US Stock MarketDetailed Quotes

FOXO FOXO Technologies

Watchlist

0.4500
-0.0070-1.53%

Close Dec 13 16:00 ET

0.4207
-0.0293-6.51%

Post 19:59 ET

7.86MMarket Cap9.00P/E (TTM)

FOXO Technologies Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(Q3)Sep 30, 2024

(Q2)Jun 30, 2024

(Q1)Mar 31, 2024

(FY)Dec 31, 2023

(Q4)Dec 31, 2023

(Q3)Sep 30, 2023

(Q2)Jun 30, 2023

(Q1)Mar 31, 2023

(FY)Dec 31, 2022

(Q4)Dec 31, 2022

Assets

Current assets

Cash, cash equivalents and short term investments

-19.05%34K

-84.65%33K

-99.86%3K

-99.31%38K

-99.60%42K

-98.84%215K

-90.02%2.16M

-19.56%5.52M

-Cash and cash equivalents

-19.05%34K

-84.65%33K

-99.86%3K

-99.31%38K

-99.60%42K

-98.84%215K

-90.02%2.16M

-19.56%5.52M

Receivables

--2M

--276K

----

-Accounts receivable

--2M

--276K

----

Inventory

-81.43%210K

----

--0

-45.02%1.13M

8.68%1.3M

447.06%1.3M

345.08%1.31M

Prepaid assets

-61.56%502K

-95.55%76K

-94.28%155K

-98.40%86K

-81.09%1.31M

-76.82%1.71M

504.01%2.71M

1,107.66%5.36M

Other current assets

52.83%162K

-0.95%104K

-2.80%104K

-4.39%109K

430.00%106K

101.92%105K

84.48%107K

395.65%114K

Total current assets

12.53%2.91M

-85.31%489K

-95.83%262K

-98.11%233K

-86.70%2.59M

-87.90%3.33M

-71.90%6.28M

61.51%12.3M

Non current assets

Net PPE

--4.5M

--1.69M

----

-Gross PPE

--4.54M

--1.72M

----

-Accumulated depreciation

---47K

---30K

----

Goodwill and other intangible assets

8,139.49%35.27M

892.03%4.73M

40.69%2.62M

-81.50%378K

-79.33%428K

-65.66%477K

159.47%1.86M

969.63%2.04M

-Goodwill

--33.16M

--2.37M

----

-Other intangible assets

391.82%2.11M

395.39%2.36M

40.69%2.62M

-81.50%378K

-79.33%428K

-65.66%477K

159.47%1.86M

969.63%2.04M

Non current accounts receivable

----

-4.57%18.57M

Other non current assets

----

-93.60%111K

-95.42%114K

-97.49%118K

-94.05%242K

-48.64%1.73M

-17.94%2.49M

Total non current assets

7,182.42%39.76M

792.49%6.42M

-24.05%2.73M

-97.87%492K

-97.88%546K

-97.09%719K

-84.77%3.6M

1.84%23.1M

Total assets

1,262.86%42.67M

70.64%6.91M

-69.67%2.99M

-97.95%725K

-93.07%3.13M

-92.24%4.05M

-78.52%9.87M

16.84%35.41M

Liabilities

Current liabilities

Payables

186.73%15.95M

96.66%8.89M

133.19%8.11M

54.99%6.15M

54.96%5.56M

149.78%4.52M

178.83%3.48M

14.76%3.97M

-accounts payable

70.35%8.2M

31.98%5.31M

67.55%4.99M

31.45%4.56M

77.97%4.82M

122.15%4.02M

138.73%2.98M

0.29%3.47M

-Total tax payable

--4.07M

----

-Due to related parties current

392.90%3.68M

616.80%3.58M

524.00%3.12M

218.20%1.59M

49.40%747K

--500K

Current accrued expenses

165.40%6.42M

528.38%2.37M

335.98%2.3M

364.50%2.29M

379.96%2.42M

-48.99%377K

-3.12%528K

22.64%493K

