(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 0.81%49.36M | 16.40%48.01M | 18.57%47.43M | 139.40%48.34M | 139.40%48.34M | 137.31%48.96M | 72.64%41.25M | 47.36%40M | -35.00%20.19M | -35.00%20.19M |
-Cash and cash equivalents | -49.64%2.71M | -31.12%2M | 22.56%1.03M | 116.15%6.04M | 116.15%6.04M | 239.12%5.38M | -76.42%2.9M | -94.31%839.72K | -85.02%2.8M | -85.02%2.8M |
-Short-term investments | 7.03%46.65M | 19.99%46.01M | 18.49%46.41M | 143.13%42.3M | 143.13%42.3M | 128.83%43.59M | 231.07%38.34M | 216.01%39.16M | 40.30%17.4M | 40.30%17.4M |
Receivables | -40.91%5.05M | -45.67%6.6M | -49.87%7.24M | 31.60%5.35M | 31.60%5.35M | 54.47%8.54M | 220.45%12.15M | 195.96%14.45M | 35.20%4.06M | 35.20%4.06M |
-Accounts receivable | 21.52%3.55M | -4.41%3.67M | 12.45%4.27M | 42.23%2.57M | 42.23%2.57M | -17.86%2.92M | 87.68%3.84M | 18.83%3.8M | -7.11%1.81M | -7.11%1.81M |
-Taxes receivable | --531.75K | --1.83M | --1.79M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Other receivables | -82.74%970.73K | -86.72%1.1M | -88.85%1.19M | 23.07%2.77M | 23.07%2.77M | 184.39%5.63M | 376.02%8.31M | 531.14%10.65M | 113.17%2.25M | 113.17%2.25M |
Prepaid assets | -19.83%697.78K | 4.94%1.02M | 103.89%868.53K | 28.89%1.08M | 28.89%1.08M | -27.81%870.33K | -23.06%968.13K | -54.48%425.99K | -17.89%835.79K | -17.89%835.79K |
Current deferred assets | --554.7K | --760.26K | --382.48K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other current assets | 50.38%167.21K | -93.34%46.67K | -76.27%103.4K | 481.84%2.52M | 481.84%2.52M | -74.50%111.19K | 82.22%700.3K | 18.18%435.74K | -51.98%432.34K | -51.98%432.34K |
Total current assets | -4.55%55.83M | 2.48%56.44M | 1.30%56.03M | 112.80%57.28M | 112.80%57.28M | 110.35%58.49M | 87.78%55.07M | 65.94%55.31M | -25.20%26.92M | -25.20%26.92M |
Non current assets | ||||||||||
Net PPE | -7.96%93.92K | -9.76%106.19K | -47.94%72.59K | -19.37%86.75K | -19.37%86.75K | -97.15%102.05K | -96.97%117.67K | -95.62%139.44K | -95.50%107.59K | -95.50%107.59K |
-Gross PPE | 13.85%209.03K | 13.81%214.66K | -14.30%173.18K | -11.06%178.45K | -11.06%178.45K | -95.42%183.59K | -95.34%188.62K | -93.90%202.07K | -91.89%200.63K | -91.89%200.63K |
-Accumulated depreciation | -41.15%-115.1K | -52.90%-108.47K | -60.59%-100.58K | 1.44%-91.7K | 1.44%-91.7K | 81.19%-81.54K | 55.76%-70.95K | 50.33%-62.63K | -12.80%-93.04K | -12.80%-93.04K |
Other non current assets | 689.28%1.59M | 1,012.39%1.83M | 666.43%1.39M | -92.08%1.52M | -92.08%1.52M | -26.56%201.63K | -42.49%164.37K | -43.68%181.44K | 6,017.02%19.23M | 6,017.02%19.23M |
Total non current assets | 454.98%1.69M | 585.93%1.93M | 356.00%1.46M | -91.67%1.61M | -91.67%1.61M | -98.50%303.68K | -98.67%282.04K | -98.48%320.88K | -7.26%19.34M | -7.26%19.34M |
Total assets | -2.18%57.51M | 5.46%58.37M | 3.34%57.5M | 27.30%58.89M | 27.30%58.89M | 22.23%58.79M | 9.58%55.35M | 2.23%55.63M | -18.62%46.26M | -18.62%46.26M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -15.66%843.83K | -35.56%1.49M | -87.90%374.74K | -48.88%161.59K | -48.88%161.59K | 11.55%1M | 163.62%2.31M | 146.55%3.1M | -71.90%316.11K | -71.90%316.11K |
-accounts payable | 224.81%843.83K | 61.66%1.49M | 6.83%374.74K | -48.88%161.59K | -48.88%161.59K | -71.03%259.79K | 5.09%921.54K | -72.08%350.78K | -71.90%316.11K | -71.90%316.11K |
