(Q3)Sep 27, 2024 | (Q2)Jun 28, 2024 | (Q1)Mar 29, 2024 | (FY)Dec 29, 2023 | (Q4)Dec 29, 2023 | (Q3)Sep 29, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 30, 2022 | (Q4)Dec 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -89.17%14.07M | -57.99%26.69M | 113.99%9.35M | -4.46%178.74M | -59.97%52.06M | -8.74%129.99M | 10.05%63.53M | 53.30%-66.84M | 196.11%187.09M | 251.59%130.06M |
Net income from continuing operations | -86.46%4.78M | -86.39%5.41M | -108.37%-3.5M | -41.13%120.85M | -92.35%4.05M | -30.49%35.29M | -25.73%39.74M | -13.08%41.77M | 25.31%205.28M | 40.35%52.96M |
Operating gains losses | 10.74%-981K | -63.53%-1.11M | 2.07%-1.04M | 43.87%-2.76M | 105.94%57K | 62.21%-1.1M | 33.85%-680K | -4,731.82%-1.06M | -3,314.58%-4.92M | -80.60%-959K |
Depreciation and amortization | 40.78%20.85M | 32.51%20.4M | 53.59%20.45M | 19.01%58.6M | 21.36%15.08M | 19.76%14.81M | 22.67%15.4M | 11.92%13.32M | 13.39%49.24M | 7.89%12.43M |
Deferred tax | -52.28%-568K | -35.79%-258K | 45.10%74K | 57.35%-7.87M | -24.03%-7.36M | 69.70%-373K | 84.18%-190K | 100.51%51K | -7.89%-18.45M | 62.65%-5.93M |
Other non cash items | -16.37%1.03M | -86.12%841K | 57.57%5.18M | 361.77%13.91M | 1,373.89%3.33M | 446.02%1.23M | 180.59%6.06M | 718.41%3.29M | 84.73%3.01M | -44.06%226K |
Change In working capital | -117.75%-13.61M | 47.33%-1.39M | 87.91%-15.71M | 63.18%-26.64M | -43.96%32.19M | -2.85%76.68M | 78.56%-2.64M | 33.86%-129.9M | 50.54%-72.35M | 145.22%57.44M |
-Change in receivables | -264.57%-33.83M | -71.27%6.72M | -43.50%5.28M | 200.89%64.53M | 382.04%11.23M | 911.81%20.56M | 218.97%23.39M | 124.75%9.35M | -216.15%-63.96M | -122.57%-3.98M |
-Change in inventory | -282.70%-21.19M | -236.50%-27.77M | 332.45%19.96M | 136.15%31.61M | 526.58%11.2M | 215.04%11.6M | 154.57%20.35M | 77.08%-8.59M | 41.87%-87.46M | 92.20%-2.63M |
-Change in prepaid assets | -22.84%45.58M | 357.40%870K | 67.44%-36.54M | -310.57%-38.18M | -79.05%15.32M | -35.24%59.08M | -101.35%-338K | 34.48%-112.22M | 152.54%18.13M | 204.96%73.13M |
-Change in payables and accrued expense | 80.27%-2.08M | 222.51%41.21M | 74.75%-3.65M | -225.45%-65.51M | 49.73%-6.85M | -18.03%-10.55M | -270.97%-33.64M | -126.24%-14.47M | 62.58%52.22M | 77.23%-13.63M |
-Change in other working capital | 47.59%-2.1M | -80.65%-22.42M | 80.95%-757K | -319.04%-19.09M | -71.62%1.29M | -143.31%-4M | -13,686.67%-12.41M | 20.25%-3.97M | -67.46%8.72M | -75.47%4.55M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -89.17%14.07M | -57.99%26.69M | 113.99%9.35M | -4.46%178.74M | -59.97%52.06M | -8.74%129.99M | 10.05%63.53M | 53.30%-66.84M | 196.11%187.09M | 251.59%130.06M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -78.79%-15.89M | 7.33%-11.28M | 89.40%-15.3M | -1,577.42%-750.4M | -4,634.53%-585M | 28.70%-8.89M | -3.86%-12.17M | -1,662.13%-144.34M | 57.37%-44.74M | 74.98%-12.36M |