Current debt and capital lease obligation

147.23%9.9M

109.58%8.09M

43.91%4.85M

198.30%4.2M

--4.01M

-95.44%3.86M

-94.58%3.37M

-95.62%1.41M

-Current debt

138.77%9.57M

106.73%7.98M

43.91%4.85M

198.30%4.2M

--4.01M

-95.44%3.86M

-94.58%3.37M

-95.62%1.41M

-Current capital lease obligation

--339K

--110K

----

Current liabilities

154.12%34.35M

109.75%21.31M

98.86%17.07M

107.38%14.34M

210.71%13.52M

-88.36%10.16M

-86.57%8.59M

-80.83%6.91M

Non current liabilities

Long term provisions

----

-4.57%18.57M

Long term debt and capital lease obligation

--25.77M

--1.35M

----

--1.73M

-Long term debt

--22M

----

--1.73M

-Long term capital lease obligation

--3.77M

--1.35M

----

Due to related parties non current

----

--200K

--500K

----

Derivative product liabilities

-89.55%7K

--0

-97.43%8K

-97.11%67K

--104K

--311K

Other non current liabilities

-84.64%100K

-73.13%219K

-64.35%359K

-58.99%481K

--651K

--815K

--1.01M

--1.17M

Total non current liabilities

3,504.18%25.88M

92.27%1.77M

-34.83%859K

-97.76%489K

-97.01%718K

-95.15%919K

-93.15%1.32M

11.94%21.79M

Total liabilities

323.11%60.23M

108.30%23.07M

81.07%17.93M

-48.34%14.83M

-49.78%14.23M

-89.57%11.08M

-88.09%9.9M

-48.31%28.7M

Shareholders'equity

Share capital

-83.33%1K

-80.00%1K

-66.67%1K

--1K

100.00%6K

-99.98%5K

-99.99%3K

--0

-common stock

-83.33%1K

-80.00%1K

-66.67%1K

--1K

100.00%6K

--5K

--3K

--0

-Preferred stock

--0

Retained earnings

-6.64%-183.73M

-7.75%-181.69M

-15.72%-179.22M

-20.26%-177.06M

-73.75%-172.29M

-91.88%-168.63M

-140.69%-154.87M

-183.27%-147.23M

Paid-in capital

3.13%166.22M

2.46%165.56M

6.10%164.28M

5.86%162.96M

34.31%161.18M

1,243.71%161.59M

2,827.53%154.84M

3,040.33%153.94M

Less: Treasury stock

--0

----

--0

Total stockholders'equity

-57.69%-17.51M

-129.42%-16.13M

-49,690.00%-14.94M

-310.20%-14.1M

-165.84%-11.1M

86.98%-7.03M

99.92%-30K

126.60%6.71M

Noncontrolling interests

---46K

---39K

----

Total equity

-58.10%-17.55M

-129.97%-16.17M

-49,690.00%-14.94M

-310.20%-14.1M

-165.84%-11.1M

86.98%-7.03M

99.92%-30K

126.60%6.71M

Currency Unit

USD

Accounting Standards

US-GAAP

Audit Opinions

Unqualified Opinion with Explanatory Notes

	(Q3)Sep 30, 2024	(Q2)Jun 30, 2024	(Q1)Mar 31, 2024	(FY)Dec 31, 2023	(Q4)Dec 31, 2023	(Q3)Sep 30, 2023	(Q2)Jun 30, 2023	(Q1)Mar 31, 2023	(FY)Dec 31, 2022	(Q4)Dec 31, 2022
Assets
Current assets
Cash, cash equivalents and short term investments	-19.05%34K	-84.65%33K	-99.86%3K	-99.31%38K	-99.31%38K	-99.60%42K	-98.84%215K	-90.02%2.16M	-19.56%5.52M	-19.56%5.52M
-Cash and cash equivalents	-19.05%34K	-84.65%33K	-99.86%3K	-99.31%38K	-99.31%38K	-99.60%42K	-98.84%215K	-90.02%2.16M	-19.56%5.52M	-19.56%5.52M
Receivables	--2M	--276K	----	----	----	----	----	----	----	----
-Accounts receivable	--2M	--276K	----	----	----	----	----	----	----	----
Inventory	-81.43%210K	----	----	--0	--0	-45.02%1.13M	8.68%1.3M	447.06%1.3M	345.08%1.31M	345.08%1.31M
Prepaid assets	-61.56%502K	-95.55%76K	-94.28%155K	-98.40%86K	-98.40%86K	-81.09%1.31M	-76.82%1.71M	504.01%2.71M	1,107.66%5.36M	1,107.66%5.36M
Other current assets	52.83%162K	-0.95%104K	-2.80%104K	-4.39%109K	-4.39%109K	430.00%106K	101.92%105K	84.48%107K	395.65%114K	395.65%114K
Total current assets	12.53%2.91M	-85.31%489K	-95.83%262K	-98.11%233K	-98.11%233K	-86.70%2.59M	-87.90%3.33M	-71.90%6.28M	61.51%12.3M	61.51%12.3M
Non current assets
Net PPE	--4.5M	--1.69M	----	----	----	----	----	----	----	----
-Gross PPE	--4.54M	--1.72M	----	----	----	----	----	----	----	----
-Accumulated depreciation	---47K	---30K	----	----	----	----	----	----	----	----
Goodwill and other intangible assets	8,139.49%35.27M	892.03%4.73M	40.69%2.62M	-81.50%378K	-81.50%378K	-79.33%428K	-65.66%477K	159.47%1.86M	969.63%2.04M	969.63%2.04M
-Goodwill	--33.16M	--2.37M	----	----	----	----	----	----	----	----
-Other intangible assets	391.82%2.11M	395.39%2.36M	40.69%2.62M	-81.50%378K	-81.50%378K	-79.33%428K	-65.66%477K	159.47%1.86M	969.63%2.04M	969.63%2.04M
Non current accounts receivable	----	----	----	----	----	----	----	----	-4.57%18.57M	-4.57%18.57M
Other non current assets	----	----	-93.60%111K	-95.42%114K	-95.42%114K	-97.49%118K	-94.05%242K	-48.64%1.73M	-17.94%2.49M	-17.94%2.49M
Total non current assets	7,182.42%39.76M	792.49%6.42M	-24.05%2.73M	-97.87%492K	-97.87%492K	-97.88%546K	-97.09%719K	-84.77%3.6M	1.84%23.1M	1.84%23.1M
Total assets	1,262.86%42.67M	70.64%6.91M	-69.67%2.99M	-97.95%725K	-97.95%725K	-93.07%3.13M	-92.24%4.05M	-78.52%9.87M	16.84%35.41M	16.84%35.41M
Liabilities
Current liabilities
Payables	186.73%15.95M	96.66%8.89M	133.19%8.11M	54.99%6.15M	54.99%6.15M	54.96%5.56M	149.78%4.52M	178.83%3.48M	14.76%3.97M	14.76%3.97M
-accounts payable	70.35%8.2M	31.98%5.31M	67.55%4.99M	31.45%4.56M	31.45%4.56M	77.97%4.82M	122.15%4.02M	138.73%2.98M	0.29%3.47M	0.29%3.47M
-Total tax payable	--4.07M	----	----	----	----	----	----	----	----	----
-Due to related parties current	392.90%3.68M	616.80%3.58M	524.00%3.12M	218.20%1.59M	218.20%1.59M	49.40%747K	--500K	--500K	--500K	--500K
Current accrued expenses	165.40%6.42M	528.38%2.37M	335.98%2.3M	364.50%2.29M	364.50%2.29M	379.96%2.42M	-48.99%377K	-3.12%528K	22.64%493K	22.64%493K
Current debt and capital lease obligation	147.23%9.9M	109.58%8.09M	43.91%4.85M	198.30%4.2M	198.30%4.2M	--4.01M	-95.44%3.86M	-94.58%3.37M	-95.62%1.41M	-95.62%1.41M
