Hunan Creator Information Technologies
300730
Shandong Rike Chemical
300214
Jiangsu LiXing General Steel Ball
300421
4
Jiangsu Boiln Plastics
301003
5
Ningbo Henghe Precision Industry
300539
(FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 44.60%500.3M | 130.79%145.4M | 63.03%182.1M | 26.33%116.1M | -28.59%56.7M | 25.64%346M | -54.84%63M | 71.58%111.7M | 129.75%91.9M | 157.79%79.4M |
Net income from continuing operations | 139.63%294.5M | 625.52%139.3M | 55.27%72.2M | 48.10%54.5M | 39.71%28.5M | 41.75%122.9M | -50.13%19.2M | 0.22%46.5M | 145.33%36.8M | 254.55%20.4M |
Operating gains losses | -583.51%-66.3M | ---65.8M | --1.3M | ---400K | ---1.4M | 35.76%-9.7M | ---- | ---- | ---- | ---- |
Depreciation and amortization | 38.21%296.6M | 34.89%83.5M | 40.29%77.3M | 39.40%69.7M | 38.87%66.1M | 43.93%214.6M | 30.32%61.9M | 29.34%55.1M | 67.22%50M | 63.57%47.6M |
Deferred tax | -3,875.31%-322M | -4,480.00%-21.9M | -145,300.00%-290.8M | -232.14%-9.3M | --0 | -285.71%-8.1M | -78.26%500K | -118.18%-200K | -450.00%-2.8M | 11.11%-5.6M |
Other non cash items | 730.30%301.4M | -151.16%-2.2M | 2,045.26%293.9M | -35.71%5.4M | -56.57%4.3M | 240.15%36.3M | 30.30%4.3M | 140.90%13.7M | 300.00%8.4M | 350.00%9.9M |
Change In working capital | 20.27%-75.9M | 58.47%-23.3M | 247.02%22.2M | -28.30%-20.4M | -571.60%-54.4M | -512.12%-95.2M | -217.86%-56.1M | -190.38%-15.1M | 13.59%-15.9M | -800.00%-8.1M |
-Change in receivables | -42.31%-75M | -225.84%-29M | -55.93%-9.2M | -79.33%-37.3M | 102.92%500K | -1,385.37%-52.7M | -114.31%-8.9M | 31.40%-5.9M | 29.49%-20.8M | 14.50%-17.1M |
-Change in inventory | 15.28%8.3M | -13.33%1.3M | 28.13%4.1M | 22.22%2.2M | 0.00%700K | 157.14%7.2M | 600.00%1.5M | 1,500.00%3.2M | 50.00%1.8M | -58.82%700K |
-Change in prepaid assets | -45.59%-9.9M | 714.29%8.6M | 6.67%-4.2M | -480.00%-5.8M | -8,600.00%-8.5M | -353.33%-6.8M | -145.16%-1.4M | 28.57%-4.5M | -190.91%-1M | -83.33%100K |
-Change in payables and accrued expense | 301.20%67M | 136.46%6.6M | -101.85%-100K | 81.32%33M | 145.54%27.5M | -63.22%16.7M | -154.93%-18.1M | -60.29%5.4M | -10.78%18.2M | -39.46%11.2M |
-Change in other current assets | -14.33%-39.1M | -5.81%-9.1M | -17.20%-10.9M | -6.67%-9.6M | -30.14%-9.5M | -35.71%-34.2M | -48.28%-8.6M | -78.85%-9.3M | -13.92%-9M | -15.87%-7.3M |
-Change in other current liabilities | 35.96%-11.4M | 26.00%-11.1M | --0 | --0 | ---300K | ---17.8M | ---15M | ---2.8M | --0 | --0 |
-Change in other working capital | -107.89%-15.8M | 267.86%9.4M | 3,641.67%42.5M | 43.14%-2.9M | -1,606.98%-64.8M | -204.00%-7.6M | -24.44%-5.6M | -209.09%-1.2M | -37.84%-5.1M | -6.52%4.3M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 44.60%500.3M | 130.79%145.4M | 63.03%182.1M | 26.33%116.1M | -28.59%56.7M | 25.64%346M | -54.84%63M | 71.58%111.7M | 129.75%91.9M | 157.79%79.4M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -128.92%-691.1M | -69.69%-255.9M | -24.59%-53.7M | -346.21%-341.8M | -26.43%-39.7M | 41.58%-301.9M | -346.15%-150.8M | 89.49%-43.1M | -117.00%-76.6M | 16.49%-31.4M |