Net PPE purchase and sale | -23.56%-10.9M | 6.84%-11.28M | 10.89%-9.91M | -15.62%-46.85M | -81.82%-14.8M | 29.25%-8.82M | -3.31%-12.11M | -35.73%-11.12M | 23.64%-40.52M | 37.99%-8.14M |
Net business purchase and sale | --0 | --0 | 96.15%-5.04M | -98,094.96%-701.11M | -79,759.10%-570.19M | --0 | --0 | ---130.92M | 98.62%-714K | 98.03%-714K |
Net other investing changes | -7,244.12%-4.99M | --0 | 84.78%-350K | 30.51%-2.43M | --0 | ---68K | ---64K | ---2.3M | ---3.5M | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -78.79%-15.89M | 7.33%-11.28M | 89.40%-15.3M | -1,577.42%-750.4M | -4,634.53%-585M | 28.70%-8.89M | -3.86%-12.17M | -1,662.13%-144.34M | 57.37%-44.74M | 74.98%-12.36M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 106.62%9.01M | 92.64%-2.8M | -105.00%-7.89M | 384.12%508.98M | 519.65%525.14M | -57.66%-135.95M | -493.61%-38.06M | 308.58%157.84M | -653.45%-179.14M | -3,185.30%-125.14M |
Net issuance payments of debt | 107.35%9.93M | 95.51%-1.57M | -88.48%18.43M | 394.63%543.53M | 542.82%553.53M | -58.82%-135M | -135.98%-35M | 296.51%160M | -1,375.84%-184.48M | -4,900.00%-125M |
Net common stock issuance | --0 | --0 | ---25M | ---25M | ---25M | --0 | --0 | ---- | --0 | ---- |
Proceeds from stock option exercised by employees | 92.80%-68K | 59.83%-1.23M | 39.01%-1.32M | -46.42%-6.2M | 76.64%-32K | -191.67%-945K | -3.80%-3.06M | -162.93%-2.16M | 39.99%-4.23M | 66.50%-137K |
Net other financing activities | ---- | ---- | ---- | -135.05%-3.35M | ---- | ---- | ---- | ---- | 326.46%9.57M | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 106.62%9.01M | 92.64%-2.8M | -105.00%-7.89M | 384.12%508.98M | 519.65%525.14M | -57.66%-135.95M | -493.61%-38.06M | 308.58%157.84M | -653.45%-179.14M | -3,185.30%-125.14M |
Net cash flow | ||||||||||
Beginning cash position | -22.00%82.25M | -24.28%69.58M | -42.42%83.64M | -19.16%145.25M | -40.82%90.63M | -2.94%105.44M | 33.62%91.89M | -19.16%145.25M | -26.89%179.69M | -52.05%153.14M |
Current changes in cash | 148.43%7.19M | -5.19%12.6M | 74.06%-13.83M | -70.39%-62.67M | -4.90%-7.8M | -133.93%-14.84M | -66.43%13.29M | 52.68%-53.33M | 43.88%-36.78M | 94.65%-7.43M |
Effect of exchange rate changes | -700.00%-192K | -76.17%61K | -632.26%-227K | -54.56%1.07M | 278.59%809K | -95.77%32K | -6.23%256K | -101.75%-31K | 534.44%2.35M | 31.47%-453K |
End cash Position | -1.53%89.24M | -22.00%82.25M | -24.28%69.58M | -42.42%83.64M | -42.42%83.64M | -40.82%90.63M | -2.94%105.44M | 33.62%91.89M | -19.16%145.25M | -19.16%145.25M |
Free cash flow | -97.38%3.18M | -70.04%15.4M | 99.29%-555K | -8.02%131.89M | -69.44%37.25M | -4.43%121.17M | 11.77%51.42M | 48.48%-77.95M | 1,619.75%143.39M | 221.12%121.92M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data