-Current debt	138.77%9.57M	106.73%7.98M	43.91%4.85M	198.30%4.2M	198.30%4.2M	--4.01M	-95.44%3.86M	-94.58%3.37M	-95.62%1.41M	-95.62%1.41M
-Current capital lease obligation	--339K	--110K	----	----	----	----	----	----	----	----
Current liabilities	154.12%34.35M	109.75%21.31M	98.86%17.07M	107.38%14.34M	107.38%14.34M	210.71%13.52M	-88.36%10.16M	-86.57%8.59M	-80.83%6.91M	-80.83%6.91M
Non current liabilities
Long term provisions	----	----	----	----	----	----	----	----	-4.57%18.57M	-4.57%18.57M
Long term debt and capital lease obligation	--25.77M	--1.35M	----	----	----	----	----	----	--1.73M	--1.73M
-Long term debt	--22M	----	----	----	----	----	----	----	--1.73M	--1.73M
-Long term capital lease obligation	--3.77M	--1.35M	----	----	----	----	----	----	----	----
Due to related parties non current	----	--200K	--500K	----	----	----	----	----	----	----
Derivative product liabilities	-89.55%7K	--0	--0	-97.43%8K	-97.43%8K	-97.11%67K	--104K	--311K	--311K	--311K
Other non current liabilities	-84.64%100K	-73.13%219K	-64.35%359K	-58.99%481K	-58.99%481K	--651K	--815K	--1.01M	--1.17M	--1.17M
Total non current liabilities	3,504.18%25.88M	92.27%1.77M	-34.83%859K	-97.76%489K	-97.76%489K	-97.01%718K	-95.15%919K	-93.15%1.32M	11.94%21.79M	11.94%21.79M
Total liabilities	323.11%60.23M	108.30%23.07M	81.07%17.93M	-48.34%14.83M	-48.34%14.83M	-49.78%14.23M	-89.57%11.08M	-88.09%9.9M	-48.31%28.7M	-48.31%28.7M
Shareholders'equity
Share capital	-83.33%1K	-80.00%1K	-66.67%1K	--1K	--1K	100.00%6K	-99.98%5K	-99.99%3K	--0	--0
-common stock	-83.33%1K	-80.00%1K	-66.67%1K	--1K	--1K	100.00%6K	--5K	--3K	--0	--0
-Preferred stock	--0	--0	--0	--0	--0	--0	--0	--0	--0	--0
Retained earnings	-6.64%-183.73M	-7.75%-181.69M	-15.72%-179.22M	-20.26%-177.06M	-20.26%-177.06M	-73.75%-172.29M	-91.88%-168.63M	-140.69%-154.87M	-183.27%-147.23M	-183.27%-147.23M
Paid-in capital	3.13%166.22M	2.46%165.56M	6.10%164.28M	5.86%162.96M	5.86%162.96M	34.31%161.18M	1,243.71%161.59M	2,827.53%154.84M	3,040.33%153.94M	3,040.33%153.94M
Less: Treasury stock	--0	----	----	--0	--0	--0	--0	--0	--0	--0
Total stockholders'equity	-57.69%-17.51M	-129.42%-16.13M	-49,690.00%-14.94M	-310.20%-14.1M	-310.20%-14.1M	-165.84%-11.1M	86.98%-7.03M	99.92%-30K	126.60%6.71M	126.60%6.71M
Noncontrolling interests	---46K	---39K	----	----	----	----	----	----	----	----
Total equity	-58.10%-17.55M	-129.97%-16.17M	-49,690.00%-14.94M	-310.20%-14.1M	-310.20%-14.1M	-165.84%-11.1M	86.98%-7.03M	99.92%-30K	126.60%6.71M	126.60%6.71M
Currency Unit	USD	USD	USD	USD	USD	USD	USD	USD	USD	USD
Accounting Standards	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP
Audit Opinions	--	--	--	Unqualified Opinion with Explanatory Notes	--	--	--	--	Unqualified Opinion with Explanatory Notes	--

Heat List

Overall

No Data