Capital expenditure reported | -48.53%-65.5M | -15.54%-17.1M | -48.25%-16.9M | -133.33%-16.8M | -37.38%-14.7M | -3.28%-44.1M | -34.55%-14.8M | 0.00%-11.4M | 41.46%-7.2M | -33.75%-10.7M |
Net PPE purchase and sale | -18.47%-108.4M | -54.29%-27M | -1.94%-31.5M | 5.84%-24.2M | -47.70%-25.7M | -48.06%-91.5M | -13.64%-17.5M | -56.85%-30.9M | -62.66%-25.7M | -59.63%-17.4M |
Net intangibles purchase and sale | -37.39%-15.8M | ---12.2M | -187.50%-2.3M | 95.35%-400K | 57.14%-900K | 95.83%-11.5M | --0 | 99.69%-800K | -19.44%-8.6M | 54.35%-2.1M |
Net business purchase and sale | -226.81%-554.6M | -86.43%-248.7M | ---4.5M | -758.69%-301.4M | --0 | -25.42%-169.7M | -133,300.00%-133.4M | --0 | ---35.1M | 90.48%-1.2M |
Net investment purchase and sale | 748.32%126.4M | 720.81%122.3M | --1.5M | --1M | --1.6M | 1,093.33%14.9M | --14.9M | --0 | --0 | --0 |
Net other investing changes | ---73.2M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -128.92%-691.1M | -69.69%-255.9M | -24.59%-53.7M | -346.21%-341.8M | -26.43%-39.7M | 41.58%-301.9M | -346.15%-150.8M | 89.49%-43.1M | -117.00%-76.6M | 16.49%-31.4M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 945.50%929.2M | -253.47%-22.1M | 11,661.54%1.05B | 34.38%-71M | -325.71%-29.8M | 48.79%-109.9M | 550.00%14.4M | -2,175.00%-9.1M | 38.28%-108.2M | 80.39%-7M |
Net issuance payments of debt | --1.17B | --73.2M | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Net common stock issuance | -38.43%-145.9M | -1,179.07%-110M | ---20M | ---- | ---- | 43.30%-105.4M | ---8.6M | --0 | ---- | ---- |
Net other financing activities | -2,080.00%-98.1M | -33.04%15.4M | -214.29%-28.6M | -383.33%-55.1M | -325.71%-29.8M | 84.32%-4.5M | 818.75%23M | -2,175.00%-9.1M | -40.74%-11.4M | 58.82%-7M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 945.50%929.2M | -248.61%-21.4M | 11,653.85%1.05B | 34.38%-71M | -325.71%-29.8M | 48.79%-109.9M | 550.00%14.4M | -2,175.00%-9.1M | 38.28%-108.2M | 80.39%-7M |
Net cash flow | ||||||||||
Beginning cash position | -7.04%721.8M | 103.68%1.6B | -44.40%403.3M | -14.11%702.5M | -7.04%721.8M | -36.95%776.5M | 16.44%783.3M | -28.77%725.3M | -31.21%817.9M | -36.95%776.5M |
Current changes in cash | 1,222.19%738.4M | -79.70%-131.9M | 1,882.86%1.18B | -219.38%-296.7M | -131.22%-12.8M | 85.57%-65.8M | -171.61%-73.4M | 117.23%59.5M | 45.55%-92.9M | 196.47%41M |
Effect of exchange rate changes | -294.59%-21.6M | -309.24%-24.9M | 920.00%12.3M | -933.33%-2.5M | -1,725.00%-6.5M | 1,010.00%11.1M | 815.38%11.9M | -1,400.00%-1.5M | 250.00%300K | --400K |
End cash Position | 99.31%1.44B | 99.31%1.44B | 103.68%1.6B | -44.40%403.3M | -14.11%702.5M | -7.04%721.8M | -7.04%721.8M | 16.44%783.3M | -28.77%725.3M | -31.21%817.9M |
Free cash flow | 56.16%310.6M | 190.23%89.1M | 91.55%131.4M | 48.21%74.7M | -68.70%15.4M | 290.15%198.9M | -70.98%30.7M | 130.85%68.6M | 972.34%50.4M | 573.97%49.2M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |