | 78.48%-122.78K | -9,831.07%-120.57K | --0 | 99.88%-640 | 89.05%-1.57K | -413.67%-570.55K | 101.47%1.24K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 2.84M | -41.69%343.37K | 22.96%1.74M | 42.64%4.28M | 830.04%2.28M | 0 | 230.94%588.89K | -46.54%1.41M | -78.32%3M | -96.82%244.82K |
Net issuance payments of debt | --0 | --0 | -15.12%-7.56K | -93.34%6.04K | 25.29%19.16K | --0 | 98.78%-6.56K | -101.38%-6.56K | 109.17%90.73K | 101.59%15.3K |
Net common stock issuance | --2.98M | --0 | 16.28%1.5M | --2.11M | --825.5K | --0 | --0 | --1.29M | --0 | --0 |
Proceeds from stock option exercised by employees | --64.78K | -42.33%343.37K | 123.08%293.35K | -25.79%2.18M | 457.82%1.45M | --0 | 590.18%595.46K | -93.93%131.5K | -60.21%2.94M | -85.85%260.82K |
Net other financing activities | ---200.63K | --0 | ---46.12K | 27.60%-22.66K | ---- | ---- | ---- | ---- | 94.62%-31.3K | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | --2.84M | -41.69%343.37K | 22.96%1.74M | 42.64%4.28M | 830.04%2.28M | --0 | 230.94%588.89K | -46.54%1.41M | -78.32%3M | -96.82%244.82K |
Net cash flow | ||||||||||
Beginning cash position | -33.73%170.24K | -82.72%161.71K | -80.48%201.24K | -86.26%1.03M | -91.37%256.91K | -94.65%256.91K | -88.68%935.73K | -86.26%1.03M | 4,205.12%7.5M | 56.15%2.98M |
Current changes in cash | --1.06M | 91.38%-58.51K | 95.63%-12.04K | 87.21%-826.72K | 106.59%127.72K | --0 | 80.39%-678.82K | -136.08%-275.62K | -188.21%-6.46M | -134.63%-1.94M |
Effect of exchange rate changes | ---84.56K | --67.04K | -115.24%-27.49K | 57.66%-3.06K | -2,438.92%-183.39K | --0 | --0 | 31,703.88%180.33K | -36,015.00%-7.22K | ---7.22K |
End cash Position | 344.90%1.14M | -33.73%170.24K | -82.72%161.71K | -80.48%201.24K | -80.48%201.24K | -91.37%256.91K | -94.65%256.91K | -88.68%935.73K | -86.26%1.03M | -86.26%1.03M |
Free cash from | ---1.78M | 68.30%-401.88K | -3.60%-1.75M | 47.25%-4.99M | 6.73%-2.04M | --0 | 57.91%-1.27M | 10.13%-1.69M | -45.84%-9.46M | -4.21%-2.18M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data