-Total tax payable | ---- | ---- | ---- | ---- | ---- | --740.71K | --1.39M | --2.75M | ---- | ---- |
Current accrued expenses | -25.30%1.08M | -73.47%911.02K | -36.59%2.33M | 60.14%2.71M | 60.14%2.71M | -68.30%1.44M | -7.12%3.43M | 3.31%3.68M | -58.47%1.69M | -58.47%1.69M |
Current debt and capital lease obligation | 154,192.57%24.39M | 9.77%22.87K | -75.42%5.4K | -50.63%10.66K | -50.63%10.66K | -94.04%15.81K | -91.55%20.84K | -91.11%21.95K | -91.71%21.6K | -91.71%21.6K |
-Current debt | --24.37M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Current capital lease obligation | 46.40%23.15K | 9.77%22.87K | -75.42%5.4K | -50.63%10.66K | -50.63%10.66K | -94.04%15.81K | -91.55%20.84K | -91.11%21.95K | -91.27%21.6K | -91.27%21.6K |
Current deferred liabilities | 0.75%2.77M | 42.31%4.64M | -8.01%2.85M | -6.50%2.41M | -6.50%2.41M | 2.55%2.75M | 9.31%3.26M | 4.60%3.1M | 164.40%2.58M | 164.40%2.58M |
Other current liabilities | ---- | -99.03%20 | -95.55%450 | -99.97%563 | -99.97%563 | -98.24%459 | -94.07%2.05K | -93.24%10.11K | 351.42%1.67M | 351.42%1.67M |
Current liabilities | 303.43%30.1M | -11.02%8.04M | -34.71%6.47M | -18.13%6.84M | -18.13%6.84M | -11.51%7.46M | 15.20%9.03M | 21.17%9.91M | 22.85%8.35M | 22.85%8.35M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | ---- | -5.29%24.18M | -5.29%23.98M | -0.94%24.87M | -0.94%24.87M | -2.65%24.67M | 1.41%25.53M | 1.19%25.32M | 0.94%25.11M | 0.94%25.11M |
-Long term debt | ---- | -5.29%24.18M | -5.27%23.98M | -0.94%24.87M | -0.94%24.87M | -0.91%24.67M | 3.43%25.53M | 3.45%25.32M | 3.49%25.11M | 3.49%25.11M |
-Long term capital lease obligation | ---- | ---- | ---- | ---- | ---- | --0 | --0 | -99.02%5.39K | ---- | ---- |
Other non current liabilities | --518.1K | --524K | --500K | 9,024.09%1M | 9,024.09%1M | ---- | ---- | ---- | --10.96K | --10.96K |
Total non current liabilities | -97.90%518.1K | -3.24%24.7M | -3.31%24.48M | 1.52%25.87M | 1.52%25.87M | -2.65%24.67M | 1.41%25.53M | 1.19%25.32M | 2.46%25.48M | 2.46%25.48M |
Total liabilities | -4.70%30.62M | -5.27%32.74M | -12.14%30.95M | -3.33%32.71M | -3.33%32.71M | -4.86%32.13M | 4.68%34.56M | 6.11%35.23M | 6.83%33.84M | 6.83%33.84M |
Shareholders'equity | ||||||||||
Share capital | -4.30%31.09K | -4.14%31.11K | -4.09%31.09K | -4.13%30.92K | -4.13%30.92K | 1.09%32.49K | 1.27%32.45K | 1.53%32.42K | 1.50%32.25K | 1.50%32.25K |
-common stock | -4.30%31.09K | -4.14%31.11K | -4.09%31.09K | -4.13%30.92K | -4.13%30.92K | 1.09%32.49K | 1.27%32.45K | 1.53%32.42K | 1.50%32.25K | 1.50%32.25K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -5.26%-51.66M | 3.68%-51.45M | 6.49%-48.9M | 18.89%-47.69M | 18.89%-47.69M | 11.15%-49.07M | -6.60%-53.42M | -17.06%-52.29M | -79.13%-58.79M | -79.13%-58.79M |
Paid-in capital | 3.71%78.52M | 3.88%77.05M | 3.77%75.41M | 3.73%73.83M | 3.73%73.83M | 8.88%75.71M | 9.77%74.18M | 10.33%72.67M | 22.81%71.18M | 22.81%71.18M |
Total stockholders'equity | 0.86%26.89M | 23.29%25.63M | 30.07%26.54M | 110.75%26.18M | 110.75%26.18M | 86.06%26.67M | 18.84%20.79M | -3.84%20.41M | -50.65%12.42M | -50.65%12.42M |
Total equity | 0.86%26.89M | 23.29%25.63M | 30.07%26.54M | 110.75%26.18M | 110.75%26.18M | 86.06%26.67M | 18.84%20.79M | -3.84%20.41M | -50.65%12.42M | -50.65%12.42M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data